Cellcom Israel

Cellcom Israel Aktie

Investor Relations Website
WKN: A0MKP2
ISIN: IL0011015349
Marktkapitalisierung Help -
Streubesitz 25,69%
KGV 10,35
Dividendenrendite 3,09% Help
Index-Zuordnung
-

Fundamentale Kennzahlen Cellcom Israel

Gewinn

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio. Help
575 ₪ 419 ₪ 432 ₪ 613 ₪ 515 ₪ 514 ₪ 875 ₪ 980 ₪ 1.182 ₪ 85 ₪ 824 ₪ 530 ₪ 287 ₪ 351 ₪ 95 ₪ 148 ₪ 112 ₪ -62 ₪ -107 ₪ -170 ₪ 27 ₪ 157 ₪ 134 ₪ 173 ₪ 564 ₪ -
Gewinn je Aktie Help
5,90 ₪ 4,30 ₪ 4,43 ₪ 6,29 ₪ 5,28 ₪ 5,27 ₪ 8,98 ₪ 9,88 ₪ 11,90 ₪ 0,86 ₪ 8,29 ₪ 5,30 ₪ 2,87 ₪ 3,49 ₪ 0,94 ₪ 1,46 ₪ 1,11 ₪ -0,53 ₪ -0,72 ₪ -0,97 ₪ 0,16 ₪ 0,92 ₪ 0,81 ₪ 1,05 ₪ 3,28 ₪ 1,65 ₪
KGV (Kurs-Gewinn-Verhältnis) Help
- - - - - - - - - - 7,66 5,5 16,31 9,74 25,18 20,88 31,63 -41,18 -14,1 -15,53 105,17 19,51 18,07 18,33 10,84 22,14
Gewinnwachstum Help
- -27,12% 3,02% 41,99% -16,06% -0,19% 70,4% 10,02% 20,45% -92,77% 863,95% -36,07% -45,85% 21,6% -73,07% 55,32% -23,97% -147,75% 35,85% 34,72% -116,49% 475% -11,96% 29,63% 212,38% -49,63%
Gewinnrendite Help
- - - - - - - - - - 0,13% 0,18% 0,06% 0,1% 0,04% 0,05% 0,03% -0,02% -0,07% -0,06% 0,01% 0,05% 0,06% 0,05% 0,09% 0,05%

Dividende

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie Help
- - - - - - - 1.566,00 ₪ 1.206,00 ₪ 1.340,00 ₪ 831,00 ₪ 393,00 ₪ 85,00 ₪ - - - - - - - - - - - 119,03 ₪ 2,38 ₪
Dividendenrendite Help
- - - - - - - 13,99% 11,3% 11,47% 8,55% 9,46% 1,73% - - - - - - - - - - - 3,09% 3,5%
Dividendenausschüttung in Mio. Help
- - - - - 3.817 ₪ 640 ₪ 1.517 ₪ 1.186 ₪ 125 ₪ 858 ₪ 391 ₪ 81 ₪ 4 ₪ 1 ₪ 1 ₪ 1 ₪ - - - - - - - 200 ₪ -
Ausschüttungsquote Help
- - - - - - - - - - - - - - - - - - - - - - - - - -

Cashflow

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie Help
- 13,18 ₪ 14,29 ₪ 15,01 ₪ 13,97 ₪ 15,08 ₪ 16,89 ₪ 17,71 ₪ 21,01 ₪ 1,69 ₪ 13,36 ₪ 16,41 ₪ 15,56 ₪ 15,48 ₪ 8,31 ₪ 7,70 ₪ 7,65 ₪ 6,63 ₪ 7,00 ₪ 5,67 ₪ 6,20 ₪ 6,30 ₪ 7,05 ₪ 7,22 ₪ 6,67 ₪ -
KCV (Kurs-Cashflow-Verhältnis) Help
- - - - - - - - - - 4,75 1,78 3,01 2,2 2,85 3,96 4,59 3,29 1,45 2,66 2,71 2,85 2,08 2,67 5,33 -
Operativer Cashflow in Mio. Help
- 1.285 ₪ 1.393 ₪ 1.463 ₪ 1.362 ₪ 1.470 ₪ 1.646 ₪ 1.756 ₪ 2.088 ₪ 167 ₪ 1.328 ₪ 1.641 ₪ 1.556 ₪ 1.557 ₪ 836 ₪ 781 ₪ 774 ₪ 770 ₪ 1.036 ₪ 993 ₪ 1.052 ₪ 1.076 ₪ 1.173 ₪ 1.195 ₪ 1.146 ₪ -
Cashflow aus der Finanzierungstätigkeit in Mio. Help
- - - -1.062 ₪ 1.191 ₪ -2.549 ₪ -220 ₪ -1.846 ₪ -678 ₪ -152 ₪ 715 ₪ -439 ₪ -1.569 ₪ -1.106 ₪ -1.136 ₪ 62 ₪ -843 ₪ 537 ₪ -672 ₪ -265 ₪ -933 ₪ -243 ₪ -949 ₪ -642 ₪ -946 ₪ -
Cashflow aus Investitionen in Mio. Help
- -1.557 ₪ - -846 ₪ -662 ₪ -632 ₪ -571 ₪ -545 ₪ -782 ₪ -262 ₪ -1.656 ₪ -708 ₪ -344 ₪ -350 ₪ -96 ₪ -364 ₪ -644 ₪ -631 ₪ -560 ₪ -1.015 ₪ -192 ₪ -704 ₪ -525 ₪ -654 ₪ -95 ₪ -
Free Cashflow in Mio. Help
- 1.285 ₪ - 742 ₪ 745 ₪ 847 ₪ 1.083 ₪ 1.154 ₪ 1.511 ₪ 92 ₪ 896 ₪ 1.087 ₪ 1.191 ₪ 1.191 ₪ 440 ₪ 413 ₪ 191 ₪ 177 ₪ 479 ₪ 494 ₪ 454 ₪ 484 ₪ 510 ₪ 530 ₪ 740 ₪ -

Sales

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
4.960 ₪ 5.135 ₪ 5.259 ₪ 5.576 ₪ 5.469 ₪ 5.603 ₪ 6.065 ₪ 6.387 ₪ 6.483 ₪ 1.303 ₪ 6.506 ₪ 5.938 ₪ 4.927 ₪ 4.570 ₪ 4.180 ₪ 4.027 ₪ 3.871 ₪ 3.688 ₪ 3.708 ₪ 3.676 ₪ 4.100 ₪ 4.300 ₪ 4.398 ₪ 4.444 ₪ 4.244 ₪ -
Bruttoertrag vom Umsatz in Mio. Help
4.960 ₪ 2.024 ₪ 5.259 ₪ 2.287 ₪ 2.121 ₪ 2.287 ₪ 2.684 ₪ 3.000 ₪ 3.150 ₪ 242 ₪ 3.098 ₪ 2.475 ₪ 1.937 ₪ 1.843 ₪ 1.417 ₪ 1.325 ₪ 1.191 ₪ 1.027 ₪ 983 ₪ 876 ₪ 1.137 ₪ 1.266 ₪ 1.339 ₪ 1.410 ₪ 1.125 ₪ -
Umsatz je Aktie Help
50,87 ₪ 52,67 ₪ 53,94 ₪ 57,19 ₪ 56,10 ₪ 57,46 ₪ 62,20 ₪ 64,42 ₪ 65,24 ₪ 13,16 ₪ 65,44 ₪ 59,38 ₪ 49,27 ₪ 45,43 ₪ 41,55 ₪ 39,72 ₪ 38,27 ₪ 31,74 ₪ 25,04 ₪ 21,01 ₪ 24,18 ₪ 25,17 ₪ 26,45 ₪ 26,85 ₪ 24,70 ₪ -
KUV (Kurs-Umsatz-Verhältnis) Help
- - - - - - - - - - 0,97 0,49 0,95 0,75 0,57 0,77 0,92 0,69 0,41 0,72 0,7 0,71 0,55 0,72 1,44 -
Umsatzwachstum Help
- 3,53% 2,42% 6,02% -1,91% 2,44% 8,26% 5,3% 1,51% -79,9% 399,34% -8,73% -17,03% -7,25% -8,53% -3,66% -3,87% -4,73% 0,54% -0,86% 11,53% 4,88% 2,28% 1,05% -4,5% -
Umsatzquote Help
- - - - - - - - - - 103,12% 203,65% 105,26% 133,69% 175,52% 130,3% 109,01% 145,44% 246,65% 139,49% 143,69% 140,22% 180,7% 139,48% 69,45% -

Buchwert

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie Help
17,37 ₪ 21,68 ₪ - 32,27 ₪ 40,01 ₪ 3,15 ₪ 8,54 ₪ 3,43 ₪ 3,76 ₪ 11,05 ₪ 1,84 ₪ 4,98 ₪ 7,07 ₪ 10,70 ₪ 11,62 ₪ 13,04 ₪ 14,21 ₪ 14,42 ₪ 12,73 ₪ 10,74 ₪ 11,33 ₪ 12,32 ₪ 13,61 ₪ 14,82 ₪ 16,50 ₪ -
KBV (Kurs-Buchwert-Verhältnis) Help
- - - - - - - - - - 34,49 5,85 6,62 3,18 2,04 2,34 2,47 1,51 0,8 1,4 1,49 1,46 1,08 1,3 2,16 -

Bilanz

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio. Help
5.639 ₪ 6.047 ₪ - 5.287 ₪ 7.503 ₪ 4.912 ₪ 6.289 ₪ 5.395 ₪ 6.379 ₪ 1.675 ₪ 8.557 ₪ 8.787 ₪ 7.579 ₪ 7.240 ₪ 6.278 ₪ 6.662 ₪ 6.087 ₪ 6.749 ₪ 7.162 ₪ 7.157 ₪ 6.570 ₪ 6.998 ₪ 6.620 ₪ 6.504 ₪ 6.502 ₪ -
Eigenkapitalquote Help
30,04% 34,96% - 59,51% 51,99% 6,26% 13,24% 6,31% 5,86% 65,31% 2,14% 5,67% 9,33% 14,86% 18,62% 19,84% 23,61% 24,82% 26,32% 26,27% 29,24% 30,07% 34,18% 37,7% 43,6% -
Verschuldungsgrad Help
- - - 68,04% 92,33% 1.497,26% 655,09% 1.484,44% 1.605,61% 52,74% 4.573,77% 1.664,06% 971,57% 571,38% 435,67% 402,57% 323,31% 302,81% 279,84% 280,69% 242,01% 232,6% 192,53% 165,25% 129,35% -
Fremdkapitalquote Help
- - - 40,49% 48,01% 93,74% 86,76% 93,69% 94,14% 34,44% 97,81% 94,31% 90,63% 84,92% 81,12% 79,89% 76,33% 75,15% 73,65% 73,73% 70,76% 69,93% 65,82% 62,3% 56,4% -
Working Capital in Mio. Help
- - - - - - - - - - - - - - - - 692 ₪ 1.269 ₪ 933 ₪ 370 ₪ 90 ₪ 88 ₪ -346 ₪ -525 ₪ -319 ₪ -
CapEx (Investitionen) Help
- - 676 ₪ 721 ₪ 616 ₪ 623 ₪ 563 ₪ 602 ₪ 577 ₪ 76 ₪ 432 ₪ 554 ₪ 365 ₪ 366 ₪ 396 ₪ 368 ₪ 583 ₪ 593 ₪ 557 ₪ 499 ₪ 598 ₪ 592 ₪ 663 ₪ 665 ₪ 406 ₪ -
Liquidität 1. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A Help
- - - 81,54% 99,53% 9,14% 23,08% 9,96% 10,96% 100,19% 3,5% 10,28% 17,11% 26,97% 30,82% 36,09% 38,29% 44,06% 42,81% 38,7% 40,27% 42,2% 45,4% 49,58% 56,81% -
Deckungsgrad B Help
- - - 91,68% 145,02% 104,12% 115,23% 109,39% 133,58% 458,49% 108,21% 121,28% 122,1% 115,89% 111,34% 123,61% 113,48% 129,41% 106,65% 95,78% 90,02% 88,67% 80,28% 76,83% 75,69% -
Deckungsgrad C Help
- - - 89,38% 140,57% 100,23% 107,86% 105,76% 127,99% 456,33% 104,8% 118,54% 119,67% 113,36% 108,9% 121,49% 111,4% 126,28% 105,08% 94,36% 88,39% 86,64% 78,49% 74,57% 74,15% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio. Help
98 98 98 98 98 98 98 99 99 99 99 100 100 101 101 101 101 116 148 175 170 171 166 165 172 -
Marktkapitalisierung in Mio. Help
- - - - - - - - - - 6.310 ₪ 2.916 ₪ 4.681 ₪ 3.418 ₪ 2.382 ₪ 3.091 ₪ 3.551 ₪ 2.536 ₪ 1.503 ₪ 2.636 ₪ 2.853 ₪ 3.067 ₪ 2.434 ₪ 3.186 ₪ 6.111 ₪ -
Marktkapitalisierung/Umsatz Help
- - - - - - - - - - 0,97 0,49 0,95 0,75 0,57 0,77 0,92 0,69 0,41 0,72 0,7 0,71 0,55 0,72 1,44 -
Marktkapitalisierung/Mitarbeiter Help
Marktkapitalisierung/EBIT Help
- - - - - - - - - - 4,46 2,56 7,17 4,83 7,13 9,97 11,96 34,27 79,11 -82,37 13,99 8,57 7,31 8,52 15,87 -
Marktkapitalisierung/EBITDA Help
- - - - - - - - - - 2,93 1,53 3,52 2,59 2,66 3,66 4,22 3,85 1,64 2,99 2,59 2,58 2,01 2,44 4,54 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite Help
33,94% 19,82% - 19,48% 13,21% 167,12% 105,09% 287,78% 316,04% 7,76% 450,27% 106,43% 40,59% 32,62% 8,13% 11,2% 7,79% - - - 1,41% 7,46% 5,92% 7,06% 19,89% -
Umsatzrendite Help
11,59% 8,16% 8,21% 10,99% 9,42% 9,17% 14,43% 15,34% 18,23% 6,51% 12,67% 8,93% 5,83% 7,68% 2,27% 3,68% 2,89% - - - 0,66% 3,65% 3,05% 3,89% 13,29% -
Gesamtkapitalrendite Help
10,2% 6,93% - 11,59% 6,87% 10,46% 13,92% 18,16% 18,53% 5,07% 9,63% 6,03% 3,79% 4,85% 1,51% 2,22% 1,84% - - - 0,41% 2,24% 2,02% 2,66% 8,67% -
Arbeitsintensität Help
- - - 27% 48% 31% 43% 37% 46% 35% 39% 45% 45% 45% 40% 45% 38% 44% 39% 32% 27% 29% 25% 24% 23% -
Anlagenintensität Help
- - - 73% 52% 69% 57% 63% 54% 65% 61% 55% 55% 55% 60% 55% 62% 56% 61% 68% 73% 71% 75% 76% 77% -
Quelle: Leeway