Fundamentale Kennzahlen Beazley
Gewinn
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||||||
|
Nettogewinn in Mio.
|
48 GBX | 19 GBX | 117 GBX | 199 GBX | 94 GBX | 139 GBX | 217 GBX | 66 GBX | 215 GBX | 264 GBX | 218 GBX | 249 GBX | 251 GBX | 130 GBX | 68 GBX | 234 GBX | -46 GBX | 309 GBX | 483 GBX | 1.027 GBX | 1.130 GBX | 933 GBX | - |
|
Gewinn je Aktie
|
|||||||||||||||||||||||
|
Gewinn je Aktie
|
0,10 GBX | 0,04 GBX | 0,24 GBX | 0,40 GBX | 0,19 GBX | 0,28 GBX | 0,40 GBX | 0,12 GBX | 0,41 GBX | 0,51 GBX | 0,42 GBX | 0,47 GBX | 0,47 GBX | 0,24 GBX | 0,13 GBX | 0,44 GBX | -0,08 GBX | 0,50 GBX | 0,77 GBX | 1,51 GBX | 1,68 GBX | 1,50 GBX | 1,36 GBX |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | 10,18 | 23,22 | 42,85 | 15,25 | -48,43 | 9,98 | 9,44 | 4,05 | 5,69 | 6,33 | 13,27 |
|
Gewinnwachstum
|
|||||||||||||||||||||||
|
Gewinnwachstum
|
- | -60% | 500% | 66,67% | -52,5% | 47,37% | 42,86% | -70% | 241,67% | 24,39% | -17,65% | 11,9% | 0% | -48,94% | -45,83% | 238,46% | -118,18% | -725% | 54% | 96,1% | 11,26% | -10,71% | -9,24% |
|
Gewinnrendite
|
|||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | 0,1% | 0,04% | 0,02% | 0,07% | -0,02% | 0,1% | 0,11% | 0,25% | 0,18% | 0,16% | 0,08% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||||||
|
Dividende je Aktie
|
- | 0,04 GBX | 0,08 GBX | 0,10 GBX | 0,15 GBX | 0,11 GBX | 0,11 GBX | 0,16 GBX | 0,13 GBX | 0,28 GBX | 0,39 GBX | 0,31 GBX | 0,35 GBX | 0,28 GBX | 0,14 GBX | 0,16 GBX | 0,11 GBX | - | 0,16 GBX | 0,17 GBX | 0,18 GBX | 0,34 GBX | 0,34 GBX |
|
Dividendenrendite
|
|||||||||||||||||||||||
|
Dividendenrendite
|
- | 2,47% | 3,75% | 3,18% | 7,41% | 6,68% | 6,14% | 7,53% | 5,26% | 7,83% | 9,1% | 6,63% | 7,6% | 4,59% | 2,11% | 2,12% | 1,48% | - | 2,56% | 2,17% | 2,05% | 2,78% | 1,94% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
3 GBX | 14 GBX | 29 GBX | 37 GBX | 52 GBX | 43 GBX | 56 GBX | 83 GBX | 65 GBX | 65 GBX | 76 GBX | 73 GBX | 75 GBX | 70 GBX | 80 GBX | 80 GBX | 50 GBX | 103 GBX | 103 GBX | 108 GBX | 120 GBX | 215 GBX | - |
|
Ausschüttungsquote
|
|||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||||||
|
Cashflow je Aktie
|
0,70 GBX | 1,14 GBX | 0,70 GBX | 1,35 GBX | 1,57 GBX | 0,53 GBX | 0,53 GBX | 0,43 GBX | 0,52 GBX | 0,49 GBX | 0,44 GBX | 0,37 GBX | 0,36 GBX | 0,49 GBX | 0,52 GBX | 0,87 GBX | 0,81 GBX | 1,89 GBX | 1,75 GBX | 0,58 GBX | 0,94 GBX | 1,56 GBX | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | 13,29 | 11,38 | 10,71 | 7,71 | 4,78 | 2,64 | 4,15 | 10,54 | 10,17 | 6,09 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
347 GBX | 566 GBX | 351 GBX | 670 GBX | 781 GBX | 264 GBX | 286 GBX | 227 GBX | 270 GBX | 254 GBX | 227 GBX | 196 GBX | 194 GBX | 259 GBX | 279 GBX | 460 GBX | 477 GBX | 1.170 GBX | 1.097 GBX | 393 GBX | 635 GBX | 971 GBX | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
215 GBX | 18 GBX | 226 GBX | -38 GBX | -106 GBX | 179 GBX | -106 GBX | -106 GBX | -49 GBX | -201 GBX | -240 GBX | -183 GBX | -96 GBX | -171 GBX | -164 GBX | 77 GBX | 178 GBX | -48 GBX | 236 GBX | -191 GBX | -516 GBX | -775 GBX | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-442 GBX | -537 GBX | -370 GBX | -335 GBX | -599 GBX | -320 GBX | 321 GBX | -214 GBX | -233 GBX | 9 GBX | -1 GBX | 296 GBX | -264 GBX | -170 GBX | -216 GBX | -606 GBX | -612 GBX | -839 GBX | -1.250 GBX | -55 GBX | -63 GBX | 265 GBX | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||||||
|
Free Cashflow in Mio.
|
345 GBX | 544 GBX | 333 GBX | 652 GBX | 770 GBX | 246 GBX | 275 GBX | 213 GBX | 262 GBX | 252 GBX | 227 GBX | 193 GBX | 191 GBX | 257 GBX | 276 GBX | 442 GBX | 443 GBX | 1.165 GBX | 1.073 GBX | 338 GBX | 572 GBX | 957 GBX | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||||||
|
Umsatz in Mio.
|
317 GBX | 707 GBX | 1.063 GBX | 1.379 GBX | 1.081 GBX | 1.428 GBX | 1.505 GBX | 1.448 GBX | 1.597 GBX | 1.670 GBX | 1.768 GBX | 1.787 GBX | 1.894 GBX | 2.043 GBX | 2.152 GBX | 2.636 GBX | 2.911 GBX | 3.292 GBX | 3.467 GBX | 5.100 GBX | 5.910 GBX | 6.870 GBX | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 277 GBX | 345 GBX | 270 GBX | 357 GBX | 376 GBX | 362 GBX | 399 GBX | 417 GBX | 439 GBX | 444 GBX | 471 GBX | 510 GBX | 537 GBX | 659 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 553 GBX | 689 GBX | 541 GBX | 714 GBX | 753 GBX | 724 GBX | 798 GBX | 774 GBX | 862 GBX | 915 GBX | 940 GBX | 983 GBX | 1.011 GBX | 1.302 GBX | 1.329 GBX | 1.485 GBX | 1.865 GBX | 2.269 GBX | 2.930 GBX | 2.929 GBX | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | 277 GBX | 345 GBX | 270 GBX | 357 GBX | 376 GBX | 362 GBX | 399 GBX | 417 GBX | 439 GBX | 444 GBX | 477 GBX | 530 GBX | 571 GBX | 667 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | 553 GBX | 689 GBX | 541 GBX | 714 GBX | 753 GBX | 724 GBX | 798 GBX | 897 GBX | 907 GBX | 872 GBX | 954 GBX | 1.060 GBX | 1.142 GBX | 1.334 GBX | 1.582 GBX | 1.807 GBX | 2.244 GBX | 2.831 GBX | -1.916 GBX | 3.459 GBX | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
- | - | 1.107 GBX | 1.379 GBX | 1.081 GBX | 1.428 GBX | 1.505 GBX | 1.448 GBX | 1.597 GBX | 1.670 GBX | 1.768 GBX | 1.787 GBX | 1.894 GBX | 2.043 GBX | 2.152 GBX | 2.636 GBX | 2.911 GBX | 3.292 GBX | 3.467 GBX | 585 GBX | 5.910 GBX | 6.870 GBX | - |
|
Umsatz je Aktie
|
|||||||||||||||||||||||
|
Umsatz je Aktie
|
0,64 GBX | 1,42 GBX | 2,14 GBX | 2,77 GBX | 2,17 GBX | 2,87 GBX | 2,79 GBX | 2,73 GBX | 3,07 GBX | 3,24 GBX | 3,40 GBX | 3,39 GBX | 3,56 GBX | 3,84 GBX | 4,04 GBX | 4,96 GBX | 4,97 GBX | 5,33 GBX | 5,54 GBX | 7,48 GBX | 8,77 GBX | 11,06 GBX | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | 1,34 | 1,45 | 1,38 | 1,35 | 0,78 | 0,94 | 1,31 | 0,82 | 1,09 | 0,86 | - |
|
Umsatzwachstum
|
|||||||||||||||||||||||
|
Umsatzwachstum
|
- | 122,7% | 50,42% | 29,68% | -21,6% | 32,14% | 5,39% | -3,79% | 10,25% | 4,6% | 5,89% | 1,06% | 5,98% | 7,88% | 5,34% | 22,49% | 10,42% | 13,08% | 5,31% | 47,1% | 15,9% | 16,24% | - |
|
Umsatzquote
|
|||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||||||
|
Buchwert je Aktie
|
1,07 GBX | 0,97 GBX | 1,26 GBX | 1,59 GBX | 1,22 GBX | 2,01 GBX | 2,00 GBX | 2,02 GBX | 2,33 GBX | 2,60 GBX | 2,58 GBX | 2,73 GBX | 2,79 GBX | 2,82 GBX | 2,76 GBX | 3,06 GBX | 3,09 GBX | 3,45 GBX | 4,11 GBX | 5,70 GBX | 6,84 GBX | 7,85 GBX | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | 1,71 | 1,98 | 2,02 | 2,19 | 1,25 | 1,45 | 1,77 | 1,07 | 1,4 | 1,21 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
1.558 GBX | 2.656 GBX | 3.692 GBX | 4.325 GBX | 4.390 GBX | 5.669 GBX | 5.774 GBX | 6.119 GBX | 6.455 GBX | 6.585 GBX | 6.443 GBX | 6.745 GBX | 7.008 GBX | 7.559 GBX | 7.734 GBX | 8.874 GBX | 10.588 GBX | 12.807 GBX | 15.099 GBX | 13.665 GBX | 15.419 GBX | 16.199 GBX | - |
|
Eigenkapitalquote
|
|||||||||||||||||||||||
|
Eigenkapitalquote
|
34,18% | 18,17% | 16,96% | 18,28% | 13,77% | 17,65% | 18,75% | 17,5% | 18,77% | 20,33% | 20,84% | 21,37% | 21,17% | 19,83% | 18,97% | 18,32% | 17,09% | 16,64% | 17,04% | 28,41% | 29,88% | 30,08% | - |
|
Verschuldungsgrad
|
|||||||||||||||||||||||
|
Verschuldungsgrad
|
192,58% | 450,43% | 489,73% | 447,09% | 626,31% | 466,7% | 433,23% | 471,31% | 432,76% | 391,87% | 379,83% | 367,98% | 372,37% | 404,28% | 427,23% | 445,97% | 485,12% | 501,06% | 486,71% | 252,01% | 234,7% | 232,42% | - |
|
Fremdkapitalquote
|
|||||||||||||||||||||||
|
Fremdkapitalquote
|
65,82% | 81,83% | 83,04% | 81,72% | 86,23% | 82,35% | 81,25% | 82,5% | 81,23% | 79,67% | 79,16% | 78,63% | 78,83% | 80,17% | 81,03% | 81,68% | 82,91% | 83,36% | 82,96% | 71,59% | 70,12% | 69,92% | - |
|
Working Capital in Mio.
|
|||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||||||
|
CapEx (Investitionen)
|
2 GBX | 22 GBX | 18 GBX | 18 GBX | 11 GBX | 18 GBX | 10 GBX | 14 GBX | 8 GBX | 2 GBX | 0 GBX | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 19 GBX | 33 GBX | 4 GBX | 24 GBX | 55 GBX | 63 GBX | 14 GBX | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||||||
|
Deckungsgrad A
|
57,92% | 35,32% | 32,2% | 33,92% | 25,46% | 33,27% | 39,81% | 30,46% | 31,65% | 440,94% | 418,03% | 448,06% | 430,31% | 357,48% | 334,3% | 313,95% | 293,13% | 306,15% | 341,18% | 17,06% | 31,08% | 41,34% | - |
|
Deckungsgrad B
|
|||||||||||||||||||||||
|
Deckungsgrad B
|
58,94% | 37,45% | 40,17% | 40,64% | 32,94% | 39,02% | 49,67% | 37,99% | 39,88% | 530,9% | 497,82% | 488,56% | 535,01% | 444,77% | 412,76% | 419,57% | 381,76% | 384,8% | 413,83% | 19,47% | 34,79% | 41,34% | - |
|
Deckungsgrad C
|
|||||||||||||||||||||||
|
Deckungsgrad C
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
497 | 497 | 497 | 497 | 497 | 497 | 540 | 530 | 520 | 515 | 521 | 528 | 533 | 532 | 532 | 531 | 586 | 618 | 626 | 682 | 674 | 621 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||||||
|
Eigenkapitalrendite
|
8,93% | 3,96% | 18,75% | 25,19% | 15,6% | 13,88% | 20,04% | 6,14% | 17,71% | 19,72% | 16,22% | 17,27% | 16,92% | 8,67% | 4,65% | 14,4% | - | 14,49% | 18,78% | 26,45% | 24,54% | 19,14% | - |
|
Umsatzrendite
|
|||||||||||||||||||||||
|
Umsatzrendite
|
14,99% | 2,7% | 11,04% | 14,44% | 8,72% | 9,72% | 14,41% | 4,54% | 13,44% | 15,81% | 12,32% | 13,93% | 13,25% | 6,36% | 3,17% | 8,88% | - | 9,38% | 13,94% | 20,14% | 19,12% | 13,57% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||||||
|
Gesamtkapitalrendite
|
3,05% | 0,72% | 3,18% | 4,6% | 2,15% | 2,45% | 3,76% | 1,08% | 3,32% | 4,01% | 3,38% | 3,69% | 3,58% | 1,72% | 0,88% | 2,64% | - | 2,41% | 3,2% | 7,51% | 7,33% | 5,76% | - |
|
Arbeitsintensität
|
|||||||||||||||||||||||
|
Arbeitsintensität
|
10% | 7% | 11% | 16% | 15% | 14% | 22% | 11% | 5% | 6% | 5% | 9% | 7% | 6% | 4% | 3% | 3% | 5% | 4% | 4% | 4% | 27% | - |
|
Anlagenintensität
|
|||||||||||||||||||||||
|
Anlagenintensität
|
59% | 51% | 53% | 54% | 54% | 53% | 47% | 57% | 59% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 5% | 5% | 166% | 96% | 73% | - |
Quelle: Leeway