Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 5.426 CN¥ | 10.470 CN¥ | 13.904 CN¥ | 19.754 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | -2.368 CN¥ | 454 CN¥ | 1.576 CN¥ | 7.091 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 107.062 CN¥ | 9.646 CN¥ | 11.107 CN¥ | 11.608 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | -15.600 CN¥ | -814 CN¥ | 1.619 CN¥ | 7.716 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 242 CN¥ | 583 CN¥ | 1.003 CN¥ | 1.518 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | -15.842 CN¥ | -1.397 CN¥ | 616 CN¥ | 6.198 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 451 CN¥ |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 2.129 CN¥ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.729 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 45.401 CN¥ | 57.604 CN¥ | 56.658 CN¥ | 67.740 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 58.475 CN¥ | 61.824 CN¥ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 67.740 CN¥ | - |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 31.394 CN¥ | 49.093 CN¥ | 56.243 CN¥ | 50.128 CN¥ | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 76.795 CN¥ | 106.697 CN¥ | 112.902 CN¥ | 117.868 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 24.546 CN¥ | 34.246 CN¥ | 39.331 CN¥ | 39.712 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 11.860 CN¥ | 19.242 CN¥ | 18.197 CN¥ | 15.189 CN¥ | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 36.406 CN¥ | 53.489 CN¥ | 57.528 CN¥ | 54.901 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 53.182 CN¥ | 59.823 CN¥ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 54.901 CN¥ | - |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 40.389 CN¥ | 53.209 CN¥ | 55.374 CN¥ | 62.967 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 50.776 CN¥ | 53.834 CN¥ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 55.320 CN¥ | - |
| Passiva in Mio. | |||||
| Passiva in Mio. | 76.795 CN¥ | 106.697 CN¥ | 112.902 CN¥ | 117.868 CN¥ | - |
Quelle: Leeway