Amica Aktie
Fundamentale Kennzahlen Amica
Gewinn
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||||
|
Nettogewinn in Mio.
|
-10 PLN | -1 PLN | 3 PLN | 3 PLN | 5 PLN | 15 PLN | 81 PLN | 46 PLN | 89 PLN | 78 PLN | 97 PLN | 109 PLN | 151 PLN | 114 PLN | 109 PLN | 151 PLN | 112 PLN | -8 PLN | -4 PLN | 13 PLN | - | - |
|
Gewinn je Aktie
|
||||||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | 0,70 PLN | 1,95 PLN | 10,41 PLN | 5,92 PLN | 11,70 PLN | 10,04 PLN | 12,50 PLN | 13,96 PLN | 19,45 PLN | 14,68 PLN | 14,54 PLN | 19,90 PLN | 14,64 PLN | -1,06 PLN | -0,52 PLN | 1,72 PLN | 3,64 PLN | 6,08 PLN |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,68 | -70,48 | -155,89 | 29,71 | 16,72 | 8,63 |
|
Gewinnwachstum
|
||||||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | 178,57% | 433,85% | -43,13% | 97,64% | -14,19% | 24,5% | 11,68% | 39,33% | -24,52% | -0,95% | 36,86% | -26,43% | -107,24% | -50,94% | -430,77% | 111,63% | 67,03% |
|
Gewinnrendite
|
||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,13% | -0,01% | -0,01% | 0,03% | 0,06% | 0,12% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | 4,58 PLN | 3,50 PLN | 3,00 PLN | 4,00 PLN | 5,50 PLN | 3,00 PLN | 4,00 PLN | 3,00 PLN | 6,00 PLN | 3,50 PLN | - | 2,50 PLN | 2,00 PLN | 2,00 PLN |
|
Dividendenrendite
|
||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | 5,89% | 3,29% | 1,82% | 2,14% | 3,05% | 2,78% | 3,07% | 1,94% | 3,53% | 4,61% | - | 3,42% | 3,31% | 3,71% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | - | 0 PLN | 23 PLN | - | 35 PLN | 27 PLN | 24 PLN | 31 PLN | 43 PLN | 23 PLN | 30 PLN | 23 PLN | 45 PLN | 27 PLN | - | 19 PLN | - | - |
|
Ausschüttungsquote
|
||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | 0,39% | 0,35% | 0,24% | 0,29% | 0,28% | 0,2% | 0,28% | 0,15% | 0,41% | - | - | 1,45% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | 18,74 PLN | 1,14 PLN | 6,79 PLN | 14,23 PLN | 7,02 PLN | 11,16 PLN | 7,55 PLN | 25,19 PLN | 18,51 PLN | 18,64 PLN | 15,87 PLN | 46,71 PLN | -21,89 PLN | 49,39 PLN | 15,07 PLN | 12,47 PLN | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5,13 | 1,51 | 5,38 | 4,1 | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
54 PLN | -7 PLN | 67 PLN | 47 PLN | 146 PLN | 9 PLN | 53 PLN | 111 PLN | 54 PLN | 87 PLN | 59 PLN | 196 PLN | 144 PLN | 145 PLN | 119 PLN | 353 PLN | -167 PLN | 379 PLN | 116 PLN | 96 PLN | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
4 PLN | 37 PLN | -40 PLN | 10 PLN | -66 PLN | -203 PLN | -39 PLN | -2 PLN | -66 PLN | -27 PLN | 102 PLN | -92 PLN | -52 PLN | -88 PLN | -61 PLN | -154 PLN | 42 PLN | -201 PLN | -45 PLN | -86 PLN | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-54 PLN | -34 PLN | -32 PLN | -24 PLN | -85 PLN | 177 PLN | -18 PLN | -56 PLN | -36 PLN | -30 PLN | -149 PLN | -85 PLN | -86 PLN | -72 PLN | -39 PLN | -25 PLN | -84 PLN | -73 PLN | -64 PLN | -37 PLN | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||||
|
Free Cashflow in Mio.
|
-4 PLN | -47 PLN | 20 PLN | 7 PLN | 133 PLN | -9 PLN | 23 PLN | 47 PLN | 6 PLN | 41 PLN | -15 PLN | 113 PLN | 46 PLN | 53 PLN | 62 PLN | 324 PLN | -254 PLN | 294 PLN | 44 PLN | 32 PLN | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||||
|
Umsatz in Mio.
|
1.125 PLN | 1.216 PLN | 1.318 PLN | 1.236 PLN | 1.318 PLN | 1.360 PLN | 1.454 PLN | 1.565 PLN | 1.656 PLN | 2.028 PLN | 2.089 PLN | 2.475 PLN | 2.654 PLN | 2.928 PLN | 3.023 PLN | 3.069 PLN | 3.434 PLN | 3.416 PLN | 2.838 PLN | 2.574 PLN | - | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 264 PLN | 305 PLN | 311 PLN | 361 PLN | 347 PLN | 428 PLN | 475 PLN | 573 PLN | 574 PLN | 634 PLN | 680 PLN | 686 PLN | 797 PLN | 844 PLN | 717 PLN | 628 PLN | 567 PLN | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 295 PLN | 279 PLN | 303 PLN | 330 PLN | 364 PLN | 450 PLN | 451 PLN | 582 PLN | 625 PLN | 685 PLN | 702 PLN | 595 PLN | 773 PLN | 796 PLN | 716 PLN | 617 PLN | 582 PLN | - |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 387 PLN | 378 PLN | 402 PLN | 427 PLN | 446 PLN | 535 PLN | 539 PLN | 650 PLN | 705 PLN | 773 PLN | 808 PLN | 868 PLN | 851 PLN | 847 PLN | 691 PLN | 650 PLN | 636 PLN | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 372 PLN | 398 PLN | 438 PLN | 448 PLN | 499 PLN | 615 PLN | 623 PLN | 670 PLN | 751 PLN | 835 PLN | 834 PLN | 935 PLN | 1.012 PLN | 929 PLN | 714 PLN | 678 PLN | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
251 PLN | 264 PLN | 296 PLN | 303 PLN | 306 PLN | 331 PLN | 376 PLN | 435 PLN | 515 PLN | 637 PLN | 691 PLN | 783 PLN | 772 PLN | 803 PLN | 852 PLN | 829 PLN | 828 PLN | 744 PLN | 755 PLN | 694 PLN | - | - |
|
Umsatz je Aktie
|
||||||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | 169,25 PLN | 174,86 PLN | 187,04 PLN | 201,27 PLN | 216,83 PLN | 260,81 PLN | 268,63 PLN | 318,30 PLN | 341,60 PLN | 376,37 PLN | 401,87 PLN | 405,56 PLN | 450,16 PLN | 445,26 PLN | 369,93 PLN | 335,48 PLN | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,25 | 0,17 | 0,22 | 0,15 | - | - |
|
Umsatzwachstum
|
||||||||||||||||||||||
|
Umsatzwachstum
|
- | 8,14% | 8,36% | -6,19% | 6,56% | 3,19% | 6,97% | 7,61% | 5,82% | 22,48% | 2,98% | 18,49% | 7,25% | 10,29% | 3,27% | 1,5% | 11,9% | -0,53% | -16,92% | -9,31% | - | - |
|
Umsatzquote
|
||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 400,6% | 596,02% | 456,35% | 656,51% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | 35,53 PLN | 39,22 PLN | 46,45 PLN | 54,23 PLN | 61,83 PLN | 68,82 PLN | 76,50 PLN | 87,27 PLN | 96,16 PLN | 107,23 PLN | 122,32 PLN | 140,88 PLN | 149,54 PLN | 144,25 PLN | 138,87 PLN | 136,85 PLN | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,75 | 0,52 | 0,58 | 0,37 | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
868 PLN | 945 PLN | 926 PLN | 976 PLN | 940 PLN | 780 PLN | 797 PLN | 848 PLN | 933 PLN | 1.094 PLN | 1.416 PLN | 1.492 PLN | 1.728 PLN | 1.828 PLN | 1.934 PLN | 2.192 PLN | 2.586 PLN | 2.197 PLN | 1.995 PLN | 1.919 PLN | - | - |
|
Eigenkapitalquote
|
||||||||||||||||||||||
|
Eigenkapitalquote
|
33,67% | 30,74% | 32,7% | 24,96% | 29,41% | 39,09% | 45,32% | 49,72% | 50,61% | 48,93% | 42% | 45,48% | 43,24% | 45,63% | 47,59% | 48,64% | 44,12% | 50,37% | 53,4% | 54,7% | - | - |
|
Verschuldungsgrad
|
||||||||||||||||||||||
|
Verschuldungsgrad
|
196,93% | 225,28% | 205,84% | 300,61% | 239,98% | 155,88% | 120,74% | 101,26% | 97,82% | 104,62% | 138,29% | 120,08% | 131,23% | 119,06% | 109,9% | 105,37% | 126,47% | 98,5% | 87,27% | 82,82% | - | - |
|
Fremdkapitalquote
|
||||||||||||||||||||||
|
Fremdkapitalquote
|
66,31% | 69,26% | 67,3% | 75,04% | 70,59% | 60,94% | 54,72% | 50,35% | 49,5% | 51,19% | 58,09% | 54,61% | 56,75% | 54,33% | 52,3% | 51,25% | 55,8% | 49,61% | 46,6% | 45,3% | - | - |
|
Working Capital in Mio.
|
||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 326 PLN | 356 PLN | 494 PLN | 583 PLN | 496 PLN | 407 PLN | 354 PLN | - | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||||
|
CapEx (Investitionen)
|
57 PLN | 40 PLN | 47 PLN | 41 PLN | 13 PLN | 18 PLN | 30 PLN | 64 PLN | 48 PLN | 46 PLN | 74 PLN | 83 PLN | 98 PLN | 92 PLN | 58 PLN | 29 PLN | 87 PLN | 84 PLN | 72 PLN | 40 PLN | - | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||||
|
Deckungsgrad A
|
68,51% | 67,72% | 67,23% | 53,25% | 110,98% | 113,4% | 109,09% | 116,85% | 118,72% | 130,7% | 114,62% | 127,53% | 118,04% | 126,68% | 129,59% | 145,95% | 147,36% | 139,11% | 131,99% | 127,33% | - | - |
|
Deckungsgrad B
|
||||||||||||||||||||||
|
Deckungsgrad B
|
68,51% | 67,72% | 67,23% | 53,25% | 110,98% | 113,4% | 109,09% | 116,85% | 118,72% | 130,7% | 145,29% | 149,52% | 140,02% | 145,42% | 140,5% | 154,31% | 161,18% | 150,69% | 139,43% | 132,38% | - | - |
|
Deckungsgrad C
|
||||||||||||||||||||||
|
Deckungsgrad C
|
52,82% | 49,83% | 49,91% | 37,66% | 65,61% | 67,53% | 71,35% | 81,67% | 78,91% | 83,59% | 87,08% | 91,33% | 85,21% | 86,58% | 84,67% | 97,65% | 78,68% | 82,73% | 84,41% | 79,35% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 857 PLN | 573 PLN | 622 PLN | 392 PLN | 467 PLN | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,25 | 0,17 | 0,22 | 0,15 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,72 | 14,05 | 7,47 | 6,03 | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,97 | 5,27 | 4,94 | 3,2 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||||
|
Eigenkapitalrendite
|
- | - | 1,15% | 1,34% | 1,96% | 4,97% | 22,42% | 10,92% | 18,92% | 14,59% | 16,34% | 16% | 20,22% | 13,69% | 11,88% | 14,13% | 9,79% | - | - | 1,26% | - | - |
|
Umsatzrendite
|
||||||||||||||||||||||
|
Umsatzrendite
|
- | - | 0,26% | 0,26% | 0,41% | 1,11% | 5,57% | 2,94% | 5,4% | 3,85% | 4,65% | 4,39% | 5,69% | 3,9% | 3,62% | 4,91% | 3,25% | - | - | 0,51% | - | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||||
|
Gesamtkapitalrendite
|
- | - | 0,37% | 0,33% | 0,58% | 1,94% | 10,16% | 5,43% | 9,58% | 7,14% | 6,86% | 7,28% | 8,74% | 6,25% | 5,66% | 6,87% | 4,32% | - | - | 0,69% | - | - |
|
Arbeitsintensität
|
||||||||||||||||||||||
|
Arbeitsintensität
|
51% | 55% | 51% | 53% | 73% | 66% | 58% | 57% | 57% | 63% | 63% | 64% | 63% | 64% | 63% | 67% | 70% | 64% | 60% | 57% | - | - |
|
Anlagenintensität
|
||||||||||||||||||||||
|
Anlagenintensität
|
49% | 45% | 49% | 47% | 27% | 34% | 42% | 43% | 43% | 37% | 37% | 36% | 37% | 36% | 37% | 33% | 30% | 36% | 40% | 43% | - | - |
Quelle: Leeway