ELAN Corporation Aktie
Fundamentale Kennzahlen ELAN Corporation
Gewinn
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
248 ¥ | 259 ¥ | 363 ¥ | 501 ¥ | 658 ¥ | 865 ¥ | 990 ¥ | 1.446 ¥ | 1.906 ¥ | 2.083 ¥ | 2.519 ¥ | 2.355 ¥ | 2.768 ¥ | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
- | 4 ¥ | 6 ¥ | 8 ¥ | 11 ¥ | 14 ¥ | 16 ¥ | 24 ¥ | 31 ¥ | 34 ¥ | 42 ¥ | 39 ¥ | 46 ¥ | 54 ¥ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | 32,08 | 27,33 | 18,86 | 31,26 | 45,63 | 47,89 | 60,98 | 34,38 | 26,54 | 26,08 | 18,09 | 14,91 | 13,03 |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | - | 40,36% | 36,19% | 30,49% | 29,82% | 14,36% | 46,17% | 31,92% | 9,4% | 20,93% | -6,53% | 17,54% | 17,33% |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
- | 0,03% | 0,04% | 0,05% | 0,03% | 0,02% | 0,02% | 0,02% | 0,03% | 0,04% | 0,04% | 0,06% | 0,07% | 0,08% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
- | - | 1 ¥ | 2 ¥ | 2 ¥ | 4 ¥ | 5 ¥ | 7 ¥ | 9 ¥ | 11 ¥ | 13 ¥ | 13 ¥ | 15 ¥ | - |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
- | - | 0,46% | 0,93% | 0,59% | 0,55% | 0,55% | 0,46% | 0,8% | 1,19% | 1,18% | 1,74% | 2,02% | - |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
11 ¥ | 12 ¥ | 18 ¥ | 44 ¥ | 89 ¥ | 119 ¥ | 212 ¥ | 272 ¥ | 416 ¥ | 555 ¥ | 666 ¥ | 788 ¥ | 788 ¥ | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | - | 0,12% | 0,18% | 0,18% | 0,25% | 0,28% | 0,29% | 0,29% | 0,32% | 0,31% | 0,33% | 0,33% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
- | 5 ¥ | 6 ¥ | 7 ¥ | 5 ¥ | 20 ¥ | 13 ¥ | 32 ¥ | 35 ¥ | 26 ¥ | 29 ¥ | 74 ¥ | 71 ¥ | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | 31,37 | 30,7 | 23,8 | 64,64 | 33,16 | 60,81 | 45,29 | 31,11 | 34,95 | 36,89 | 9,46 | 9,63 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
263 ¥ | 265 ¥ | 323 ¥ | 396 ¥ | 318 ¥ | 1.191 ¥ | 779 ¥ | 1.948 ¥ | 2.106 ¥ | 1.581 ¥ | 1.781 ¥ | 4.500 ¥ | 4.286 ¥ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-40 ¥ | 820 ¥ | -38 ¥ | -35 ¥ | -82 ¥ | -104 ¥ | -213 ¥ | -274 ¥ | -614 ¥ | -553 ¥ | -667 ¥ | -850 ¥ | -907 ¥ | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-44 ¥ | -17 ¥ | -71 ¥ | -107 ¥ | -238 ¥ | -176 ¥ | -151 ¥ | -648 ¥ | -357 ¥ | -625 ¥ | -1.661 ¥ | -2.234 ¥ | -3.386 ¥ | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
242 ¥ | 249 ¥ | 261 ¥ | 351 ¥ | 244 ¥ | 1.089 ¥ | 709 ¥ | 1.860 ¥ | 2.028 ¥ | 1.234 ¥ | 1.585 ¥ | 3.624 ¥ | 3.178 ¥ | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
6.025 ¥ | 7.464 ¥ | 9.011 ¥ | 11.408 ¥ | 15.467 ¥ | 18.585 ¥ | 21.519 ¥ | 26.056 ¥ | 31.636 ¥ | 36.265 ¥ | 41.426 ¥ | 47.514 ¥ | 55.449 ¥ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | 2.074 ¥ | 2.634 ¥ | 3.300 ¥ | 4.507 ¥ | 5.095 ¥ | 5.987 ¥ | 7.524 ¥ | 8.793 ¥ | 9.857 ¥ | 11.487 ¥ | 13.434 ¥ | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | 2.168 ¥ | 2.741 ¥ | 3.866 ¥ | 4.488 ¥ | 5.245 ¥ | 6.175 ¥ | 7.694 ¥ | 8.811 ¥ | 9.924 ¥ | 11.358 ¥ | 13.407 ¥ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 1.914 ¥ | 2.314 ¥ | 2.917 ¥ | 4.066 ¥ | 4.710 ¥ | 5.421 ¥ | 6.692 ¥ | 8.062 ¥ | 9.162 ¥ | 10.645 ¥ | 12.003 ¥ | 13.899 ¥ | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 2.042 ¥ | 2.455 ¥ | 3.115 ¥ | 4.235 ¥ | 4.881 ¥ | 5.757 ¥ | 7.202 ¥ | 8.356 ¥ | 9.499 ¥ | 10.999 ¥ | 12.666 ¥ | 14.709 ¥ | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
1.655 ¥ | 2.055 ¥ | 2.492 ¥ | 3.028 ¥ | 3.998 ¥ | 4.827 ¥ | 5.473 ¥ | 6.564 ¥ | 7.877 ¥ | 9.027 ¥ | 9.751 ¥ | 10.717 ¥ | 11.874 ¥ | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
- | 127 ¥ | 154 ¥ | 192 ¥ | 259 ¥ | 307 ¥ | 355 ¥ | 430 ¥ | 523 ¥ | 600 ¥ | 685 ¥ | 786 ¥ | 917 ¥ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | 1,11 | 1,1 | 0,83 | 1,33 | 2,12 | 2,2 | 3,39 | 2,07 | 1,52 | 1,59 | 0,9 | 0,74 | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 23,88% | 20,74% | 26,59% | 35,58% | 20,16% | 15,78% | 21,09% | 21,41% | 14,63% | 14,23% | 14,7% | 16,7% | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
- | 89,97% | 90,84% | 120,87% | 75,21% | 47,07% | 45,41% | 29,54% | 48,29% | 65,6% | 63,06% | 111,57% | 134,34% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
- | 36 ¥ | 42 ¥ | 49 ¥ | 58 ¥ | 70 ¥ | 83 ¥ | 102 ¥ | 124 ¥ | 149 ¥ | 179 ¥ | 207 ¥ | 239 ¥ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | 3,93 | 4,04 | 3,23 | 5,88 | 9,26 | 9,44 | 14,26 | 8,76 | 6,15 | 6,07 | 3,41 | 2,86 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
2.268 ¥ | 3.702 ¥ | 4.309 ¥ | 5.264 ¥ | 6.527 ¥ | 7.824 ¥ | 9.236 ¥ | 11.689 ¥ | 13.948 ¥ | 16.072 ¥ | 18.993 ¥ | 21.606 ¥ | 26.232 ¥ | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
35,73% | 56,98% | 57,02% | 55,5% | 53,58% | 54,48% | 54,36% | 52,91% | 53,66% | 55,93% | 56,94% | 57,86% | 55,06% | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
179,89% | 75,5% | 75,36% | 80,19% | 86,64% | 83,56% | 83,96% | 89,02% | 86,38% | 78,78% | 75,63% | 72,82% | 79,97% | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
64,27% | 43,02% | 42,98% | 44,5% | 46,42% | 45,52% | 45,64% | 47,09% | 46,34% | 44,07% | 43,06% | 42,14% | 44,03% | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | 2.896 ¥ | 3.588 ¥ | 4.116 ¥ | 4.678 ¥ | 5.713 ¥ | 7.064 ¥ | 7.418 ¥ | 7.954 ¥ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
20 ¥ | 15 ¥ | 63 ¥ | 46 ¥ | 74 ¥ | 102 ¥ | 70 ¥ | 87 ¥ | 78 ¥ | 347 ¥ | 196 ¥ | 876 ¥ | 1.107 ¥ | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | 82% | 88% | 86% | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | 165% | 171% | 181% | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | 184% | 188% | 200% | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
254,13% | 651,98% | 718,96% | 690,02% | 582,31% | 632,19% | 552,18% | 409,84% | 411,69% | 450,29% | 310,19% | 264,13% | 186,12% | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
254,13% | 651,98% | 718,96% | 690,02% | 582,31% | 632,19% | 552,18% | 409,84% | 411,69% | 450,29% | 310,19% | 265,75% | 186,12% | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
169,86% | 379,65% | 383,71% | 360,2% | 318,05% | 335,91% | 299,61% | 246,94% | 258,23% | 270,12% | 200,79% | 179,03% | 134,65% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | 59 | 59 | 59 | 60 | 61 | 61 | 61 | 61 | 60 | 60 | 60 | 60 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | 8.296 ¥ | 9.920 ¥ | 9.438 ¥ | 20.565 ¥ | 39.486 ¥ | 47.389 ¥ | 88.205 ¥ | 65.518 ¥ | 55.279 ¥ | 65.691 ¥ | 42.588 ¥ | 41.276 ¥ | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | 1,11 | 1,1 | 0,83 | 1,33 | 2,12 | 2,2 | 3,39 | 2,07 | 1,52 | 1,59 | 0,9 | 0,74 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | 18,96 | 17,34 | 12,82 | 22,53 | 30,88 | 31,75 | 42,65 | 23,41 | 16,3 | 17,92 | 11,9 | 9,73 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | 17,81 | 16,49 | 12,26 | 20,72 | 28,65 | 29,56 | 40,36 | 22,45 | 15,64 | 17,05 | 9,48 | 7,38 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
30,58% | 12,27% | 14,77% | 17,14% | 18,81% | 20,3% | 19,71% | 23,39% | 25,47% | 23,17% | 23,29% | 18,83% | 19,16% | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
4,11% | 3,47% | 4,03% | 4,39% | 4,25% | 4,66% | 4,6% | 5,55% | 6,02% | 5,74% | 6,08% | 4,96% | 4,99% | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
10,93% | 6,99% | 8,43% | 9,51% | 10,08% | 11,06% | 10,71% | 12,37% | 13,66% | 12,96% | 13,26% | 10,9% | 10,55% | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
86% | 91% | 92% | 92% | 91% | 91% | 90% | 87% | 87% | 88% | 82% | 78% | 70% | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
14% | 9% | 8% | 8% | 9% | 9% | 10% | 13% | 13% | 12% | 18% | 22% | 30% | - |
Quelle: Leeway