|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
237 GBX
|
270 GBX
|
306 GBX
|
476 GBX
|
708 GBX
|
831 GBX
|
425 GBX
|
435 GBX
|
377 GBX
|
568 GBX
|
526 GBX
|
710 GBX
|
556 GBX
|
1.277 GBX
|
810 GBX
|
751 GBX
|
431 GBX
|
-50 GBX
|
815 GBX
|
1.533 GBX
|
1.184 GBX
|
1.214 GBX
|
1.731 GBX
|
3.030 GBX
|
911 GBX
|
2.591 GBX
|
2.523 GBX
|
2.245 GBX
|
1.005 GBX
|
1.648 GBX
|
1.917 GBX
|
1.812 GBX
|
1.875 GBX
|
1.872 GBX
|
2.341 GBX
|
2.374 GBX
|
2.908 GBX
|
2.811 GBX
|
3.447 GBX
|
3.972 GBX
|
3.770 GBX
|
2.140 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
59 GBX
|
56 GBX
|
-4 GBX
|
119 GBX
|
176 GBX
|
203 GBX
|
108 GBX
|
-143 GBX
|
99 GBX
|
142 GBX
|
131 GBX
|
177 GBX
|
139 GBX
|
319 GBX
|
202 GBX
|
186 GBX
|
106 GBX
|
60 GBX
|
203 GBX
|
270 GBX
|
305 GBX
|
550 GBX
|
471 GBX
|
786 GBX
|
304 GBX
|
663 GBX
|
604 GBX
|
787 GBX
|
548 GBX
|
463 GBX
|
473 GBX
|
462 GBX
|
550 GBX
|
477 GBX
|
645 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
119 GBX
|
113 GBX
|
-7 GBX
|
238 GBX
|
352 GBX
|
406 GBX
|
216 GBX
|
-286 GBX
|
198 GBX
|
284 GBX
|
262 GBX
|
354 GBX
|
278 GBX
|
638 GBX
|
403 GBX
|
372 GBX
|
212 GBX
|
120 GBX
|
406 GBX
|
539 GBX
|
610 GBX
|
1.101 GBX
|
942 GBX
|
1.573 GBX
|
608 GBX
|
1.326 GBX
|
1.207 GBX
|
1.574 GBX
|
865 GBX
|
821 GBX
|
761 GBX
|
839 GBX
|
987 GBX
|
822 GBX
|
1.169 GBX
|
1.112 GBX
|
1.562 GBX
|
1.210 GBX
|
1.640 GBX
|
1.852 GBX
|
1.830 GBX
|
1.896 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
59 GBX
|
56 GBX
|
-4 GBX
|
119 GBX
|
176 GBX
|
203 GBX
|
108 GBX
|
-143 GBX
|
99 GBX
|
142 GBX
|
131 GBX
|
177 GBX
|
139 GBX
|
319 GBX
|
202 GBX
|
186 GBX
|
106 GBX
|
60 GBX
|
203 GBX
|
270 GBX
|
305 GBX
|
550 GBX
|
471 GBX
|
786 GBX
|
304 GBX
|
663 GBX
|
604 GBX
|
787 GBX
|
548 GBX
|
463 GBX
|
473 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
157 GBX
|
313 GBX
|
238 GBX
|
356 GBX
|
424 GBX
|
210 GBX
|
722 GBX
|
179 GBX
|
284 GBX
|
264 GBX
|
356 GBX
|
278 GBX
|
639 GBX
|
407 GBX
|
378 GBX
|
218 GBX
|
-170 GBX
|
408 GBX
|
994 GBX
|
574 GBX
|
113 GBX
|
789 GBX
|
1.457 GBX
|
304 GBX
|
1.265 GBX
|
1.316 GBX
|
671 GBX
|
1.016 GBX
|
827 GBX
|
853 GBX
|
1.604 GBX
|
864 GBX
|
914 GBX
|
1.189 GBX
|
1.325 GBX
|
1.349 GBX
|
1.596 GBX
|
1.496 GBX
|
1.923 GBX
|
1.947 GBX
|
2.746 GBX
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
181 GBX
|
206 GBX
|
190 GBX
|
282 GBX
|
464 GBX
|
551 GBX
|
119 GBX
|
104 GBX
|
27 GBX
|
378 GBX
|
367 GBX
|
546 GBX
|
395 GBX
|
1.144 GBX
|
599 GBX
|
442 GBX
|
290 GBX
|
-665 GBX
|
190 GBX
|
672 GBX
|
660 GBX
|
792 GBX
|
1.121 GBX
|
2.275 GBX
|
-689 GBX
|
1.692 GBX
|
1.772 GBX
|
1.576 GBX
|
508 GBX
|
1.217 GBX
|
1.566 GBX
|
1.478 GBX
|
1.533 GBX
|
1.527 GBX
|
1.737 GBX
|
1.703 GBX
|
2.207 GBX
|
2.050 GBX
|
2.573 GBX
|
2.685 GBX
|
2.610 GBX
|
1.723 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
45 GBX
|
41 GBX
|
-32 GBX
|
70 GBX
|
115 GBX
|
133 GBX
|
31 GBX
|
-226 GBX
|
12 GBX
|
94 GBX
|
91 GBX
|
136 GBX
|
99 GBX
|
286 GBX
|
149 GBX
|
109 GBX
|
71 GBX
|
-94 GBX
|
119 GBX
|
54 GBX
|
174 GBX
|
467 GBX
|
369 GBX
|
652 GBX
|
153 GBX
|
438 GBX
|
416 GBX
|
620 GBX
|
199 GBX
|
298 GBX
|
358 GBX
|
376 GBX
|
368 GBX
|
374 GBX
|
480 GBX
|
-
|
538 GBX
|
481 GBX
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
91 GBX
|
81 GBX
|
-65 GBX
|
141 GBX
|
230 GBX
|
266 GBX
|
62 GBX
|
-452 GBX
|
23 GBX
|
189 GBX
|
182 GBX
|
272 GBX
|
198 GBX
|
572 GBX
|
298 GBX
|
218 GBX
|
142 GBX
|
-188 GBX
|
238 GBX
|
108 GBX
|
348 GBX
|
934 GBX
|
738 GBX
|
1.304 GBX
|
306 GBX
|
876 GBX
|
832 GBX
|
1.240 GBX
|
614 GBX
|
595 GBX
|
580 GBX
|
680 GBX
|
820 GBX
|
634 GBX
|
839 GBX
|
800 GBX
|
1.225 GBX
|
849 GBX
|
1.254 GBX
|
1.351 GBX
|
1.252 GBX
|
1.314 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
45 GBX
|
41 GBX
|
-32 GBX
|
70 GBX
|
115 GBX
|
133 GBX
|
31 GBX
|
-226 GBX
|
12 GBX
|
94 GBX
|
91 GBX
|
136 GBX
|
99 GBX
|
286 GBX
|
149 GBX
|
109 GBX
|
71 GBX
|
-94 GBX
|
119 GBX
|
54 GBX
|
174 GBX
|
467 GBX
|
369 GBX
|
652 GBX
|
153 GBX
|
438 GBX
|
416 GBX
|
620 GBX
|
199 GBX
|
298 GBX
|
358 GBX
|
398 GBX
|
406 GBX
|
412 GBX
|
440 GBX
|
475 GBX
|
384 GBX
|
560 GBX
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
125 GBX
|
255 GBX
|
141 GBX
|
234 GBX
|
284 GBX
|
56 GBX
|
556 GBX
|
4 GBX
|
189 GBX
|
184 GBX
|
274 GBX
|
198 GBX
|
572 GBX
|
302 GBX
|
224 GBX
|
148 GBX
|
-478 GBX
|
-48 GBX
|
564 GBX
|
312 GBX
|
-142 GBX
|
382 GBX
|
971 GBX
|
-994 GBX
|
816 GBX
|
940 GBX
|
336 GBX
|
770 GBX
|
622 GBX
|
683 GBX
|
1.474 GBX
|
741 GBX
|
825 GBX
|
859 GBX
|
962 GBX
|
966 GBX
|
1.190 GBX
|
1.095 GBX
|
1.327 GBX
|
1.352 GBX
|
3.759 GBX
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
2.693 GBX
|
3.197 GBX
|
3.823 GBX
|
5.739 GBX
|
9.189 GBX
|
10.516 GBX
|
10.517 GBX
|
9.008 GBX
|
10.550 GBX
|
7.222 GBX
|
5.339 GBX
|
5.984 GBX
|
6.340 GBX
|
6.703 GBX
|
6.220 GBX
|
8.849 GBX
|
7.757 GBX
|
8.518 GBX
|
8.152 GBX
|
8.149 GBX
|
10.322 GBX
|
11.652 GBX
|
13.215 GBX
|
15.312 GBX
|
18.707 GBX
|
19.401 GBX
|
16.213 GBX
|
15.073 GBX
|
3.291 GBX
|
2.127 GBX
|
1.337 GBX
|
2.017 GBX
|
3.803 GBX
|
3.573 GBX
|
-10.330 GBX
|
-10.696 GBX
|
-11.003 GBX
|
3.855 GBX
|
12.632 GBX
|
4.512 GBX
|
4.867 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
150 GBX
|
182 GBX
|
-159 GBX
|
236 GBX
|
333 GBX
|
376 GBX
|
-112 GBX
|
-1.201 GBX
|
-257 GBX
|
208 GBX
|
234 GBX
|
425 GBX
|
233 GBX
|
973 GBX
|
459 GBX
|
179 GBX
|
70 GBX
|
-616 GBX
|
233 GBX
|
625 GBX
|
557 GBX
|
859 GBX
|
1.235 GBX
|
2.371 GBX
|
266 GBX
|
1.409 GBX
|
1.466 GBX
|
1.369 GBX
|
422 GBX
|
882 GBX
|
1.090 GBX
|
1.151 GBX
|
1.073 GBX
|
1.224 GBX
|
1.446 GBX
|
1.499 GBX
|
1.955 GBX
|
1.774 GBX
|
2.118 GBX
|
2.287 GBX
|
2.513 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
38 GBX
|
46 GBX
|
-40 GBX
|
59 GBX
|
83 GBX
|
94 GBX
|
-28 GBX
|
-300 GBX
|
-64 GBX
|
52 GBX
|
58 GBX
|
106 GBX
|
58 GBX
|
243 GBX
|
115 GBX
|
45 GBX
|
18 GBX
|
-154 GBX
|
58 GBX
|
156 GBX
|
139 GBX
|
215 GBX
|
309 GBX
|
593 GBX
|
66 GBX
|
352 GBX
|
366 GBX
|
342 GBX
|
106 GBX
|
220 GBX
|
272 GBX
|
288 GBX
|
284 GBX
|
306 GBX
|
406 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
75 GBX
|
91 GBX
|
-80 GBX
|
118 GBX
|
166 GBX
|
188 GBX
|
-56 GBX
|
-600 GBX
|
-128 GBX
|
104 GBX
|
117 GBX
|
212 GBX
|
116 GBX
|
486 GBX
|
230 GBX
|
90 GBX
|
35 GBX
|
-308 GBX
|
116 GBX
|
312 GBX
|
278 GBX
|
430 GBX
|
618 GBX
|
1.186 GBX
|
133 GBX
|
704 GBX
|
733 GBX
|
684 GBX
|
531 GBX
|
541 GBX
|
508 GBX
|
528 GBX
|
734 GBX
|
571 GBX
|
716 GBX
|
682 GBX
|
1.115 GBX
|
732 GBX
|
1.138 GBX
|
1.085 GBX
|
1.189 GBX
|
1.283 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
38 GBX
|
46 GBX
|
-40 GBX
|
59 GBX
|
83 GBX
|
94 GBX
|
-28 GBX
|
-300 GBX
|
-64 GBX
|
52 GBX
|
58 GBX
|
106 GBX
|
58 GBX
|
243 GBX
|
115 GBX
|
45 GBX
|
18 GBX
|
-154 GBX
|
58 GBX
|
156 GBX
|
139 GBX
|
215 GBX
|
309 GBX
|
593 GBX
|
66 GBX
|
352 GBX
|
366 GBX
|
342 GBX
|
106 GBX
|
220 GBX
|
272 GBX
|
312 GBX
|
210 GBX
|
326 GBX
|
425 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
91 GBX
|
-80 GBX
|
118 GBX
|
166 GBX
|
188 GBX
|
-56 GBX
|
-600 GBX
|
-128 GBX
|
104 GBX
|
117 GBX
|
212 GBX
|
116 GBX
|
486 GBX
|
230 GBX
|
90 GBX
|
35 GBX
|
-308 GBX
|
116 GBX
|
312 GBX
|
278 GBX
|
430 GBX
|
618 GBX
|
1.186 GBX
|
133 GBX
|
704 GBX
|
733 GBX
|
684 GBX
|
-109 GBX
|
341 GBX
|
582 GBX
|
623 GBX
|
339 GBX
|
653 GBX
|
742 GBX
|
845 GBX
|
856 GBX
|
1.077 GBX
|
980 GBX
|
1.169 GBX
|
1.383 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
24 GBX
|
54 GBX
|
-49 GBX
|
80 GBX
|
95 GBX
|
98 GBX
|
26 GBX
|
-272 GBX
|
-6 GBX
|
70 GBX
|
94 GBX
|
114 GBX
|
69 GBX
|
280 GBX
|
131 GBX
|
198 GBX
|
198 GBX
|
70 GBX
|
225 GBX
|
168 GBX
|
113 GBX
|
213 GBX
|
335 GBX
|
603 GBX
|
327 GBX
|
418 GBX
|
206 GBX
|
295 GBX
|
246 GBX
|
130 GBX
|
147 GBX
|
213 GBX
|
216 GBX
|
191 GBX
|
82 GBX
|
197 GBX
|
182 GBX
|
280 GBX
|
386 GBX
|
246 GBX
|
362 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
127 GBX
|
84 GBX
|
-110 GBX
|
156 GBX
|
233 GBX
|
260 GBX
|
-132 GBX
|
-888 GBX
|
-232 GBX
|
138 GBX
|
138 GBX
|
309 GBX
|
164 GBX
|
692 GBX
|
324 GBX
|
-25 GBX
|
-134 GBX
|
-686 GBX
|
6 GBX
|
2 GBX
|
553 GBX
|
1.636 GBX
|
901 GBX
|
1.745 GBX
|
-67 GBX
|
1.052 GBX
|
1.240 GBX
|
1.068 GBX
|
168 GBX
|
740 GBX
|
918 GBX
|
913 GBX
|
854 GBX
|
1.000 GBX
|
1.476 GBX
|
1.299 GBX
|
1.758 GBX
|
1.591 GBX
|
1.857 GBX
|
1.956 GBX
|
2.062 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
32 GBX
|
21 GBX
|
-28 GBX
|
39 GBX
|
58 GBX
|
65 GBX
|
-33 GBX
|
-222 GBX
|
-58 GBX
|
34 GBX
|
34 GBX
|
77 GBX
|
41 GBX
|
173 GBX
|
81 GBX
|
-6 GBX
|
-34 GBX
|
-172 GBX
|
2 GBX
|
0 GBX
|
138 GBX
|
409 GBX
|
225 GBX
|
436 GBX
|
-17 GBX
|
263 GBX
|
310 GBX
|
267 GBX
|
42 GBX
|
185 GBX
|
230 GBX
|
228 GBX
|
214 GBX
|
250 GBX
|
369 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
64 GBX
|
42 GBX
|
-55 GBX
|
78 GBX
|
116 GBX
|
130 GBX
|
-66 GBX
|
-444 GBX
|
-116 GBX
|
69 GBX
|
69 GBX
|
154 GBX
|
82 GBX
|
346 GBX
|
162 GBX
|
-12 GBX
|
-67 GBX
|
-343 GBX
|
3 GBX
|
1 GBX
|
276 GBX
|
818 GBX
|
450 GBX
|
872 GBX
|
-34 GBX
|
526 GBX
|
620 GBX
|
534 GBX
|
411 GBX
|
429 GBX
|
390 GBX
|
408 GBX
|
569 GBX
|
471 GBX
|
795 GBX
|
532 GBX
|
1.000 GBX
|
615 GBX
|
965 GBX
|
948 GBX
|
969 GBX
|
1.020 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
32 GBX
|
21 GBX
|
-28 GBX
|
39 GBX
|
58 GBX
|
65 GBX
|
-33 GBX
|
-222 GBX
|
-58 GBX
|
34 GBX
|
34 GBX
|
77 GBX
|
41 GBX
|
173 GBX
|
81 GBX
|
-6 GBX
|
-34 GBX
|
-172 GBX
|
2 GBX
|
0 GBX
|
138 GBX
|
409 GBX
|
225 GBX
|
436 GBX
|
-17 GBX
|
263 GBX
|
310 GBX
|
267 GBX
|
42 GBX
|
185 GBX
|
230 GBX
|
252 GBX
|
150 GBX
|
264 GBX
|
340 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
42 GBX
|
-55 GBX
|
78 GBX
|
116 GBX
|
130 GBX
|
-66 GBX
|
-444 GBX
|
-116 GBX
|
69 GBX
|
69 GBX
|
154 GBX
|
82 GBX
|
346 GBX
|
162 GBX
|
-12 GBX
|
-67 GBX
|
-343 GBX
|
3 GBX
|
1 GBX
|
276 GBX
|
818 GBX
|
450 GBX
|
872 GBX
|
-34 GBX
|
526 GBX
|
620 GBX
|
534 GBX
|
-243 GBX
|
311 GBX
|
528 GBX
|
505 GBX
|
258 GBX
|
529 GBX
|
681 GBX
|
767 GBX
|
758 GBX
|
976 GBX
|
892 GBX
|
1.008 GBX
|
1.093 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|