China Shenhua Energy Company (H) Aktie
Marktkapitalisierung
16,55 Mrd. €
16,55 Mrd. €
Streubesitz
100%
KGV
-
Dividende
3,24 €
Dividendenrendite
10,12%
neu:
Nachhaltigkeits-Score
Index-Zuordnung
Bilanz/GuV
| 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | - | - | - | - | 98.996 € | 97.632 € | 89.342 € | 83.812 € | 99.567 € | 121.068 € | 114.024 € | 107.051 € | 95.696 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 15.444 € | 18.260 € | 28.422 € | 25.774 € | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 16.824 € | 20.711 € | 27.232 € | 23.934 € | - | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 19.287 € | 21.885 € | 26.235 € | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 13.368 € | 19.534 € | 17.592 € | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 70.979 € | 64.950 € | 42.336 € | 66.838 € | 98.996 € | 97.632 € | 89.342 € | 83.812 € | 82.389 € | 101.043 € | 91.946 € | 83.746 € | 72.009 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 18.972 € | 19.014 € | 18.697 € | 15.444 € | 16.897 € | 26.619 € | 24.588 € | 22.110 € | 16.729 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 19.580 € | 20.890 € | 19.684 € | 16.824 € | 19.342 € | 25.545 € | 21.487 € | 18.405 € | 18.586 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 19.231 € | 20.677 € | 18.567 € | 19.287 € | 22.157 € | 25.095 € | 20.757 € | 22.799 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 13.102 € | 20.149 € | 18.233 € | 12.843 € | 13.368 € | 24.218 € | 23.784 € | 25.114 € | 20.711 € | 16.158 € |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 212.818 € | 188.131 € | 16.275 € | 136.233 € | 173.087 € | 186.296 € | 173.448 € | 169.560 € | 253.251 € | 243.490 € | 251.128 € | 256.042 € | 222.907 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 68.928 € | 61.847 € | 34.520 € | 38.896 € | 70.333 € | 70.069 € | 66.724 € | 62.662 € | 77.150 € | 96.247 € | 87.176 € | 82.928 € | 79.339 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 18.530 € | 18.227 € | 18.222 € | 14.717 € | 17.666 € | 27.780 € | 25.079 € | 21.337 € | 18.002 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 19.465 € | 20.265 € | 18.637 € | 16.578 € | 19.729 € | 26.545 € | 23.190 € | 19.966 € | 19.600 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 18.802 € | 19.757 € | 18.194 € | 18.703 € | 21.306 € | 25.589 € | 21.564 € | 23.627 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 9.182 € | 16.496 € | 11.892 € | 11.671 € | 12.664 € | 18.674 € | 16.333 € | 17.343 € | 19.543 € | 20.276 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 13.704 € | 12.784 € | 9.561 € | 9.360 € | 16.283 € | 16.028 € | 15.184 € | 15.397 € | 18.016 € | 14.551 € | 17.578 € | 16.929 € | 16.556 € |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | 45.079 € | 39.301 € | 17.649 € | 22.712 € | 45.037 € | 43.867 € | 43.250 € | 39.170 € | 50.084 € | 69.648 € | 59.694 € | 55.805 € | 52.849 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 12.937 € | 12.203 € | 12.587 € | 9.807 € | 11.611 € | 18.957 € | 18.612 € | 14.564 € | 11.949 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 13.361 € | 12.317 € | 11.656 € | 10.851 € | 14.415 € | 22.187 € | 14.667 € | 13.620 € | 12.692 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 12.312 € | 12.687 € | 12.845 € | 12.904 € | 14.725 € | 17.987 € | 14.990 € | 16.570 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 6.262 € | 9.185 € | 6.930 € | 6.162 € | 5.608 € | 9.518 € | 10.495 € | 11.425 € | 12.597 € | 13.797 € |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 121.408 € | 119.646 € | 121.036 € | 133.463 € | 132.644 € | 233.296 € | 160.494 € | 172.229 € | 208.310 € | 211.050 € | 198.951 € | 207.139 € | 146.969 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 155.610 € | 143.110 € | 167.221 € | 184.882 € | 194.702 € | 231.251 € | 232.769 € | 218.364 € | 208.709 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 172.077 € | 164.005 € | 179.939 € | 174.941 € | 208.089 € | 250.194 € | 240.962 € | 236.478 € | 215.039 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 120.979 € | 165.249 € | 176.218 € | 179.212 € | 196.068 € | 227.503 € | 200.601 € | 211.277 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 133.463 € | 132.644 € | 233.296 € | 160.494 € | 172.229 € | 208.310 € | 211.050 € | 198.951 € | 207.139 € | 146.969 € |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | - | - | - | 438.201 € | 434.480 € | 353.943 € | 397.990 € | 386.218 € | 398.517 € | 410.793 € | 431.180 € | 460.883 € | 480.792 € |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 513.298 € | 550.872 € | 559.791 € | 571.664 € | 567.124 € | 587.239 € | 558.484 € | 558.447 € | 606.827 € | 621.843 € | 630.131 € | 668.022 € | 627.761 € |
Passiva
| 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 131.509 € | 110.778 € | 101.487 € | 112.185 € | 115.905 € | 123.381 € | 95.483 € | 69.493 € | 91.748 € | 98.404 € | 91.585 € | 105.116 € | 89.262 € |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 79.575 € | 76.592 € | 59.408 € | 47.382 € | 63.824 € | 69.628 € | 64.120 € | 60.176 € | 66.261 € | 57.048 € |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 178.656 € | 185.302 € | 195.870 € | 191.760 € | 192.497 € | 182.789 € | 142.865 € | 133.317 € | 161.376 € | 162.524 € | 151.761 € | 171.377 € | 146.310 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 195.089 € | 184.133 € | 147.724 € | 152.801 € | 144.439 € | 159.051 € | 160.429 € | 153.996 € | 159.423 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 254.902 € | 205.923 € | 161.550 € | 161.019 € | 178.055 € | 205.227 € | 210.673 € | 200.388 € | 212.433 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 192.825 € | 198.282 € | 146.119 € | 137.791 € | 150.996 € | 160.512 € | 154.438 € | 156.498 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 191.760 € | 192.497 € | 182.789 € | 142.865 € | 133.317 € | 161.376 € | 162.524 € | 151.761 € | 171.377 € | 146.310 € |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 276.903 € | 300.698 € | 298.068 € | 312.357 € | 301.487 € | 327.763 € | 351.928 € | 360.189 € | 376.690 € | 393.900 € | 408.692 € | 419.559 € | 409.107 € |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 330.010 € | 317.593 € | 340.714 € | 361.972 € | 372.178 € | 396.987 € | 415.380 € | 426.379 € | 433.114 € |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 284.242 € | 312.014 € | 334.863 € | 347.433 € | 351.165 € | 369.378 € | 380.915 € | 397.116 € | 401.523 € |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 296.502 € | 324.647 € | 346.911 € | 358.165 € | 366.623 € | 389.940 € | 396.850 € | 414.984 € | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 316.975 € | 305.541 € | 331.693 € | 351.928 € | 360.189 € | 376.875 € | 393.900 € | 408.692 € | 419.559 € | 409.107 € |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 513.298 € | 550.872 € | 559.791 € | 571.664 € | 567.124 € | 587.239 € | 558.484 € | 558.447 € | 606.827 € | 621.843 € | 630.131 € | 668.022 € | 627.761 € |
Quelle: Leeway