Carlsberg (B)

Carlsberg (B) Aktie

Investor Relations Website
WKN: A1J48H
ISIN: US1427952023
Marktkapitalisierung Help -
Streubesitz 99,98%
KGV -
neu: Nachhaltigkeits-Score  Help
62 %
Index-Zuordnung
-

Fundamentale Kennzahlen Carlsberg (B)

Gewinn

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 1.774 DKK 1.719 DKK 627 DKK 1.110 DKK 1.884 DKK 2.297 DKK 2.621 DKK 3.602 DKK 5.351 DKK 5.149 DKK 5.607 DKK 5.471 DKK 4.414 DKK -2.926 DKK 4.486 DKK 1.259 DKK 5.309 DKK 6.569 DKK 6.030 DKK 6.846 DKK -1.063 DKK -40.788 DKK 9.116 DKK 5.955 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - 4,71 DKK 6,94 DKK 6,75 DKK 7,29 DKK 7,13 DKK 5,72 DKK -3,84 DKK 5,88 DKK 1,65 DKK 6,91 DKK 8,73 DKK 8,28 DKK 9,52 DKK -1,50 DKK -59,91 DKK 13,72 DKK 8,95 DKK 12,90 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - 11,95 15,28 16,77 16,5 -31,79 20,7 90,59 20,06 22,69 23,53 23,95 -123,31 -2,82 9,98 18,54 15,09
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - 47,35% -2,74% 8% -2,19% -19,78% -167,13% -253,13% -71,94% 318,79% 26,34% -5,15% 14,98% -115,76% 3.894% -122,9% -34,77% 44,12%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - 0,08% 0,07% 0,06% 0,06% -0,03% 0,05% 0,01% 0,05% 0,04% 0,04% 0,04% -0,01% -0,35% 0,1% 0,05% 0,07%

Dividende

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - - - - - - - - - - - - 3,48 DKK 3,63 DKK 3,78 DKK 4,66 DKK 5,02 DKK 5,25 DKK 5,61 DKK 4,83 DKK 5,98 DKK
Dividendenrendite  Help
Dividendenrendite  Help - - - - - - - - - - 1,19% 1,05% 1,53% 1,52% 1,54% 1,53% 2,22% 2,17% 2,82% 2,21% 3% 2,69% 2,83% 2,92% 3,07%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help 320 DKK 304 DKK 304 DKK - - - - - - 763 DKK 839 DKK 915 DKK 1.220 DKK 1.373 DKK 1.373 DKK 1.525 DKK 2.439 DKK 2.738 DKK 3.093 DKK 3.187 DKK 3.389 DKK 3.695 DKK 522 DKK 3.436 DKK -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - - - - - - - 0,5% 0,42% 0,46% 0,49% - - 0,41% 0,54% -

Cashflow

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - 17,82 DKK 14,30 DKK 11,56 DKK 12,83 DKK 11,84 DKK 9,59 DKK 13,29 DKK 12,23 DKK 15,52 DKK 15,68 DKK 16,27 DKK 15,00 DKK 18,45 DKK 18,32 DKK 17,05 DKK 20,42 DKK 18,86 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - 6,98 8,68 10,1 9,84 9,19 9,95 9,63 8,84 12,18 12,99 12,36 10,1 9,9 6,7 8,8 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 5.550 DKK 4.517 DKK 3.806 DKK 4.734 DKK 4.470 DKK 4.837 DKK 7.812 DKK 13.631 DKK 11.020 DKK 8.813 DKK 9.871 DKK 9.083 DKK 7.405 DKK 10.140 DKK 9.329 DKK 11.834 DKK 12.047 DKK 12.239 DKK 10.928 DKK 13.259 DKK 12.949 DKK 11.607 DKK 13.570 DKK 12.542 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help -1.107 DKK -1.539 DKK -4.226 DKK -1.990 DKK -4.690 DKK -184 DKK 50.084 DKK -9.993 DKK -5.409 DKK -3.691 DKK -3.589 DKK -1.729 DKK -1.815 DKK -6.575 DKK -9.205 DKK -7.660 DKK -3.798 DKK -10.293 DKK -1.810 DKK -8.948 DKK -9.959 DKK 1.370 DKK -13.935 DKK 20.361 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -3.946 DKK -1.904 DKK -2.294 DKK -2.354 DKK 65 DKK -4.927 DKK -57.153 DKK -3.082 DKK -5.841 DKK -4.883 DKK -3.974 DKK -8.883 DKK -6.735 DKK -2.618 DKK -713 DKK -3.154 DKK -5.891 DKK -2.277 DKK -5.871 DKK -4.383 DKK -3.065 DKK -6.729 DKK -1.518 DKK -34.208 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 2.559 DKK 3.299 DKK 3.604 DKK 1.548 DKK 911 DKK -759 DKK 1.403 DKK 10.476 DKK 7.643 DKK 4.448 DKK 4.798 DKK 3.277 DKK 1.497 DKK 5.990 DKK 5.489 DKK 7.781 DKK 8.020 DKK 7.647 DKK 6.532 DKK 9.038 DKK 8.931 DKK 7.364 DKK 1.026 DKK 7.807 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
35.544 DKK 34.626 DKK 35.987 DKK 38.047 DKK 41.083 DKK 44.750 DKK 59.944 DKK 59.382 DKK 60.054 DKK 63.561 DKK 67.201 DKK 66.552 DKK 64.506 DKK 65.354 DKK 62.614 DKK 61.808 DKK 62.503 DKK 65.902 DKK 58.541 DKK 60.097 DKK 70.265 DKK 73.585 DKK 75.011 DKK 89.095 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 17.870 DKK 17.637 DKK 18.272 DKK 19.168 DKK 20.932 DKK 22.327 DKK 28.696 DKK 29.185 DKK 31.072 DKK 31.773 DKK 33.370 DKK 32.930 DKK 31.781 DKK 31.925 DKK 31.419 DKK 31.483 DKK 31.220 DKK 32.638 DKK 28.361 DKK 28.569 DKK 32.067 DKK 32.832 DKK 34.380 DKK 40.236 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - 77,64 DKK 77,92 DKK 83,35 DKK 87,36 DKK 86,74 DKK 83,53 DKK 85,69 DKK 82,06 DKK 81,09 DKK 81,34 DKK 87,62 DKK 80,35 DKK 83,60 DKK 99,40 DKK 108,08 DKK 112,86 DKK 133,95 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - 0,97 1,28 1,38 1,13 1,42 1,48 1,84 1,7 2,26 2,42 2,73 1,86 1,56 1,21 1,24 -
Umsatzwachstum  Help
Umsatzwachstum  Help - -2,58% 3,93% 5,72% 7,98% 8,93% 33,95% -0,94% 1,13% 5,84% 5,73% -0,97% -3,07% 1,31% -4,19% -1,29% 1,12% 5,44% -11,17% 2,66% 16,92% 4,72% 1,94% 18,78% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - 103,32% 78,42% 72,56% 88,51% 70,19% 67,41% 54,25% 58,69% 44,22% 41,24% 36,67% 53,74% 64,03% 82,44% 80,71% -

Buchwert

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - 71,69 DKK 83,37 DKK 86,37 DKK 91,34 DKK 88,38 DKK 67,90 DKK 57,02 DKK 66,59 DKK 61,57 DKK 58,95 DKK 57,76 DKK 53,95 DKK 63,29 DKK 45,13 DKK 34,12 DKK 41,79 DKK 41,80 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - 0,93 1,22 1,35 1,39 2,14 1,83 2,43 2,35 3,43 3,61 3,6 4,1 4,95 3,28 3,97 -

Bilanz

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 46.523 DKK 46.712 DKK 56.731 DKK 62.359 DKK 58.451 DKK 61.220 DKK 143.306 DKK 134.515 DKK 144.232 DKK 147.714 DKK 153.965 DKK 151.138 DKK 136.983 DKK 124.901 DKK 126.906 DKK 114.251 DKK 117.700 DKK 123.120 DKK 118.816 DKK 126.383 DKK 115.341 DKK 111.831 DKK 113.328 DKK 153.942 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 9,43% 9,95% 22,41% 26,36% 27,73% 28,26% 35,09% 40,76% 44,54% 44,59% 45,63% 44,87% 38,28% 34,82% 40,04% 41,08% 38,49% 35,29% 33,08% 36% 27,66% 20,78% 24,5% 18,06% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 666,6% 620,02% 319,53% 260,72% 243,5% 238,62% 164,15% 128,34% 116,12% 115,51% 114,31% 117,44% 154,44% 178,6% 144,17% 137,92% 154,1% 177,42% 191,96% 170,62% 252,71% 370,5% 297,85% 443,39% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 62,84% 61,67% 71,61% 68,74% 67,52% 67,42% 57,61% 52,31% 51,72% 51,51% 52,16% 52,69% 59,12% 62,19% 57,72% 56,65% 59,31% 62,61% 63,5% 61,42% 69,9% 76,98% 72,99% 80,07% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - -9.814 DKK -16.395 DKK -15.363 DKK -9.453 DKK -20.191 DKK -14.498 DKK -17.032 DKK -19.698 DKK -19.297 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 2.991 DKK 1.218 DKK 202 DKK 3.186 DKK 3.559 DKK 5.596 DKK 6.409 DKK 3.155 DKK 3.377 DKK 4.365 DKK 5.073 DKK 5.806 DKK 5.908 DKK 4.150 DKK 3.840 DKK 4.053 DKK 4.027 DKK 4.592 DKK 4.396 DKK 4.221 DKK 4.018 DKK 4.243 DKK 729 DKK 4.735 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help 14,33% 15,51% 29,03% 34,66% 36,44% 37,35% 40,5% 45,82% 49,92% 51,09% 52,9% 51,76% 44,31% 40,33% 46,22% 47,4% 45,48% 41,31% 39,38% 44,05% 39,34% 28,46% 31,93% 22,3% -
Deckungsgrad B  Help
Deckungsgrad B  Help 14,33% 15,51% 29,03% 34,66% 36,44% 37,35% 40,5% 45,82% 49,92% 51,09% 52,9% 74,85% 49,62% 44,58% 65,45% 70,98% 62,29% 60,06% 67,64% 65,1% 66,05% 64,51% 61,5% 69,73% -
Deckungsgrad C  Help
Deckungsgrad C  Help 13,14% 14,24% 27,24% 32,69% 33,98% 34,51% 38,83% 44,48% 48,34% 49,42% 51,15% 72,22% 47,81% 43,06% 63,17% 68,33% 59,64% 57,46% 64,65% 61,87% 61,7% 60,22% 57,56% 65,97% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - 765 771 763 769 767 772 763 763 762 768 752 729 719 707 681 665 665 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - 61.516 DKK 85.690 DKK 91.718 DKK 72.880 DKK 93.112 DKK 92.881 DKK 113.944 DKK 106.497 DKK 149.022 DKK 141.940 DKK 163.867 DKK 130.752 DKK 114.919 DKK 90.982 DKK 110.391 DKK -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - 0,97 1,28 1,38 1,13 1,42 1,48 1,84 1,7 2,26 2,42 2,73 1,86 1,56 1,21 1,24 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - 5,91 8,25 10,19 7,65 11,01 11,27 12,84 11,42 14,24 14,63 17,02 12,57 10,5 7,96 9,22 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - 4,33 5,74 6,69 5,35 7,09 7,42 8,47 7,95 9,95 10,11 11,88 9,37 7,65 5,76 6,35 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 40,45% 37% 4,93% 6,75% 11,62% 13,28% 5,21% 6,57% 8,33% 7,82% 7,98% 8,07% 8,42% - 8,83% 2,68% 11,72% 15,12% 15,34% 15,05% - - 32,83% 21,42% -
Umsatzrendite  Help
Umsatzrendite  Help 4,99% 4,96% 1,74% 2,92% 4,59% 5,13% 4,37% 6,07% 8,91% 8,1% 8,34% 8,22% 6,84% - 7,16% 2,04% 8,49% 9,97% 10,3% 11,39% - - 12,15% 6,68% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 3,81% 3,68% 1,11% 1,78% 3,22% 3,75% 1,83% 2,68% 3,71% 3,49% 3,64% 3,62% 3,22% - 3,53% 1,1% 4,51% 5,34% 5,08% 5,42% - - 8,04% 3,87% -
Arbeitsintensität  Help
Arbeitsintensität  Help 34% 36% 23% 24% 24% 24% 13% 11% 11% 13% 14% 13% 14% 14% 13% 13% 15% 15% 16% 18% 30% 27% 23% 19% -
Anlagenintensität  Help
Anlagenintensität  Help 66% 64% 77% 76% 76% 76% 87% 89% 89% 87% 86% 87% 86% 86% 87% 87% 85% 85% 84% 82% 70% 73% 77% 81% -
Quelle: Leeway