AEON

AEON Aktie

Investor Relations Website
WKN: 863094
ISIN: JP3388200002
Marktkapitalisierung Help 21,89 Mrd. ¥
Streubesitz 53,99%
KGV 66,81
Dividende 5.325 ¥
Dividendenrendite 161,35% Help
Index-Zuordnung

Fundamentale Kennzahlen AEON

Gewinn

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Nettogewinn in Mio.  Help
7.091 ¥ 3.264 ¥ -2.833 ¥ 9.201 ¥ 20.895 ¥ 35.014 ¥ 55.316 ¥ 62.066 ¥ 28.932 ¥ 57.656 ¥ 43.932 ¥ -2.760 ¥ 31.123 ¥ 59.688 ¥ 66.750 ¥ 74.697 ¥ 45.600 ¥ 42.069 ¥ 6.008 ¥ 11.255 ¥ 24.523 ¥ 23.638 ¥ 26.838 ¥ -71.024 ¥ 6.505 ¥ 21.382 ¥ 44.692 ¥ 28.784 ¥ 72.678 ¥
Gewinn je Aktie  Help
- - - - - - - - - - - -3 ¥ 36 ¥ 68 ¥ 82 ¥ 90 ¥ 54 ¥ 50 ¥ 7 ¥ 13 ¥ 10 ¥ 9 ¥ 11 ¥ -28 ¥ 3 ¥ 8 ¥ 17 ¥ 10 ¥ 27 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - - - -54,77 8,46 5,03 4,12 3,78 7,49 8,37 69,5 40,57 61,03 82,94 61,67 -37,46 336 100,54 67,43 117,72 81,49
Gewinnwachstum  Help
- - - - - - - - - - - - -1.129,57% 91,78% 21,07% 9,54% -39,79% -8,31% -85,62% 87,03% -27,59% -3,6% 13,03% -364,37% -109,08% 227,95% 108,76% -40,2% 158,56%
Gewinnrendite  Help
- - - - - - - - - - - -0,02% 0,12% 0,2% 0,24% 0,26% 0,13% 0,12% 0,01% 0,02% 0,02% 0,01% 0,02% -0,03% 0% 0,01% 0,01% 0,01% 0,01%

Dividende

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Dividende je Aktie  Help
- - - 4 ¥ 4 ¥ 4 ¥ 4 ¥ 4 ¥ 5 ¥ 5 ¥ 6 ¥ 6 ¥ 7 ¥ 7 ¥ 8 ¥ 8 ¥ 9 ¥ 9 ¥ 9 ¥ 10 ¥ 10 ¥ 11 ¥ 12 ¥ 12 ¥ 12 ¥ 12 ¥ 12 ¥ 13 ¥ 27 ¥
Dividendenrendite  Help
- - - 0,79% 0,88% 0,83% 0,61% 0,7% 0,53% 0,59% 1,27% 2,59% 2,16% 1,97% 2,16% 2,39% 1,94% 2,27% 1,77% 1,91% 1,72% 1,42% 1,81% 1,19% 1,33% 1,36% 1,09% 1,07% 1,43%
Dividendenausschüttung in Mio.  Help
- - - 9.573 ¥ 11.191 ¥ 11.670 ¥ 12.026 ¥ 7.326 ¥ 8.698 ¥ 10.872 ¥ 11.994 ¥ 13.008 ¥ 13.008 ¥ 15.304 ¥ 16.069 ¥ 27.177 ¥ 20.276 ¥ 22.843 ¥ 23.564 ¥ 24.407 ¥ 25.249 ¥ 26.935 ¥ 29.462 ¥ 30.555 ¥ 30.601 ¥ 30.728 ¥ 30.854 ¥ 32.570 ¥ 35.683 ¥
Ausschüttungsquote  Help
- - - - - - - - - - - - 0,19% 0,1% 0,09% 0,09% 0,16% 0,19% 1,3% 0,75% 1,03% 1,21% 1,13% - 4,72% 1,44% 0,69% 1,28% 1%

Cashflow

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Cashflow je Aktie  Help
- - - - - - - - - - - 292 ¥ 412 ¥ 298 ¥ 251 ¥ 172 ¥ 576 ¥ 472 ¥ 52 ¥ 351 ¥ 184 ¥ 186 ¥ 246 ¥ 156 ¥ 80 ¥ 169 ¥ 143 ¥ 205 ¥ 417 ¥
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - - - 0,65 0,73 1,15 1,35 1,99 0,71 0,88 9,67 1,55 3,23 4,17 2,65 6,71 10,7 4,96 8,18 5,98 5,26
Operativer Cashflow in Mio.  Help
81.431 ¥ 156.832 ¥ 122.976 ¥ 55.834 ¥ 140.376 ¥ 174.999 ¥ 174.050 ¥ 69.089 ¥ 137.054 ¥ 141.644 ¥ 200.050 ¥ 234.082 ¥ 361.096 ¥ 261.132 ¥ 203.382 ¥ 142.289 ¥ 482.765 ¥ 398.453 ¥ 43.156 ¥ 294.893 ¥ 463.911 ¥ 469.874 ¥ 624.660 ¥ 396.461 ¥ 204.452 ¥ 433.710 ¥ 368.487 ¥ 566.218 ¥ 1.126.589 ¥
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
57.982 ¥ 3.957 ¥ 29.877 ¥ 59.826 ¥ 24.386 ¥ -26.115 ¥ -63.020 ¥ 49.787 ¥ 35.785 ¥ 314.348 ¥ -141.266 ¥ 165.000 ¥ 11.179 ¥ -121.847 ¥ -13.061 ¥ 223.234 ¥ -67.806 ¥ 95.527 ¥ 313.344 ¥ 81.450 ¥ 22.596 ¥ 139.816 ¥ 51.164 ¥ 24.290 ¥ -2.207 ¥ 1.853 ¥ 988 ¥ 792 ¥ 116.767 ¥
Cashflow aus Investitionen in Mio.  Help
-129.764 ¥ -138.408 ¥ -148.290 ¥ -121.004 ¥ -168.379 ¥ -147.788 ¥ 74.083 ¥ -125.190 ¥ -166.793 ¥ -364.248 ¥ -291.283 ¥ -325.758 ¥ -324.573 ¥ -105.517 ¥ -327.865 ¥ -324.869 ¥ -221.621 ¥ -361.838 ¥ -446.612 ¥ -267.710 ¥ -421.809 ¥ -658.221 ¥ -341.492 ¥ -341.814 ¥ -343.854 ¥ -335.123 ¥ -525.731 ¥ -478.721 ¥ -1.165.343 ¥
Free Cashflow in Mio.  Help
-25.700 ¥ 24.551 ¥ -7.211 ¥ -90.379 ¥ 5.754 ¥ 56.328 ¥ 40.811 ¥ -105.728 ¥ -62.128 ¥ -103.248 ¥ -70.455 ¥ -115.704 ¥ 53.706 ¥ 84.126 ¥ -108.522 ¥ -185.722 ¥ 107.434 ¥ -37.013 ¥ -475.161 ¥ -225.004 ¥ -1.325 ¥ 224 ¥ 206.898 ¥ 95.206 ¥ -148.069 ¥ 62.862 ¥ -27.749 ¥ 100.260 ¥ 598.053 ¥

Sales

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
2.340.142 ¥ 2.468.245 ¥ 2.377.393 ¥ 2.605.431 ¥ 2.803.533 ¥ 2.981.385 ¥ 3.546.215 ¥ 4.195.843 ¥ 4.430.284 ¥ 4.824.774 ¥ 5.167.365 ¥ 5.230.786 ¥ 5.054.394 ¥ 5.096.569 ¥ 5.206.131 ¥ 5.685.303 ¥ 6.395.142 ¥ 7.078.577 ¥ 8.176.732 ¥ 8.210.145 ¥ 8.390.012 ¥ 8.518.215 ¥ 8.604.207 ¥ 8.603.910 ¥ 8.715.957 ¥ 9.116.823 ¥ 9.553.557 ¥ 10.134.877 ¥ 10.715.342 ¥
Bruttoertrag vom Umsatz in Mio.  Help
721.877 ¥ 784.070 ¥ 774.909 ¥ 871.668 ¥ 955.632 ¥ 1.025.322 ¥ 1.202.785 ¥ 1.322.075 ¥ 1.436.997 ¥ 1.625.725 ¥ 1.725.325 ¥ 1.726.137 ¥ 1.644.351 ¥ 1.642.153 ¥ 1.677.482 ¥ 1.824.117 ¥ 2.094.745 ¥ 2.334.986 ¥ 2.658.296 ¥ 2.702.513 ¥ 2.791.942 ¥ 2.843.741 ¥ 2.846.801 ¥ 2.725.750 ¥ 2.814.712 ¥ 3.021.619 ¥ 3.218.621 ¥ 3.411.961 ¥ 3.548.761 ¥
Umsatz je Aktie  Help
- - - - - - - - - - - 6.535 ¥ 5.768 ¥ 5.816 ¥ 6.432 ¥ 6.876 ¥ 7.629 ¥ 8.390 ¥ 9.763 ¥ 9.783 ¥ 3.323 ¥ 3.372 ¥ 3.393 ¥ 3.389 ¥ 3.400 ¥ 3.551 ¥ 3.717 ¥ 3.663 ¥ 3.964 ¥
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - - - 0,03 0,05 0,06 0,05 0,05 0,05 0,05 0,05 0,06 0,18 0,23 0,19 0,31 0,25 0,24 0,32 0,33 0,55
Umsatzwachstum  Help
- 5,47% -3,68% 9,59% 7,6% 6,34% 18,95% 18,32% 5,59% 8,9% 7,1% 1,23% -3,37% 0,83% 2,15% 9,2% 12,49% 10,69% 15,51% 0,41% 2,19% 1,53% 1,01% -0% 1,3% 4,6% 4,79% 6,08% 5,73%
Umsatzquote  Help
- - - - - - - - - - - - - - - - - - - - - 434,4% 520% 323,39% 398,41% 423,97% 316,97% 299,2% 180,91%

Buchwert

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Buchwert je Aktie  Help
- - - - - - - - - - - 1.027 ¥ 960 ¥ 1.014 ¥ 1.158 ¥ 1.252 ¥ 1.338 ¥ 1.432 ¥ 1.366 ¥ 1.350 ¥ 457 ¥ 434 ¥ 420 ¥ 383 ¥ 374 ¥ 387 ¥ 411 ¥ 380 ¥ 451 ¥
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - 0,18 0,31 0,34 0,29 0,27 0,3 0,29 0,36 0,4 1,3 1,79 1,55 2,74 2,28 2,16 2,86 3,22 4,85

Bilanz

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Bilanzsumme in Mio.  Help
1.665.849 ¥ 1.753.494 ¥ 1.833.027 ¥ 1.995.691 ¥ 2.048.188 ¥ 2.163.980 ¥ 2.609.271 ¥ 2.752.088 ¥ 2.928.682 ¥ 3.534.346 ¥ 3.591.406 ¥ 3.741.447 ¥ 3.794.258 ¥ 3.774.628 ¥ 4.048.937 ¥ 5.725.862 ¥ 6.815.241 ¥ 7.886.916 ¥ 8.240.429 ¥ 8.765.207 ¥ 9.468.190 ¥ 10.070.726 ¥ 11.112.906 ¥ 11.481.268 ¥ 11.633.083 ¥ 12.341.523 ¥ 13.047.259 ¥ 13.962.371 ¥ 15.369.658 ¥
Eigenkapitalquote  Help
19,5% 18,17% 17,09% 16,62% 16,99% 15,74% 18,36% 22,97% 23,09% 25,83% 24,23% 21,97% 22,18% 23,54% 23,14% 18,08% 16,46% 15,32% 13,88% 12,93% 12,18% 10,88% 9,59% 8,46% 8,24% 8,05% 8,09% 7,52% 7,94%
Verschuldungsgrad  Help
385,79% 420,65% 485,09% 501,7% 488,73% 490,75% 407,76% 291,55% 289,22% 255,61% 278,56% 320,7% 314,91% 287,61% 295,27% 413,36% 457,37% 501,31% 561,38% 609,14% 654,66% 748,03% 868,83% 1.000,7% 1.024,35% 1.043,66% 1.038,6% 1.127,13% 1.078,98%
Fremdkapitalquote  Help
75,22% 76,44% 82,91% 83,38% 83,01% 77,25% 74,87% 66,95% 66,77% 66,03% 67,49% 70,45% 69,84% 67,7% 68,34% 74,72% 75,28% 76,8% 77,92% 78,75% 79,76% 81,38% 83,36% 84,71% 84,42% 84,04% 84% 84,81% 85,66%
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - - - - 26.479 ¥ -1.146 ¥ 114.131 ¥ 257.776 ¥ 137.700 ¥ 203.881 ¥ 272.003 ¥ 249.863 ¥ -
CapEx (Investitionen)  Help
107.131 ¥ 132.281 ¥ 130.187 ¥ 146.213 ¥ 134.622 ¥ 118.671 ¥ 133.239 ¥ 174.817 ¥ 199.182 ¥ 244.892 ¥ 270.505 ¥ 349.786 ¥ 307.390 ¥ 177.006 ¥ 311.904 ¥ 328.011 ¥ 375.331 ¥ 435.466 ¥ 518.317 ¥ 519.897 ¥ 465.236 ¥ 469.650 ¥ 417.762 ¥ 301.255 ¥ 352.521 ¥ 370.848 ¥ 396.236 ¥ 465.958 ¥ 528.536 ¥
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - - 19% 17% 18% - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - - 82% 80% 82% - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - - 90% 88% 90% - - -
Deckungsgrad A  Help
30,75% 28,99% 26,7% 26,35% 27,45% 25,55% 32,31% 41,9% 43,55% 48,76% 41,81% 36,9% 37,21% 39,22% 35,01% 36,68% 35,03% 32,93% 30,06% 29,47% 28,88% 26,64% 24,23% 22,37% 21,56% 21,33% 21,1% 19,94% 21,44%
Deckungsgrad B  Help
30,75% 28,99% 54,7% 62,63% 65,15% 61,39% 72,74% 80,56% 85,01% 90,15% 78,33% 71,76% 78,93% 77,66% 68,7% 72,03% 67,28% 65,98% 65,82% 66,88% 67,41% 65,98% 65,61% 67,25% 64,67% 65,61% 65,42% 65,82% 21,44%
Deckungsgrad C  Help
25,86% 24,61% 47,08% 53,47% 56,34% 53,56% 61,64% 67,65% 71,77% 76,92% 67,14% 62,18% 68,78% 68,34% 60,94% 63,51% 58,69% 57,28% 57,17% 58,04% 58,6% 57,59% 58,02% 59,78% 57,49% 58,16% 58,15% 58,59% 18,71%

Marktkapitalisierung

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - - - - 800 876 876 809 827 838 844 837 839 2.525 2.526 2.536 2.539 2.563 2.568 2.570 2.767 2.703
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - - - - - - 1.960.914 ¥ 1.654.667 ¥ 2.660.569 ¥ 2.187.671 ¥ 2.150.339 ¥ 3.014.028 ¥ 3.387.353 ¥ 5.922.964 ¥
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - - - - - - 0,23 0,19 0,31 0,25 0,24 0,32 0,33 0,55
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - - - - - - 9,2 7,64 17,61 12,52 10,22 11,99 14,23 21,84
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - - - - - - 4,13 3,16 5,76 4,41 3,93 5,05 5,64 9,06

Rentabilität

Fiskaljahr (Ende: Februar) 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Eigenkapitalrendite  Help
2,18% 1,02% - 2,77% 6,01% 10,28% 11,55% 9,82% 4,28% 6,32% 5,05% - 3,7% 6,72% 7,12% 7,22% 4,07% 3,48% 0,53% 0,99% 2,13% 2,16% 2,52% - 0,68% 2,15% 4,24% 2,74% 5,96%
Umsatzrendite  Help
0,3% 0,13% - 0,35% 0,75% 1,17% 1,56% 1,48% 0,65% 1,19% 0,85% - 0,62% 1,17% 1,28% 1,31% 0,71% 0,59% 0,07% 0,14% 0,29% 0,28% 0,31% - 0,07% 0,23% 0,47% 0,28% 0,68%
Gesamtkapitalrendite  Help
0,43% 0,19% - 0,46% 1,02% 1,62% 2,12% 2,26% 0,99% 1,63% 1,22% - 0,82% 1,58% 1,65% 1,3% 0,67% 0,53% 0,07% 0,13% 0,26% 0,23% 0,24% - 0,06% 0,17% 0,34% 0,21% 0,47%
Arbeitsintensität  Help
37% 37% 36% 37% 38% 38% 43% 45% 47% 47% 42% 40% 40% 40% 34% 51% 53% 53% 54% 56% 58% 59% 60% 62% 62% 62% 62% 62% 63%
Anlagenintensität  Help
63% 63% 64% 63% 62% 62% 57% 55% 53% 53% 58% 60% 60% 60% 66% 49% 47% 47% 46% 44% 42% 41% 40% 38% 38% 38% 38% 38% 37%
Quelle: Leeway