PT Gudang Garam

PT Gudang Garam Aktie

Investor Relations Website
WKN: 887246
ISIN: ID1000068604
Marktkapitalisierung Help 923,56 Mio. IDR
Streubesitz 22,13%
KGV -
Index-Zuordnung
-

Fundamentale Kennzahlen PT Gudang Garam

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
2.243.215 IDR 2.087.361 IDR 2.086.891 IDR 1.838.673 IDR 1.790.209 IDR 1.890.873 IDR 1.009.496 IDR 1.445.949 IDR 1.880.492 IDR 3.455.702 IDR 4.214.789 IDR 4.958.102 IDR 4.013.758 IDR 4.328.736 IDR 5.368.568 IDR 6.435.654 IDR 6.677.083 IDR 7.753.648 IDR 7.791.822 IDR 10.880.701 IDR 7.647.725 IDR 5.605.315 IDR 2.779.739 IDR 5.324.514 IDR 980.805 IDR 1.556.533 IDR -
Gewinn je Aktie  Help
- - - - - - - - - 1.796,02 IDR 2.190,54 IDR 2.576,86 IDR 2.086,06 IDR 2.249,76 IDR 2.790,19 IDR 3.344,78 IDR 3.470,26 IDR 4.029,78 IDR 4.049,62 IDR 5.654,99 IDR 3.974,73 IDR 2.913,23 IDR 1.444,70 IDR 2.767,29 IDR 509,75 IDR 808,97 IDR 1.282,10 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
- - - - - - - - - - 21,97% 17,64% -19,05% 7,85% 24,02% 19,88% 3,75% 16,12% 0,49% 39,64% -29,71% -26,71% -50,41% 91,55% -81,58% 58,7% 58,49%
Gewinnrendite  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - 300,00 IDR 300,00 IDR 500,00 IDR 500,00 IDR 250,00 IDR 250,00 IDR 350,00 IDR 650,00 IDR 1.280,00 IDR 1.000,00 IDR 680,00 IDR 800,00 IDR 800,00 IDR 2.600,00 IDR 2.600,00 IDR 2.600,00 IDR 2.600,00 IDR - 2.600,00 IDR 2.250,00 IDR 1.200,00 IDR - 500,00 IDR 500,00 IDR
Dividendenrendite  Help
- - - 2,91% 2,08% 3,76% 5,08% 2,19% 3,85% 2,76% 1,87% 2,63% 1,71% 1,46% 1,47% 1,69% 3,78% 3,2% 3,77% 3,32% - 6,47% 7,1% 4,32% - 5,36% 3,18%
Dividendenausschüttung in Mio.  Help
1.924.088 IDR - 577.227 IDR 577.227 IDR 577.232 IDR 962.044 IDR 962.045 IDR 481.022 IDR 481.022 IDR 673.431 IDR 1.250.657 IDR 1.727.450 IDR 1.924.088 IDR 1.539.270 IDR 1.539.270 IDR 1.539.270 IDR 5.002.629 IDR 5.002.629 IDR 5.002.629 IDR 5.002.629 IDR 5.002.629 IDR 5.002.629 IDR 4.329.198 IDR 2.308.906 IDR - 962.044 IDR -
Ausschüttungsquote  Help
- - - - - - - - - 0,19% 0,3% 0,5% 0,48% 0,3% 0,29% 0,24% 0,75% 0,65% 0,64% 0,46% - 0,89% 1,56% 0,43% - 0,62% -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - - - - - - 1.697,01 IDR 1.492,97 IDR -46,93 IDR 2.054,78 IDR 1.285,27 IDR 861,59 IDR 1.663,55 IDR 3.605,68 IDR 4.264,14 IDR 5.833,78 IDR 5.807,64 IDR 9.083,64 IDR 2.767,63 IDR 1.892,72 IDR 2.291,61 IDR 3.392,29 IDR 6.031,88 IDR -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
- 551.144 IDR 2.215.856 IDR 2.112.529 IDR 834.682 IDR 1.582.883 IDR 1.905.618 IDR 1.449.178 IDR 2.260.895 IDR 3.265.201 IDR 2.872.598 IDR -90.307 IDR 3.953.574 IDR 2.472.971 IDR 1.657.776 IDR 3.200.820 IDR 6.937.650 IDR 8.204.579 IDR 11.224.700 IDR 11.174.403 IDR 17.477.714 IDR 5.325.167 IDR 3.641.757 IDR 4.409.263 IDR 6.527.071 IDR 11.605.866 IDR -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
486.743 IDR 298.093 IDR - - 1.188.478 IDR -641.197 IDR -1.722.371 IDR -983.513 IDR -576.564 IDR -1.771.792 IDR -1.745.964 IDR 1.752.874 IDR 236.074 IDR 3.726.626 IDR 3.466.656 IDR -284.510 IDR -5.129.762 IDR -3.480.186 IDR -8.722.387 IDR -4.605.962 IDR -11.119.999 IDR -1.474.629 IDR -4.595.403 IDR 1.002.632 IDR -3.750.000 IDR -9.462.044 IDR -
Cashflow aus Investitionen in Mio.  Help
- - - - - -1.062.803 IDR -161.294 IDR -423.241 IDR -1.054.794 IDR -1.387.254 IDR -1.094.197 IDR -1.813.859 IDR -3.754.694 IDR -5.635.456 IDR -5.069.199 IDR -2.900.394 IDR -2.226.043 IDR -3.239.589 IDR -3.227.776 IDR -4.718.278 IDR -5.048.267 IDR -4.844.167 IDR -5.349.857 IDR -5.507.607 IDR -3.073.890 IDR -2.128.723 IDR -
Free Cashflow in Mio.  Help
- - - - - 792.318 IDR 1.790.628 IDR 985.801 IDR 1.208.782 IDR 2.390.632 IDR 1.775.429 IDR -1.918.769 IDR 61.253 IDR -3.205.151 IDR -3.458.317 IDR 277.398 IDR 4.602.254 IDR 4.808.835 IDR 8.113.711 IDR 6.187.576 IDR 12.126.298 IDR 390.595 IDR -1.782.119 IDR -1.288.858 IDR 3.342.061 IDR 9.128.322 IDR -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
14.964.674 IDR 17.970.450 IDR 20.939.084 IDR 23.137.376 IDR 24.291.692 IDR 24.847.345 IDR 26.339.297 IDR 28.158.428 IDR 30.251.643 IDR 32.973.080 IDR 37.691.997 IDR 41.884.352 IDR 49.028.696 IDR 55.436.954 IDR 65.185.850 IDR 70.365.573 IDR 76.274.147 IDR 83.305.925 IDR 95.707.663 IDR 100.000.000 IDR 100.000.000 IDR 100.000.000 IDR 100.000.000 IDR 100.000.000 IDR 98.655.483 IDR 89.369.758 IDR -
Bruttoertrag vom Umsatz in Mio.  Help
- - - - - 5.142.640 IDR 4.716.675 IDR 5.083.795 IDR 5.156.507 IDR 7.165.516 IDR 8.865.587 IDR 10.129.368 IDR 9.184.722 IDR 10.873.858 IDR 13.379.566 IDR 15.485.611 IDR 16.616.716 IDR 18.221.662 IDR 18.644.327 IDR 22.783.255 IDR 17.388.244 IDR 14.272.611 IDR 11.095.603 IDR 13.686.240 IDR 9.379.624 IDR 8.984.474 IDR -
Umsatz je Aktie  Help
- - - - - - - - - 17.136,99 IDR 19.589,54 IDR 21.768,42 IDR 25.481,52 IDR 28.812,07 IDR 33.878,83 IDR 36.570,87 IDR 39.641,71 IDR 43.296,32 IDR 49.741,83 IDR 57.442,19 IDR 59.496,92 IDR 64.904,13 IDR 64.800,93 IDR 61.823,05 IDR 51.273,89 IDR 46.447,85 IDR -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
- 20,09% 16,52% 10,5% 4,99% 2,29% 6% 6,91% 7,43% 9% 14,31% 11,12% 17,06% 13,07% 17,59% 7,95% 8,4% 9,22% 14,89% 4,48% 0% 0% 0% 0% -1,34% -9,41% -
Umsatzquote  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - - - - - - 9.511,80 IDR 11.016,73 IDR 12.680,30 IDR 13.759,55 IDR 15.209,31 IDR 17.199,50 IDR 19.697,69 IDR 20.522,46 IDR 21.917,44 IDR 23.456,95 IDR 26.470,05 IDR 30.415,66 IDR 30.813,67 IDR 30.069,26 IDR 31.632,01 IDR 32.179,67 IDR 32.518,11 IDR -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
10.843.195 IDR 13.448.124 IDR 15.452.703 IDR 17.338.899 IDR 20.591.389 IDR 22.128.851 IDR 21.733.034 IDR 23.928.968 IDR 24.072.959 IDR 27.230.965 IDR 30.741.679 IDR 39.088.705 IDR 41.509.325 IDR 50.770.251 IDR 58.220.600 IDR 63.505.413 IDR 62.951.634 IDR 66.759.930 IDR 69.097.219 IDR 78.647.274 IDR 78.191.409 IDR 89.964.369 IDR 88.562.617 IDR 92.450.823 IDR 84.939.276 IDR 75.251.653 IDR -
Eigenkapitalquote  Help
56,36% 60,96% 62,83% 63,27% 59,17% 59,25% 60,54% 59,01% 64,47% 67,21% 68,95% 62,42% 63,78% 57,64% 56,84% 59,68% 62,73% 63,17% 65,32% 64,76% 74,85% 65,9% 65,33% 65,83% 72,9% 83,14% -
Verschuldungsgrad  Help
77,43% 64,04% 59,15% 58,04% 68,89% 68,66% 65,05% 69,33% 55,12% 48,35% 44,45% 59,59% 56,29% 72,97% 75,52% 67,28% 59,23% 58,27% 53,1% 54,42% 33,61% 51,74% 53,07% 51,9% 37,18% 20,27% -
Fremdkapitalquote  Help
43,64% 39,04% 37,16% 36,73% 40,76% 40,68% 39,38% 40,91% 35,53% 32,49% 30,65% 37,19% 35,9% 42,06% 42,93% 40,15% 37,15% 36,81% 34,68% 35,24% 25,15% 34,1% 34,67% 34,17% 27,1% 16,85% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - 21.153.448 IDR 23.281.152 IDR 26.822.406 IDR 32.527.937 IDR 30.943.295 IDR 26.320.117 IDR 24.578.749 IDR 26.766.691 IDR 28.713.310 IDR -
CapEx (Investitionen)  Help
261.128 IDR 823.126 IDR 1.368.868 IDR 2.162.206 IDR 1.268.541 IDR 790.565 IDR 114.990 IDR 463.377 IDR 1.052.113 IDR 874.569 IDR 1.097.169 IDR 1.828.462 IDR 3.892.321 IDR 5.678.122 IDR 5.116.093 IDR 2.923.422 IDR 2.335.396 IDR 3.395.744 IDR 3.110.989 IDR 4.986.827 IDR 5.351.416 IDR 4.934.572 IDR 5.423.876 IDR 5.698.121 IDR 3.185.010 IDR 2.477.544 IDR -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 5% 5% 5% 7% 18% -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 15% 13% 12% 16% 36% -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 157% 156% 170% 199% 331% -
Deckungsgrad A  Help
- - - - - 176,72% 190,21% 211,82% 219,68% 239,35% 270,6% 280,21% 229,11% 181,02% 168,09% 181,02% 187,87% 183,39% 189,54% 191,71% 204,24% 193,42% 174,7% 158,76% 165,78% 174,7% -
Deckungsgrad B  Help
- - - - - 176,72% 190,21% 211,82% 219,68% 239,35% 270,6% 280,21% 229,11% 181,02% 168,09% 181,02% 187,87% 183,39% 189,54% 192,38% 204,79% 193,83% 174,9% 158,76% 165,78% 174,7% -
Deckungsgrad C  Help
84,91% 90,05% 103,5% 115,14% 112,03% 67,37% 70,87% 70,01% 75,36% 74,7% 75,68% 66,43% 72,81% 66,23% 62,8% 67,98% 73,36% 73,72% 76,89% 78,46% 91,39% 83,76% 77,25% 71,65% 82,07% 92,79% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - - 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
36,71% 25,46% 21,49% 16,76% 14,69% 14,42% 7,67% 10,24% 12,12% 18,88% 19,88% 20,32% 15,16% 14,79% 16,22% 16,98% 16,91% 18,39% 17,26% 21,36% 13,07% 9,45% 4,8% 8,75% 1,58% 2,49% -
Umsatzrendite  Help
14,99% 11,62% 9,97% 7,95% 7,37% 7,61% 3,83% 5,14% 6,22% 10,48% 11,18% 11,84% 8,19% 7,81% 8,24% 9,15% 8,75% 9,31% 8,14% 9,84% 6,68% 4,49% 2,23% 4,48% 0,99% 1,74% -
Gesamtkapitalrendite  Help
20,69% 15,52% 13,51% 10,6% 8,69% 8,54% 4,64% 6,04% 7,81% 12,69% 13,71% 12,68% 9,67% 8,53% 9,22% 10,13% 10,61% 11,61% 11,28% 13,83% 9,78% 6,23% 3,14% 5,76% 1,15% 2,07% -
Arbeitsintensität  Help
- - - - - 66% 68% 72% 71% 72% 75% 78% 72% 68% 66% 67% 67% 66% 66% 66% 63% 66% 63% 59% 56% 52% -
Anlagenintensität  Help
- - - - - 34% 32% 28% 29% 28% 25% 22% 28% 32% 34% 33% 33% 34% 34% 34% 37% 34% 37% 41% 44% 48% -
Quelle: Leeway