Banpu Public Aktie
Marktkapitalisierung
380,83 Mio. ฿
380,83 Mio. ฿
Streubesitz
95,28%
KGV
-
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||
| EBITDA in Mio. | 69 ฿ | 165 ฿ | 238 ฿ | 239 ฿ | 245 ฿ | 532 ฿ | 685 ฿ | 635 ฿ | 1.003 ฿ | 860 ฿ | 620 ฿ | 593 ฿ | 429 ฿ | 519 ฿ | 913 ฿ | 1.167 ฿ | 707 ฿ | 523 ฿ | 1.724 ฿ | 3.853 ฿ | 1.504 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 198 ฿ | 179 ฿ | 507 ฿ | 229 ฿ | 137 ฿ | 183 ฿ | 143 ฿ | 107 ฿ | 207 ฿ | 245 ฿ | 225 ฿ | 147 ฿ | 262 ฿ | 605 ฿ | 545 ฿ | 194 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 208 ฿ | 189 ฿ | 263 ฿ | 263 ฿ | 155 ฿ | 153 ฿ | 104 ฿ | 94 ฿ | 211 ฿ | 272 ฿ | 170 ฿ | 98 ฿ | 299 ฿ | 937 ฿ | 277 ฿ | 269 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 186 ฿ | 504 ฿ | 326 ฿ | 249 ฿ | 186 ฿ | 154 ฿ | 102 ฿ | 114 ฿ | 244 ฿ | 310 ฿ | 161 ฿ | 142 ฿ | 515 ฿ | 1.339 ฿ | 446 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 78 ฿ | -264 ฿ | 291 ฿ | 113 ฿ | 143 ฿ | 104 ฿ | 81 ฿ | 205 ฿ | 251 ฿ | 333 ฿ | 151 ฿ | 137 ฿ | 647 ฿ | 807 ฿ | 314 ฿ | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 58 ฿ | 152 ฿ | 217 ฿ | 142 ฿ | 111 ฿ | 479 ฿ | 624 ฿ | 545 ฿ | 806 ฿ | 654 ฿ | 393 ฿ | 373 ฿ | 241 ฿ | 337 ฿ | 708 ฿ | 841 ฿ | 360 ฿ | 90 ฿ | 1.227 ฿ | 3.220 ฿ | 931 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 183 ฿ | 164 ฿ | 459 ฿ | 182 ฿ | 86 ฿ | 124 ฿ | 94 ฿ | 64 ฿ | 160 ฿ | 184 ฿ | 159 ฿ | 66 ฿ | 138 ฿ | 472 ฿ | 381 ฿ | 63 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 193 ฿ | 174 ฿ | 209 ฿ | 218 ฿ | 103 ฿ | 94 ฿ | 55 ฿ | 54 ฿ | 162 ฿ | 212 ฿ | 90 ฿ | -30 ฿ | 185 ฿ | 768 ฿ | 131 ฿ | 105 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 172 ฿ | 486 ฿ | 284 ฿ | 193 ฿ | 127 ฿ | 97 ฿ | 65 ฿ | 69 ฿ | 186 ฿ | 244 ฿ | 74 ฿ | 45 ฿ | 388 ฿ | 1.155 ฿ | 319 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 61 ฿ | -304 ฿ | 238 ฿ | 53 ฿ | 77 ฿ | 58 ฿ | 27 ฿ | 150 ฿ | 200 ฿ | 194 ฿ | 37 ฿ | 21 ฿ | 515 ฿ | 661 ฿ | 180 ฿ | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||
| Finanzergebnis in Mio. | 7 ฿ | 1 ฿ | 4 ฿ | 226 ฿ | 278 ฿ | 329 ฿ | 436 ฿ | 538 ฿ | 825 ฿ | 932 ฿ | 822 ฿ | 753 ฿ | 634 ฿ | 559 ฿ | 647 ฿ | 710 ฿ | 687 ฿ | 548 ฿ | 769 ฿ | 1.267 ฿ | 935 ฿ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 56 ฿ | 127 ฿ | 194 ฿ | 135 ฿ | 286 ฿ | 420 ฿ | 672 ฿ | 1.005 ฿ | 1.074 ฿ | 657 ฿ | 278 ฿ | 250 ฿ | 82 ฿ | 166 ฿ | 477 ฿ | 504 ฿ | 117 ฿ | -8 ฿ | 691 ฿ | 2.144 ฿ | 490 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 207 ฿ | 140 ฿ | 434 ฿ | 185 ฿ | 74 ฿ | 126 ฿ | 43 ฿ | 12 ฿ | 102 ฿ | 22 ฿ | 97 ฿ | 127 ฿ | 123 ฿ | 466 ฿ | 253 ฿ | 133 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 170 ฿ | 163 ฿ | 181 ฿ | 189 ฿ | 59 ฿ | 65 ฿ | 24 ฿ | 14 ฿ | 115 ฿ | 203 ฿ | 19 ฿ | -106 ฿ | 110 ฿ | 639 ฿ | 134 ฿ | 97 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 187 ฿ | 478 ฿ | 257 ฿ | 164 ฿ | 81 ฿ | 53 ฿ | 34 ฿ | 21 ฿ | 119 ฿ | 148 ฿ | 24 ฿ | 4 ฿ | 214 ฿ | 913 ฿ | 189 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 94 ฿ | 202 ฿ | 220 ฿ | 121 ฿ | 64 ฿ | 5 ฿ | -20 ฿ | 120 ฿ | 141 ฿ | 125 ฿ | -23 ฿ | -33 ฿ | 244 ฿ | 126 ฿ | -86 ฿ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 5 ฿ | 33 ฿ | 58 ฿ | 35 ฿ | 60 ฿ | 150 ฿ | 245 ฿ | 189 ฿ | 438 ฿ | 358 ฿ | 175 ฿ | 168 ฿ | 125 ฿ | 119 ฿ | 243 ฿ | 299 ฿ | 76 ฿ | 9 ฿ | 198 ฿ | 521 ฿ | 330 ฿ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 52 ฿ | 94 ฿ | 136 ฿ | 100 ฿ | 226 ฿ | 270 ฿ | 427 ฿ | 817 ฿ | 635 ฿ | 299 ฿ | 103 ฿ | 82 ฿ | -43 ฿ | 47 ฿ | 234 ฿ | 205 ฿ | 41 ฿ | -17 ฿ | 492 ฿ | 1.623 ฿ | 160 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 135 ฿ | 84 ฿ | 302 ฿ | 129 ฿ | 74 ฿ | 126 ฿ | 43 ฿ | 12 ฿ | 102 ฿ | 22 ฿ | 97 ฿ | 127 ฿ | 123 ฿ | 466 ฿ | 253 ฿ | 133 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 117 ฿ | 116 ฿ | 141 ฿ | 138 ฿ | 59 ฿ | 65 ฿ | 24 ฿ | 14 ฿ | 115 ฿ | 202 ฿ | 19 ฿ | -106 ฿ | 110 ฿ | 639 ฿ | 134 ฿ | 97 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 114 ฿ | 439 ฿ | 187 ฿ | 108 ฿ | 81 ฿ | 53 ฿ | 34 ฿ | 21 ฿ | 119 ฿ | 155 ฿ | 24 ฿ | 4 ฿ | 214 ฿ | 913 ฿ | 189 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 78 ฿ | 162 ฿ | 161 ฿ | 121 ฿ | 64 ฿ | 5 ฿ | -20 ฿ | 120 ฿ | 141 ฿ | 125 ฿ | -23 ฿ | -33 ฿ | 244 ฿ | 126 ฿ | -86 ฿ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||
| Umlaufvermögen in Mio. | 174 ฿ | 274 ฿ | 372 ฿ | 344 ฿ | 782 ฿ | 802 ฿ | 1.128 ฿ | 1.402 ฿ | 1.984 ฿ | 1.744 ฿ | 1.517 ฿ | 1.357 ฿ | 1.026 ฿ | 1.023 ฿ | 1.412 ฿ | 1.394 ฿ | 1.363 ฿ | 1.575 ฿ | 2.556 ฿ | 3.686 ฿ | 3.075 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 1.180 ฿ | 2.001 ฿ | 1.954 ฿ | 1.864 ฿ | 1.495 ฿ | 1.359 ฿ | 1.008 ฿ | 1.126 ฿ | 1.581 ฿ | 1.437 ฿ | 1.380 ฿ | 1.832 ฿ | 2.884 ฿ | 3.800 ฿ | 2.874 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 1.004 ฿ | 2.013 ฿ | 1.859 ฿ | 1.681 ฿ | 1.394 ฿ | 1.279 ฿ | 987 ฿ | 1.181 ฿ | 1.365 ฿ | 1.546 ฿ | 1.603 ฿ | 1.850 ฿ | 2.969 ฿ | 2.578 ฿ | 2.779 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 1.761 ฿ | 1.991 ฿ | 2.034 ฿ | 1.616 ฿ | 1.508 ฿ | 1.268 ฿ | 1.010 ฿ | 1.302 ฿ | 1.489 ฿ | 1.388 ฿ | 1.714 ฿ | 2.560 ฿ | 3.559 ฿ | 2.835 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 1.128 ฿ | 1.402 ฿ | 1.984 ฿ | 1.744 ฿ | 1.517 ฿ | 1.357 ฿ | 1.026 ฿ | 1.023 ฿ | 1.412 ฿ | 1.394 ฿ | 1.363 ฿ | 1.575 ฿ | 2.556 ฿ | 3.686 ฿ | 3.075 ฿ | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||
| Anlagevermögen in Mio. | 684 ฿ | 744 ฿ | 730 ฿ | 1.026 ฿ | 1.429 ฿ | 1.817 ฿ | 1.913 ฿ | 4.991 ฿ | 5.143 ฿ | 5.394 ฿ | 5.695 ฿ | 5.542 ฿ | 5.526 ฿ | 5.950 ฿ | 6.812 ฿ | 7.059 ฿ | 7.180 ฿ | 7.802 ฿ | 8.389 ฿ | 8.952 ฿ | 9.925 ฿ | - |
| Aktiva in Mio. | ||||||||||||||||||||||
| Aktiva in Mio. | 858 ฿ | 1.018 ฿ | 1.102 ฿ | 1.370 ฿ | 2.211 ฿ | 2.619 ฿ | 3.041 ฿ | 6.393 ฿ | 7.127 ฿ | 7.139 ฿ | 7.213 ฿ | 6.900 ฿ | 6.553 ฿ | 6.973 ฿ | 8.224 ฿ | 8.454 ฿ | 8.542 ฿ | 9.377 ฿ | 10.946 ฿ | 12.638 ฿ | 13.000 ฿ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 112 ฿ | 174 ฿ | 225 ฿ | 348 ฿ | 401 ฿ | 718 ฿ | 663 ฿ | 782 ฿ | 1.191 ฿ | 1.045 ฿ | 1.242 ฿ | 1.002 ฿ | 1.050 ฿ | 1.154 ฿ | 1.400 ฿ | 1.709 ฿ | 1.561 ฿ | 2.211 ฿ | 2.908 ฿ | 2.783 ฿ | 2.759 ฿ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 182 ฿ | 249 ฿ | 342 ฿ | 402 ฿ | 502 ฿ | 567 ฿ | 701 ฿ | 3.309 ฿ | 3.128 ฿ | 3.245 ฿ | 3.379 ฿ | 3.498 ฿ | 3.438 ฿ | 3.081 ฿ | 3.613 ฿ | 3.570 ฿ | 3.981 ฿ | 4.351 ฿ | 4.935 ฿ | 5.446 ฿ | 5.413 ฿ | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||
| Fremdkapital in Mio. | 294 ฿ | 423 ฿ | 567 ฿ | 750 ฿ | 902 ฿ | 1.285 ฿ | 1.363 ฿ | 4.091 ฿ | 4.319 ฿ | 4.290 ฿ | 4.620 ฿ | 4.500 ฿ | 4.488 ฿ | 4.235 ฿ | 5.013 ฿ | 5.279 ฿ | 5.542 ฿ | 6.562 ฿ | 7.843 ฿ | 8.229 ฿ | 8.172 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 1.402 ฿ | 4.076 ฿ | 4.261 ฿ | 4.691 ฿ | 4.647 ฿ | 4.435 ฿ | 4.777 ฿ | 4.416 ฿ | 5.430 ฿ | 5.377 ฿ | 5.467 ฿ | 6.781 ฿ | 8.163 ฿ | 8.458 ฿ | 7.909 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 1.536 ฿ | 4.073 ฿ | 4.273 ฿ | 4.738 ฿ | 4.610 ฿ | 4.392 ฿ | 4.642 ฿ | 4.513 ฿ | 5.211 ฿ | 5.367 ฿ | 6.163 ฿ | 6.967 ฿ | 8.740 ฿ | 7.438 ฿ | 7.711 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 3.610 ฿ | 3.975 ฿ | 4.507 ฿ | 4.734 ฿ | 4.639 ฿ | 4.470 ฿ | 4.649 ฿ | 4.643 ฿ | 5.326 ฿ | 5.377 ฿ | 6.232 ฿ | 7.675 ฿ | 8.715 ฿ | 8.204 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 1.363 ฿ | 4.091 ฿ | 4.319 ฿ | 4.290 ฿ | 4.620 ฿ | 4.500 ฿ | 4.488 ฿ | 4.235 ฿ | 5.013 ฿ | 5.279 ฿ | 5.542 ฿ | 6.562 ฿ | 7.843 ฿ | 8.229 ฿ | 8.172 ฿ | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||
| Eigenkapital in Mio. | 564 ฿ | 595 ฿ | 535 ฿ | 620 ฿ | 1.308 ฿ | 1.335 ฿ | 1.678 ฿ | 2.302 ฿ | 2.808 ฿ | 2.849 ฿ | 2.592 ฿ | 2.400 ฿ | 2.065 ฿ | 2.738 ฿ | 3.211 ฿ | 3.175 ฿ | 3.001 ฿ | 2.815 ฿ | 3.103 ฿ | 4.409 ฿ | 4.828 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 1.572 ฿ | 2.234 ฿ | 2.511 ฿ | 2.726 ฿ | 2.287 ฿ | 1.963 ฿ | 1.806 ฿ | 2.347 ฿ | 2.635 ฿ | 2.610 ฿ | 1.760 ฿ | 2.098 ฿ | 2.572 ฿ | 3.666 ฿ | 3.734 ฿ |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 1.576 ฿ | 2.294 ฿ | 2.441 ฿ | 2.331 ฿ | 2.283 ฿ | 1.929 ฿ | 1.914 ฿ | 2.422 ฿ | 2.561 ฿ | 2.544 ฿ | 1.825 ฿ | 1.982 ฿ | 2.681 ฿ | 3.360 ฿ | 3.660 ฿ |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 2.049 ฿ | 2.242 ฿ | 2.451 ฿ | 2.304 ฿ | 2.139 ฿ | 1.736 ฿ | 2.050 ฿ | 2.502 ฿ | 2.544 ฿ | 2.414 ฿ | 1.896 ฿ | 2.041 ฿ | 2.938 ฿ | 3.330 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 1.452 ฿ | 2.013 ฿ | 2.404 ฿ | 2.485 ฿ | 2.229 ฿ | 2.056 ฿ | 1.751 ฿ | 2.201 ฿ | 2.611 ฿ | 2.560 ฿ | 2.394 ฿ | 2.076 ฿ | 2.372 ฿ | 3.409 ฿ | 3.823 ฿ | - |
| Passiva in Mio. | ||||||||||||||||||||||
| Passiva in Mio. | 858 ฿ | 1.018 ฿ | 1.102 ฿ | 1.370 ฿ | 2.211 ฿ | 2.619 ฿ | 3.041 ฿ | 6.393 ฿ | 7.127 ฿ | 7.139 ฿ | 7.213 ฿ | 6.900 ฿ | 6.553 ฿ | 6.973 ฿ | 8.224 ฿ | 8.454 ฿ | 8.542 ฿ | 9.377 ฿ | 10.946 ฿ | 12.638 ฿ | 13.000 ฿ | - |
Quelle: Leeway