Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 704 ZAR | -230 ZAR | 263 ZAR | 1.582 ZAR | 1.615 ZAR | 1.275 ZAR | 2.509 ZAR | 8.010 ZAR | 5.422 ZAR | 4.201 ZAR | 6.517 ZAR | 6.697 ZAR | -344 ZAR | 4.349 ZAR | 1.710 ZAR | 576 ZAR | -1.162 ZAR | 2.586 ZAR | 1.380 ZAR | 3.778 ZAR | 12.095 ZAR | 10.605 ZAR | 5.962 ZAR | -1.152 ZAR | 2.405 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 145 ZAR | -98 ZAR | 54 ZAR | 370 ZAR | 406 ZAR | 319 ZAR | 640 ZAR | 1.874 ZAR | 1.245 ZAR | 753 ZAR | 1.302 ZAR | 524 ZAR | 632 ZAR | 565 ZAR | 446 ZAR | 346 ZAR | 500 ZAR | 421 ZAR | 758 ZAR | 2.522 ZAR | 1.668 ZAR | 2.068 ZAR | 380 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 414 ZAR | 290 ZAR | -196 ZAR | 108 ZAR | 740 ZAR | 813 ZAR | 638 ZAR | 1.281 ZAR | 3.749 ZAR | 2.490 ZAR | 1.506 ZAR | 2.605 ZAR | 1.048 ZAR | 1.264 ZAR | 1.130 ZAR | 891 ZAR | 693 ZAR | 999 ZAR | 842 ZAR | 1.716 ZAR | 5.272 ZAR | 3.882 ZAR | 4.648 ZAR | -2.009 ZAR | 543 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 145 ZAR | -98 ZAR | 54 ZAR | 370 ZAR | 406 ZAR | 319 ZAR | 640 ZAR | 1.874 ZAR | 1.245 ZAR | 753 ZAR | 1.302 ZAR | 1.268 ZAR | 335 ZAR | 554 ZAR | 290 ZAR | -84 ZAR | 348 ZAR | 382 ZAR | 254 ZAR | 1.052 ZAR | 3.414 ZAR | 2.736 ZAR | 662 ZAR | 122 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 290 ZAR | -196 ZAR | 108 ZAR | 740 ZAR | 813 ZAR | 638 ZAR | 1.281 ZAR | 3.749 ZAR | 2.490 ZAR | 1.506 ZAR | 2.605 ZAR | 2.536 ZAR | 670 ZAR | 1.108 ZAR | 580 ZAR | 358 ZAR | 696 ZAR | 764 ZAR | 466 ZAR | 960 ZAR | 7.433 ZAR | 6.785 ZAR | 2.105 ZAR | 777 ZAR | 364 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 720 ZAR | 962 ZAR | 568 ZAR | 631 ZAR | 1.731 ZAR | 1.318 ZAR | 2.758 ZAR | 7.167 ZAR | 4.635 ZAR | 3.214 ZAR | 6.505 ZAR | 5.382 ZAR | 2.189 ZAR | 1.926 ZAR | 2.043 ZAR | -390 ZAR | 1.386 ZAR | 1.784 ZAR | 658 ZAR | 3.064 ZAR | 11.204 ZAR | 6.293 ZAR | 4.953 ZAR | 76 ZAR | 1.486 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 96 ZAR | 146 ZAR | 130 ZAR | 132 ZAR | 436 ZAR | 330 ZAR | 703 ZAR | 1.664 ZAR | 698 ZAR | 628 ZAR | 1.300 ZAR | 332 ZAR | 390 ZAR | 304 ZAR | 186 ZAR | 154 ZAR | 319 ZAR | 226 ZAR | 584 ZAR | 2.312 ZAR | 1.452 ZAR | 1.842 ZAR | 95 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 528 ZAR | 192 ZAR | 292 ZAR | 260 ZAR | 264 ZAR | 871 ZAR | 659 ZAR | 1.406 ZAR | 3.327 ZAR | 1.396 ZAR | 1.256 ZAR | 2.599 ZAR | 664 ZAR | 780 ZAR | 609 ZAR | 373 ZAR | 309 ZAR | 638 ZAR | 453 ZAR | 1.370 ZAR | 4.851 ZAR | 3.450 ZAR | 4.198 ZAR | -2.578 ZAR | 64 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 96 ZAR | 146 ZAR | 130 ZAR | 132 ZAR | 436 ZAR | 330 ZAR | 703 ZAR | 1.664 ZAR | 698 ZAR | 628 ZAR | 1.300 ZAR | 1.304 ZAR | 123 ZAR | 322 ZAR | 27 ZAR | -308 ZAR | 346 ZAR | 192 ZAR | 102 ZAR | 948 ZAR | 3.290 ZAR | 2.579 ZAR | 476 ZAR | -80 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 192 ZAR | 292 ZAR | 260 ZAR | 264 ZAR | 871 ZAR | 659 ZAR | 1.406 ZAR | 3.327 ZAR | 1.396 ZAR | 1.256 ZAR | 2.599 ZAR | 2.608 ZAR | 246 ZAR | 643 ZAR | 54 ZAR | 134 ZAR | 693 ZAR | 384 ZAR | 163 ZAR | 654 ZAR | 7.045 ZAR | 6.364 ZAR | 1.677 ZAR | 381 ZAR | -135 ZAR |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 338 ZAR | 478 ZAR | 493 ZAR | 293 ZAR | -116 ZAR | -43 ZAR | -249 ZAR | 914 ZAR | 1.255 ZAR | 1.030 ZAR | 1.130 ZAR | 851 ZAR | 1.192 ZAR | 802 ZAR | 369 ZAR | 797 ZAR | -6.176 ZAR | 340 ZAR | 677 ZAR | -6.511 ZAR | 450 ZAR | 1.459 ZAR | 873 ZAR | 801 ZAR | 377 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 572 ZAR | -390 ZAR | 36 ZAR | 1.502 ZAR | 1.454 ZAR | 1.141 ZAR | 2.192 ZAR | 7.521 ZAR | 4.397 ZAR | 2.983 ZAR | 5.176 ZAR | 5.204 ZAR | 2.927 ZAR | 4.090 ZAR | 426 ZAR | -765 ZAR | 1.153 ZAR | 5.614 ZAR | 4.096 ZAR | 6.110 ZAR | 18.805 ZAR | 17.100 ZAR | 11.153 ZAR | 2.200 ZAR | 1.070 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 143 ZAR | -98 ZAR | 9 ZAR | 376 ZAR | 364 ZAR | 285 ZAR | 548 ZAR | 1.880 ZAR | 1.099 ZAR | 746 ZAR | 1.294 ZAR | 854 ZAR | 997 ZAR | 550 ZAR | -543 ZAR | -340 ZAR | 1.222 ZAR | 758 ZAR | 1.520 ZAR | 3.708 ZAR | 2.854 ZAR | 3.320 ZAR | -82 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 286 ZAR | -195 ZAR | 18 ZAR | 751 ZAR | 727 ZAR | 570 ZAR | 1.096 ZAR | 3.761 ZAR | 2.198 ZAR | 1.492 ZAR | 2.588 ZAR | 1.708 ZAR | 1.994 ZAR | 1.100 ZAR | -1.086 ZAR | -681 ZAR | 2.444 ZAR | 1.515 ZAR | 1.196 ZAR | 4.720 ZAR | 3.320 ZAR | 4.069 ZAR | 1.910 ZAR | 1.704 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 143 ZAR | -98 ZAR | 9 ZAR | 376 ZAR | 364 ZAR | 285 ZAR | 548 ZAR | 1.880 ZAR | 1.099 ZAR | 746 ZAR | 1.294 ZAR | 1.301 ZAR | -5 ZAR | 1.048 ZAR | -337 ZAR | 160 ZAR | 288 ZAR | 1.585 ZAR | 1.290 ZAR | 1.534 ZAR | 5.694 ZAR | 5.696 ZAR | 2.257 ZAR | 1.182 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 286 ZAR | -195 ZAR | 18 ZAR | 751 ZAR | 727 ZAR | 570 ZAR | 1.096 ZAR | 3.761 ZAR | 2.198 ZAR | 1.492 ZAR | 2.588 ZAR | 2.602 ZAR | -10 ZAR | 2.096 ZAR | -674 ZAR | 2.410 ZAR | 576 ZAR | 3.170 ZAR | -1 ZAR | 431 ZAR | 6.847 ZAR | 6.204 ZAR | 1.520 ZAR | 2.363 ZAR | -634 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 291 ZAR | 476 ZAR | 147 ZAR | 394 ZAR | 530 ZAR | 377 ZAR | 781 ZAR | 2.718 ZAR | 1.529 ZAR | 1.171 ZAR | 1.865 ZAR | 1.766 ZAR | 1.293 ZAR | 801 ZAR | 322 ZAR | -200 ZAR | -219 ZAR | 1.052 ZAR | 542 ZAR | 2.145 ZAR | 6.179 ZAR | 4.674 ZAR | 3.075 ZAR | -946 ZAR | 740 ZAR |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 281 ZAR | -866 ZAR | -111 ZAR | 1.108 ZAR | 924 ZAR | 764 ZAR | 1.411 ZAR | 4.803 ZAR | 2.868 ZAR | 1.812 ZAR | 3.311 ZAR | 3.438 ZAR | 1.634 ZAR | 3.289 ZAR | 104 ZAR | -565 ZAR | 1.372 ZAR | 4.562 ZAR | 3.554 ZAR | 3.965 ZAR | 12.626 ZAR | 12.426 ZAR | 8.078 ZAR | 3.146 ZAR | 330 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 101 ZAR | -176 ZAR | -28 ZAR | 303 ZAR | 231 ZAR | 191 ZAR | 353 ZAR | 1.324 ZAR | 668 ZAR | 494 ZAR | 876 ZAR | 703 ZAR | 857 ZAR | 400 ZAR | -498 ZAR | -127 ZAR | 876 ZAR | 653 ZAR | 1.066 ZAR | 2.434 ZAR | 1.946 ZAR | 2.194 ZAR | 608 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 202 ZAR | -352 ZAR | -56 ZAR | 606 ZAR | 462 ZAR | 382 ZAR | 706 ZAR | 2.648 ZAR | 1.335 ZAR | 987 ZAR | 1.752 ZAR | 1.406 ZAR | 1.714 ZAR | 801 ZAR | -996 ZAR | -254 ZAR | 1.753 ZAR | 1.306 ZAR | 2.132 ZAR | 4.868 ZAR | 3.893 ZAR | 4.387 ZAR | 1.216 ZAR | 1.394 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 101 ZAR | -176 ZAR | -28 ZAR | 303 ZAR | 231 ZAR | 191 ZAR | 353 ZAR | 1.324 ZAR | 668 ZAR | 494 ZAR | 876 ZAR | 893 ZAR | 114 ZAR | 788 ZAR | -348 ZAR | 216 ZAR | 321 ZAR | 1.404 ZAR | 1.124 ZAR | 916 ZAR | 3.879 ZAR | 4.266 ZAR | 1.846 ZAR | 965 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 202 ZAR | -352 ZAR | -56 ZAR | 606 ZAR | 462 ZAR | 382 ZAR | 706 ZAR | 2.648 ZAR | 1.335 ZAR | 987 ZAR | 1.752 ZAR | 1.786 ZAR | 228 ZAR | 1.575 ZAR | -697 ZAR | 431 ZAR | 642 ZAR | 1.404 ZAR | 2.248 ZAR | 1.833 ZAR | 7.758 ZAR | 8.533 ZAR | 3.691 ZAR | 965 ZAR | -1.064 ZAR |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 1.826 ZAR | 2.815 ZAR | 2.097 ZAR | 2.404 ZAR | 2.931 ZAR | 2.306 ZAR | 3.775 ZAR | 8.036 ZAR | 6.933 ZAR | 7.943 ZAR | 9.018 ZAR | 9.654 ZAR | 12.734 ZAR | 6.381 ZAR | 5.667 ZAR | 4.536 ZAR | 5.858 ZAR | 6.324 ZAR | 8.085 ZAR | 10.747 ZAR | 18.556 ZAR | 20.685 ZAR | 16.466 ZAR | 15.370 ZAR | 15.726 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 524 ZAR | 601 ZAR | 733 ZAR | 576 ZAR | 944 ZAR | 2.009 ZAR | 1.733 ZAR | 1.986 ZAR | 2.254 ZAR | 10.163 ZAR | 5.492 ZAR | 5.925 ZAR | 5.024 ZAR | 4.284 ZAR | 4.992 ZAR | 7.010 ZAR | 9.023 ZAR | 14.376 ZAR | 19.617 ZAR | 17.306 ZAR | 15.334 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 2.125 ZAR | 2.602 ZAR | 3.039 ZAR | 2.101 ZAR | 2.508 ZAR | 2.977 ZAR | 3.018 ZAR | 944 ZAR | 2.009 ZAR | 6.265 ZAR | 7.864 ZAR | 9.266 ZAR | 10.163 ZAR | 5.492 ZAR | 5.925 ZAR | 5.024 ZAR | 4.284 ZAR | 4.992 ZAR | 7.010 ZAR | 9.023 ZAR | 14.376 ZAR | 19.617 ZAR | 17.306 ZAR | 15.334 ZAR | 15.154 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | 524 ZAR | 601 ZAR | 733 ZAR | 576 ZAR | 944 ZAR | 2.009 ZAR | 1.733 ZAR | 1.986 ZAR | 2.254 ZAR | 2.414 ZAR | 5.603 ZAR | 6.381 ZAR | 5.667 ZAR | 4.536 ZAR | 5.858 ZAR | 6.324 ZAR | 8.085 ZAR | 11.030 ZAR | 18.556 ZAR | 20.685 ZAR | 16.575 ZAR | 15.370 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 1.826 ZAR | 2.815 ZAR | 2.097 ZAR | 2.404 ZAR | 2.931 ZAR | 2.306 ZAR | 3.775 ZAR | 2.009 ZAR | 6.933 ZAR | 7.943 ZAR | 9.018 ZAR | 9.654 ZAR | 12.734 ZAR | 6.381 ZAR | 5.667 ZAR | 4.536 ZAR | 5.858 ZAR | 6.324 ZAR | 8.085 ZAR | 10.747 ZAR | 18.556 ZAR | 20.685 ZAR | 16.575 ZAR | 15.370 ZAR | 15.726 ZAR |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 7.288 ZAR | 5.971 ZAR | 5.064 ZAR | 9.056 ZAR | 8.835 ZAR | 12.305 ZAR | 14.369 ZAR | 16.784 ZAR | 18.566 ZAR | 20.290 ZAR | 23.291 ZAR | 25.662 ZAR | 25.387 ZAR | 30.077 ZAR | 29.616 ZAR | 30.591 ZAR | 26.388 ZAR | 27.981 ZAR | 29.131 ZAR | 31.801 ZAR | 34.533 ZAR | 38.486 ZAR | 47.551 ZAR | 55.322 ZAR | 58.599 ZAR |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 9.114 ZAR | 8.786 ZAR | 7.161 ZAR | 11.460 ZAR | 11.766 ZAR | 14.611 ZAR | 18.144 ZAR | 24.820 ZAR | 25.499 ZAR | 28.233 ZAR | 32.309 ZAR | 35.316 ZAR | 38.121 ZAR | 36.458 ZAR | 35.283 ZAR | 35.127 ZAR | 32.246 ZAR | 34.305 ZAR | 37.216 ZAR | 42.548 ZAR | 53.089 ZAR | 59.171 ZAR | 64.126 ZAR | 70.692 ZAR | 74.325 ZAR |
Passiva
| Fiskaljahr (Ende: Juni) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 2.146 ZAR | 2.306 ZAR | 1.424 ZAR | 1.645 ZAR | 1.828 ZAR | 1.612 ZAR | 2.597 ZAR | 4.460 ZAR | 4.706 ZAR | 3.661 ZAR | 3.737 ZAR | 4.026 ZAR | 4.423 ZAR | 3.370 ZAR | 3.241 ZAR | 3.696 ZAR | 3.741 ZAR | 2.414 ZAR | 3.302 ZAR | 2.890 ZAR | 3.357 ZAR | 3.298 ZAR | 3.733 ZAR | 5.494 ZAR | 4.521 ZAR |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 1.477 ZAR | 1.889 ZAR | 775 ZAR | 1.861 ZAR | 1.966 ZAR | 2.606 ZAR | 4.329 ZAR | 5.522 ZAR | 4.644 ZAR | 6.043 ZAR | 6.457 ZAR | 6.885 ZAR | 8.235 ZAR | 4.889 ZAR | 5.137 ZAR | 6.850 ZAR | 4.465 ZAR | 4.513 ZAR | 4.211 ZAR | 5.550 ZAR | 5.956 ZAR | 5.510 ZAR | 6.250 ZAR | 7.111 ZAR | 9.683 ZAR |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | 3.623 ZAR | 4.195 ZAR | 2.199 ZAR | 3.506 ZAR | 3.794 ZAR | 4.218 ZAR | 6.926 ZAR | 9.981 ZAR | 9.350 ZAR | 9.704 ZAR | 10.194 ZAR | 10.911 ZAR | 12.658 ZAR | 8.259 ZAR | 8.378 ZAR | 10.546 ZAR | 8.206 ZAR | 6.927 ZAR | 7.513 ZAR | 8.440 ZAR | 9.313 ZAR | 8.808 ZAR | 9.983 ZAR | 12.605 ZAR | 14.204 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 550 ZAR | 876 ZAR | 948 ZAR | 1.054 ZAR | 1.732 ZAR | 2.495 ZAR | 2.338 ZAR | 2.426 ZAR | 2.548 ZAR | 12.208 ZAR | 8.461 ZAR | 8.821 ZAR | 8.982 ZAR | 8.920 ZAR | 7.599 ZAR | 6.853 ZAR | 7.848 ZAR | 9.208 ZAR | 9.216 ZAR | 9.035 ZAR | 9.959 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 2.647 ZAR | 4.186 ZAR | 4.066 ZAR | 2.278 ZAR | 3.330 ZAR | 4.189 ZAR | 6.065 ZAR | 1.732 ZAR | 2.495 ZAR | 8.521 ZAR | 9.675 ZAR | 10.502 ZAR | 12.208 ZAR | 8.461 ZAR | 8.821 ZAR | 8.982 ZAR | 8.920 ZAR | 7.599 ZAR | 6.853 ZAR | 7.848 ZAR | 9.208 ZAR | 9.216 ZAR | 9.035 ZAR | 9.959 ZAR | 12.530 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | 550 ZAR | 876 ZAR | 948 ZAR | 1.054 ZAR | 1.732 ZAR | 2.495 ZAR | 2.338 ZAR | 2.426 ZAR | 2.548 ZAR | 2.728 ZAR | 8.376 ZAR | 8.259 ZAR | 8.378 ZAR | 10.546 ZAR | 8.206 ZAR | 6.927 ZAR | 7.513 ZAR | 8.493 ZAR | 9.313 ZAR | 8.808 ZAR | 9.983 ZAR | 12.605 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 3.623 ZAR | 4.195 ZAR | 2.199 ZAR | 3.506 ZAR | 3.794 ZAR | 4.218 ZAR | 6.926 ZAR | 2.495 ZAR | 9.350 ZAR | 9.704 ZAR | 10.194 ZAR | 10.911 ZAR | 12.658 ZAR | 8.259 ZAR | 8.378 ZAR | 10.546 ZAR | 8.206 ZAR | 6.927 ZAR | 7.513 ZAR | 8.440 ZAR | 9.313 ZAR | 8.808 ZAR | 9.983 ZAR | 12.605 ZAR | 14.204 ZAR |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | -797 ZAR | -602 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | 5.491 ZAR | 4.591 ZAR | 4.962 ZAR | 7.954 ZAR | 7.972 ZAR | 10.393 ZAR | 11.218 ZAR | 15.636 ZAR | 16.751 ZAR | 18.529 ZAR | 22.115 ZAR | 24.405 ZAR | 25.463 ZAR | 28.199 ZAR | 26.905 ZAR | 24.581 ZAR | 24.040 ZAR | 27.378 ZAR | 29.703 ZAR | 34.108 ZAR | 43.776 ZAR | 50.363 ZAR | 54.143 ZAR | 58.087 ZAR | 60.121 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 1.240 ZAR | 1.988 ZAR | 1.993 ZAR | 2.598 ZAR | 2.804 ZAR | 3.909 ZAR | 4.188 ZAR | 4.632 ZAR | 5.529 ZAR | 23.586 ZAR | 24.701 ZAR | 26.098 ZAR | 23.540 ZAR | 22.137 ZAR | 23.385 ZAR | 26.264 ZAR | 29.792 ZAR | 35.456 ZAR | 41.148 ZAR | 46.926 ZAR | 50.366 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 3.251 ZAR | 2.292 ZAR | 2.790 ZAR | 2.506 ZAR | 5.890 ZAR | 8.227 ZAR | 10.745 ZAR | 2.804 ZAR | 3.909 ZAR | 16.069 ZAR | 19.004 ZAR | 22.633 ZAR | 23.586 ZAR | 24.701 ZAR | 26.098 ZAR | 23.540 ZAR | 22.137 ZAR | 23.385 ZAR | 26.264 ZAR | 29.792 ZAR | 35.456 ZAR | 41.148 ZAR | 46.926 ZAR | 50.366 ZAR | 52.654 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | 1.240 ZAR | 1.988 ZAR | 1.993 ZAR | 2.598 ZAR | 2.804 ZAR | 3.909 ZAR | 4.188 ZAR | 4.632 ZAR | 5.529 ZAR | 6.101 ZAR | 24.070 ZAR | 26.688 ZAR | 25.519 ZAR | 23.819 ZAR | 23.497 ZAR | 25.907 ZAR | 28.173 ZAR | 32.080 ZAR | 40.194 ZAR | 46.158 ZAR | 49.212 ZAR | 54.006 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 5.491 ZAR | 4.591 ZAR | 2.511 ZAR | 6.628 ZAR | 6.511 ZAR | 10.250 ZAR | 10.878 ZAR | 3.909 ZAR | 16.751 ZAR | 17.765 ZAR | 21.157 ZAR | 23.200 ZAR | 24.070 ZAR | 26.688 ZAR | 25.519 ZAR | 23.819 ZAR | 23.497 ZAR | 25.907 ZAR | 28.173 ZAR | 32.080 ZAR | 40.194 ZAR | 46.158 ZAR | 49.212 ZAR | 54.006 ZAR | 55.861 ZAR |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 9.114 ZAR | 8.786 ZAR | 7.161 ZAR | 11.460 ZAR | 11.766 ZAR | 14.611 ZAR | 18.144 ZAR | 24.820 ZAR | 25.499 ZAR | 28.233 ZAR | 32.309 ZAR | 35.316 ZAR | 38.121 ZAR | 36.458 ZAR | 35.283 ZAR | 35.127 ZAR | 32.246 ZAR | 34.305 ZAR | 37.216 ZAR | 42.548 ZAR | 53.089 ZAR | 59.171 ZAR | 64.126 ZAR | 70.692 ZAR | 74.325 ZAR |
Quelle: Leeway