Baillie Gifford Shin Nippon Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Januar) | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||
| EBITDA in Mio. | 10 £ | 33 £ | -22 £ | -21 £ | -7 £ | 6 £ | 12 £ | -1 £ | 1 £ | 34 £ | 14 £ | 33 £ | -3 £ | 4 £ | -4 £ | -1 £ | -1 £ | 2 £ | -0 £ | -81 £ | -31 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 0 £ | 0 £ | 1 £ | -2 £ | 0 £ | -2 £ | -2 £ | -1 £ | 1 £ | 2 £ | 5 £ | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | 5 £ | 17 £ | - | - | - | 3 £ | 6 £ | - | 0 £ | 0 £ | 0 £ | 1 £ | -2 £ | 0 £ | -2 £ | -2 £ | 0 £ | -14 £ | -29 £ | -63 £ | -33 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 1 £ | 0 £ | 0 £ | -1 £ | 0 £ | 1 £ | -1 £ | 1 £ | 1 £ | 0 £ | -1 £ | 0 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | 5 £ | 17 £ | - | - | - | 3 £ | 6 £ | - | 1 £ | -4 £ | -6 £ | -7 £ | -3 £ | -35 £ | 40 £ | -31 £ | 132 £ | -166 £ | 22 £ | 15 £ | 2 £ |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | - | - | - | - | - | 11 £ | 67 £ | 27 £ | 66 £ | 57 £ | 113 £ | -34 £ | 40 £ | 160 £ | -180 £ | -7 £ | -93 £ | -31 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 13 £ | 1 £ | 11 £ | 24 £ | 19 £ | 24 £ | 33 £ | 13 £ | -5 £ | -13 £ | -26 £ | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 6 £ | 13 £ | 1 £ | 11 £ | 24 £ | 19 £ | 24 £ | 33 £ | -26 £ | -3 £ | -3 £ | -11 £ | -65 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 3 £ | 4 £ | 6 £ | 5 £ | 4 £ | 37 £ | -42 £ | -14 £ | 67 £ | -83 £ | 10 £ | -14 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | 6 £ | 4 £ | 6 £ | 5 £ | 4 £ | 37 £ | -42 £ | -3 £ | -2 £ | -1 £ | 2 £ | -14 £ | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||
| Finanzergebnis in Mio. | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 4 £ | 1 £ |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 10 £ | 33 £ | -22 £ | -21 £ | -7 £ | 5 £ | 12 £ | -1 £ | 11 £ | 34 £ | 13 £ | 32 £ | 56 £ | 112 £ | -35 £ | 39 £ | 160 £ | -176 £ | -6 £ | -81 £ | -30 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 £ | -13 £ | -26 £ | -15 £ |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11 £ | -26 £ | -52 £ | -30 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67 £ | -83 £ | 10 £ | -14 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133 £ | -166 £ | 20 £ | -29 £ | 1 £ |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 10 £ | 33 £ | -22 £ | -21 £ | -7 £ | 5 £ | 12 £ | -1 £ | 11 £ | 33 £ | 13 £ | 32 £ | 56 £ | 112 £ | -36 £ | 38 £ | 159 £ | -177 £ | -7 £ | -82 £ | -30 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 1 £ | 2 £ | 1 £ | 3 £ | 13 £ | 1 £ | 11 £ | 24 £ | 19 £ | 24 £ | 33 £ | 13 £ | -5 £ | -13 £ | -26 £ | -15 £ |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 1 £ | 2 £ | 1 £ | 3 £ | 13 £ | 1 £ | 11 £ | 24 £ | 19 £ | 24 £ | 67 £ | 13 £ | -11 £ | -27 £ | -53 £ | -31 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 2 £ | 4 £ | - | 3 £ | 4 £ | 6 £ | 5 £ | 4 £ | 37 £ | -42 £ | -14 £ | 66 £ | -83 £ | 10 £ | -15 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 2 £ | 4 £ | -0 £ | 6 £ | 8 £ | 12 £ | 11 £ | 7 £ | 74 £ | -84 £ | -28 £ | 133 £ | -166 £ | 20 £ | -29 £ | 0 £ |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Januar) | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||
| Umlaufvermögen in Mio. | 9 £ | 7 £ | 1 £ | 4 £ | 4 £ | 1 £ | 1 £ | 2 £ | 3 £ | 8 £ | 9 £ | 6 £ | 6 £ | 8 £ | 8 £ | 9 £ | 13 £ | 36 £ | 10 £ | 6 £ | 21 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 1 £ | 8 £ | 10 £ | 10 £ | 3 £ | 10 £ | 6 £ | 15 £ | 11 £ | 5 £ | 6 £ | 11 £ |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | 2 £ | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | 1 £ | 2 £ | 1 £ | 1 £ | 8 £ | 10 £ | 10 £ | 3 £ | 10 £ | 6 £ | 15 £ | 11 £ | 5 £ | 6 £ | 11 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 3 £ | 8 £ | 9 £ | 6 £ | 6 £ | 8 £ | 8 £ | 9 £ | 13 £ | 36 £ | 10 £ | 6 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | 9 £ | 7 £ | 1 £ | 4 £ | 4 £ | 1 £ | 1 £ | 2 £ | 3 £ | 8 £ | 9 £ | 6 £ | 6 £ | 8 £ | 8 £ | 9 £ | 13 £ | 36 £ | 10 £ | 6 £ | 21 £ |
| Anlagevermögen in Mio. | |||||||||||||||||||||
| Anlagevermögen in Mio. | 59 £ | 94 £ | 77 £ | 53 £ | 45 £ | 51 £ | 63 £ | 63 £ | 76 £ | 126 £ | 140 £ | 178 £ | 252 £ | 444 £ | 480 £ | 531 £ | 751 £ | 611 £ | 626 £ | 540 £ | 453 £ |
| Aktiva in Mio. | |||||||||||||||||||||
| Aktiva in Mio. | 69 £ | 101 £ | 78 £ | 57 £ | 49 £ | 52 £ | 65 £ | 65 £ | 79 £ | 134 £ | 149 £ | 183 £ | 258 £ | 452 £ | 488 £ | 540 £ | 764 £ | 647 £ | 636 £ | 546 £ | 476 £ |
Passiva
| Fiskaljahr (Ende: Januar) | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | 2 £ | 0 £ | 0 £ | 0 £ | 9 £ | 0 £ | 1 £ | 0 £ | 1 £ | 0 £ | 1 £ | 2 £ | 2 £ | 3 £ | 1 £ | 3 £ | 46 £ | 1 £ | 86 £ |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 14 £ | 14 £ | 10 £ | 11 £ | 11 £ | 8 £ | 9 £ | 0 £ | 8 £ | 20 £ | 19 £ | 19 £ | 24 £ | 48 £ | 52 £ | 52 £ | 63 £ | 91 £ | 44 £ | 88 £ | 85 £ |
| Fremdkapital in Mio. | |||||||||||||||||||||
| Fremdkapital in Mio. | 14 £ | 14 £ | 13 £ | 12 £ | 11 £ | 8 £ | 9 £ | 10 £ | 10 £ | 20 £ | 20 £ | 20 £ | 24 £ | 51 £ | 54 £ | 56 £ | 65 £ | 94 £ | 90 £ | 88 £ | 86 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | 12 £ | 9 £ | 7 £ | 9 £ | 10 £ | 10 £ | 8 £ | 20 £ | 18 £ | 26 £ | 37 £ | 56 £ | 57 £ | 56 £ | 61 £ | 88 £ | 91 £ | 87 £ |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | 9 £ | 10 £ | 15 £ | 12 £ | 9 £ | 7 £ | 9 £ | 10 £ | 10 £ | 8 £ | 20 £ | 18 £ | 26 £ | 37 £ | 56 £ | 57 £ | 56 £ | 61 £ | 88 £ | 91 £ | 87 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | 12 £ | 11 £ | 8 £ | 9 £ | 10 £ | 10 £ | 20 £ | 20 £ | 20 £ | 24 £ | 51 £ | 54 £ | 56 £ | 65 £ | 94 £ | 90 £ | 88 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | 14 £ | 14 £ | 13 £ | 12 £ | 11 £ | 8 £ | 9 £ | 10 £ | 10 £ | 20 £ | 20 £ | 20 £ | 24 £ | 51 £ | 54 £ | 56 £ | 65 £ | 94 £ | 90 £ | 88 £ | 86 £ |
| Minderheitenanteil in Mio. | |||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ |
| Eigenkapital in Mio. | |||||||||||||||||||||
| Eigenkapital in Mio. | 54 £ | 87 £ | 65 £ | 45 £ | 38 £ | 44 £ | 56 £ | 55 £ | 69 £ | 114 £ | 129 £ | 163 £ | 234 £ | 401 £ | 434 £ | 484 £ | 698 £ | 553 £ | 545 £ | 458 £ | 390 £ |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | 61 £ | 40 £ | 39 £ | 48 £ | 58 £ | 60 £ | 100 £ | 117 £ | 151 £ | 222 £ | 284 £ | 492 £ | 506 £ | 510 £ | 716 £ | 526 £ | 491 £ | 410 £ |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | 52 £ | 59 £ | 65 £ | 61 £ | 40 £ | 39 £ | 48 £ | 58 £ | 60 £ | 100 £ | 117 £ | 151 £ | 222 £ | 284 £ | 492 £ | 506 £ | 510 £ | 716 £ | 526 £ | 491 £ | 410 £ |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | 45 £ | 38 £ | 44 £ | 56 £ | 55 £ | 69 £ | 114 £ | 129 £ | 163 £ | 234 £ | 401 £ | 434 £ | 484 £ | 698 £ | 553 £ | 545 £ | 458 £ | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | 54 £ | 87 £ | 65 £ | 45 £ | 38 £ | 44 £ | 56 £ | 55 £ | 69 £ | 114 £ | 129 £ | 163 £ | 234 £ | 401 £ | 434 £ | 484 £ | 698 £ | 553 £ | 545 £ | 458 £ | 390 £ |
| Passiva in Mio. | |||||||||||||||||||||
| Passiva in Mio. | 69 £ | 101 £ | 78 £ | 57 £ | 49 £ | 52 £ | 65 £ | 65 £ | 79 £ | 134 £ | 149 £ | 183 £ | 258 £ | 452 £ | 488 £ | 540 £ | 764 £ | 647 £ | 636 £ | 546 £ | 476 £ |
Quelle: Leeway