Fundamentale Kennzahlen XANO Industri Registered (B)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||||
|
Nettogewinn in Mio.
|
46 SEK | 82 SEK | 73 SEK | 45 SEK | -9 SEK | 72 SEK | 83 SEK | 67 SEK | 118 SEK | 58 SEK | 78 SEK | 70 SEK | 158 SEK | 171 SEK | 163 SEK | 195 SEK | 342 SEK | 249 SEK | 175 SEK | 100 SEK | 178 SEK | - |
|
Gewinn je Aktie
|
||||||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | -0,16 SEK | 1,33 SEK | 1,52 SEK | 1,23 SEK | 2,17 SEK | 1,07 SEK | 1,43 SEK | 1,26 SEK | 2,86 SEK | 3,07 SEK | 2,92 SEK | 3,37 SEK | 5,79 SEK | 4,30 SEK | 2,97 SEK | 1,68 SEK | 2,98 SEK | - |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,38 | 24,36 | 31,28 | 24,76 | - |
|
Gewinnwachstum
|
||||||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | -931,25% | 14,29% | -19,08% | 76,42% | -50,69% | 33,64% | -11,89% | 126,98% | 7,34% | -4,89% | 15,41% | 71,81% | -25,73% | -30,93% | -43,43% | 77,38% | - |
|
Gewinnrendite
|
||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,04% | 0,04% | 0,03% | 0,04% | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||||
|
Dividende je Aktie
|
- | 0,44 SEK | 0,50 SEK | 0,44 SEK | 0,19 SEK | 0,19 SEK | 0,44 SEK | 0,44 SEK | 0,44 SEK | 0,50 SEK | 0,44 SEK | 0,69 SEK | 0,56 SEK | 1,00 SEK | 1,00 SEK | - | 1,25 SEK | 1,75 SEK | 1,75 SEK | 1,00 SEK | - | - |
|
Dividendenrendite
|
||||||||||||||||||||||
|
Dividendenrendite
|
- | 6,98% | 5,42% | 6,39% | 6,75% | 3,42% | 5,98% | 6,59% | 4,75% | 2,6% | 2,83% | 3,17% | 1,37% | 1,56% | 1,72% | - | 0,89% | 1,41% | 1,97% | 1,39% | - | - |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
8 SEK | 23 SEK | 27 SEK | 24 SEK | 10 SEK | 10 SEK | 24 SEK | 24 SEK | 24 SEK | 27 SEK | 17 SEK | 31 SEK | 31 SEK | 56 SEK | 56 SEK | 72 SEK | 72 SEK | 101 SEK | 102 SEK | 59 SEK | - | - |
|
Ausschüttungsquote
|
||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | 0,14% | 0,29% | 0,36% | 0,2% | 0,47% | 0,31% | 0,55% | 0,2% | 0,33% | 0,34% | - | 0,22% | 0,41% | 0,59% | 0,6% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | 2,29 SEK | 2,31 SEK | 3,04 SEK | 1,34 SEK | 2,96 SEK | 1,71 SEK | 2,92 SEK | 2,31 SEK | 2,13 SEK | 2,68 SEK | 5,51 SEK | 6,94 SEK | 5,97 SEK | 2,21 SEK | 8,78 SEK | 2,88 SEK | 7,55 SEK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,33 | 8,24 | 18,25 | 9,77 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
72 SEK | 111 SEK | 69 SEK | 77 SEK | 125 SEK | 126 SEK | 165 SEK | 73 SEK | 161 SEK | 93 SEK | 158 SEK | 128 SEK | 118 SEK | 150 SEK | 308 SEK | 402 SEK | 353 SEK | 128 SEK | 519 SEK | 172 SEK | 450 SEK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-28 SEK | 138 SEK | 150 SEK | 28 SEK | -114 SEK | -156 SEK | -80 SEK | 368 SEK | -223 SEK | -8 SEK | -90 SEK | 315 SEK | -190 SEK | 109 SEK | -189 SEK | 38 SEK | 180 SEK | -170 SEK | -70 SEK | -137 SEK | -262 SEK | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-42 SEK | -252 SEK | -217 SEK | -92 SEK | -18 SEK | 30 SEK | -42 SEK | -431 SEK | 25 SEK | -85 SEK | -59 SEK | -319 SEK | -42 SEK | -243 SEK | -108 SEK | -144 SEK | -558 SEK | -140 SEK | -313 SEK | -133 SEK | -28 SEK | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||||
|
Free Cashflow in Mio.
|
48 SEK | 7 SEK | -0 SEK | 16 SEK | 103 SEK | 99 SEK | 138 SEK | 39 SEK | 110 SEK | 46 SEK | 138 SEK | 80 SEK | 71 SEK | 67 SEK | 207 SEK | 326 SEK | 264 SEK | -14 SEK | 424 SEK | 93 SEK | 450 SEK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||||
|
Umsatz in Mio.
|
525 SEK | 871 SEK | 1.361 SEK | 1.402 SEK | 1.071 SEK | 1.049 SEK | 1.162 SEK | 1.172 SEK | 1.593 SEK | 974 SEK | 1.053 SEK | 1.052 SEK | 1.663 SEK | 2.044 SEK | 2.128 SEK | 2.239 SEK | 3.151 SEK | 3.509 SEK | 3.431 SEK | 3.315 SEK | 3.402 SEK | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 265 SEK | 298 SEK | 309 SEK | 309 SEK | 388 SEK | 230 SEK | 245 SEK | 262 SEK | 410 SEK | 504 SEK | 564 SEK | 538 SEK | 698 SEK | 985 SEK | 896 SEK | 825 SEK | 893 SEK | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 270 SEK | 373 SEK | 321 SEK | 349 SEK | 426 SEK | 271 SEK | 284 SEK | 295 SEK | 443 SEK | 541 SEK | 581 SEK | 546 SEK | 824 SEK | 942 SEK | 942 SEK | 896 SEK | 880 SEK | - |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 229 SEK | 280 SEK | 233 SEK | 230 SEK | 340 SEK | 205 SEK | 256 SEK | 226 SEK | 378 SEK | 450 SEK | 463 SEK | 525 SEK | 746 SEK | 776 SEK | 757 SEK | 737 SEK | 785 SEK | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 328 SEK | 115 SEK | 299 SEK | 284 SEK | 439 SEK | 268 SEK | 268 SEK | 269 SEK | 432 SEK | 549 SEK | 520 SEK | 630 SEK | 883 SEK | 806 SEK | 836 SEK | 857 SEK | 844 SEK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
117 SEK | 179 SEK | 264 SEK | 245 SEK | 148 SEK | 192 SEK | 239 SEK | 237 SEK | 322 SEK | 201 SEK | 244 SEK | 248 SEK | 404 SEK | 459 SEK | 470 SEK | 530 SEK | 776 SEK | 745 SEK | 753 SEK | 635 SEK | 746 SEK | - |
|
Umsatz je Aktie
|
||||||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | 19,71 SEK | 19,32 SEK | 21,40 SEK | 21,57 SEK | 29,32 SEK | 17,93 SEK | 19,38 SEK | 19,03 SEK | 30,10 SEK | 36,64 SEK | 38,14 SEK | 38,67 SEK | 53,29 SEK | 60,51 SEK | 58,03 SEK | 55,58 SEK | 57,04 SEK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,87 | 1,25 | 0,95 | 1,29 | - |
|
Umsatzwachstum
|
||||||||||||||||||||||
|
Umsatzwachstum
|
- | 66% | 56,29% | 3% | -23,65% | -1,99% | 10,76% | 0,81% | 35,95% | -38,86% | 8,09% | -0,09% | 58,15% | 22,89% | 4,11% | 5,24% | 40,72% | 11,34% | -2,2% | -3,39% | 2,62% | - |
|
Umsatzquote
|
||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53,34% | 80,21% | 105,76% | 77,31% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | 7,19 SEK | 8,21 SEK | 9,19 SEK | 9,93 SEK | 11,85 SEK | 6,43 SEK | 7,67 SEK | 7,45 SEK | 9,80 SEK | 12,29 SEK | 14,34 SEK | 18,15 SEK | 22,68 SEK | 26,39 SEK | 27,91 SEK | 28,84 SEK | 31,44 SEK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,3 | 2,59 | 1,82 | 2,35 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
660 SEK | 909 SEK | 1.191 SEK | 1.258 SEK | 1.158 SEK | 976 SEK | 1.036 SEK | 1.665 SEK | 1.557 SEK | 879 SEK | 919 SEK | 1.509 SEK | 1.520 SEK | 1.994 SEK | 2.081 SEK | 2.486 SEK | 3.495 SEK | 3.606 SEK | 3.761 SEK | 3.783 SEK | 3.755 SEK | - |
|
Eigenkapitalquote
|
||||||||||||||||||||||
|
Eigenkapitalquote
|
41,68% | 36,53% | 32,4% | 30,68% | 33,71% | 45,68% | 48,17% | 32,39% | 41,34% | 39,74% | 45,3% | 27,28% | 35,6% | 34,39% | 38,44% | 42,27% | 38,37% | 42,44% | 43,89% | 45,47% | 49,93% | - |
|
Verschuldungsgrad
|
||||||||||||||||||||||
|
Verschuldungsgrad
|
139,93% | 173,73% | 208,6% | 225,98% | 196,68% | 118,9% | 107,58% | 208,72% | 141,91% | 151,64% | 120,73% | 266,56% | 180,86% | 190,78% | 160,12% | 136,58% | 160,61% | 135,62% | 127,85% | 119,94% | 100,27% | - |
|
Fremdkapitalquote
|
||||||||||||||||||||||
|
Fremdkapitalquote
|
58,32% | 63,47% | 67,6% | 69,32% | 66,29% | 54,32% | 51,83% | 67,61% | 58,66% | 60,26% | 54,7% | 72,72% | 64,4% | 65,61% | 61,56% | 57,73% | 61,63% | 57,56% | 56,11% | 54,53% | 50,07% | - |
|
Working Capital in Mio.
|
||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | 138 SEK | 142 SEK | 228 SEK | 516 SEK | 355 SEK | 774 SEK | 760 SEK | 638 SEK | 652 SEK | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||||
|
CapEx (Investitionen)
|
24 SEK | 104 SEK | 70 SEK | 62 SEK | 21 SEK | 27 SEK | 27 SEK | 34 SEK | 51 SEK | 47 SEK | 21 SEK | 47 SEK | 47 SEK | 83 SEK | 101 SEK | 77 SEK | 89 SEK | 142 SEK | 89 SEK | 79 SEK | 450 SEK | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19% | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 116% | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 171% | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||||
|
Deckungsgrad A
|
65,51% | 59,55% | 53,32% | 48,12% | 51,46% | 75,06% | 83,21% | 51,31% | 64,14% | 67,33% | 76,68% | 45,22% | 59,83% | 60,65% | 63,39% | 79,29% | 73,17% | 81,32% | 78,91% | 75,31% | 86,13% | - |
|
Deckungsgrad B
|
||||||||||||||||||||||
|
Deckungsgrad B
|
65,51% | 59,55% | 53,32% | 48,12% | 51,46% | 75,06% | 83,21% | 51,31% | 93,08% | 99,29% | 92,83% | 89,69% | 103,41% | 101,33% | 103,01% | 126,78% | 107,61% | 134,8% | 129,92% | 117,43% | 86,13% | - |
|
Deckungsgrad C
|
||||||||||||||||||||||
|
Deckungsgrad C
|
51,93% | 44,06% | 38,88% | 36,1% | 40,47% | 57,14% | 63,26% | 41,49% | 75,28% | 75,42% | 72,98% | 75,82% | 85,11% | 81,06% | 82,65% | 104,01% | 85,44% | 105,48% | 104,49% | 96,3% | 70,07% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 55 | 55 | 56 | 56 | 58 | 59 | 58 | 59 | 60 | 60 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.578 SEK | 4.278 SEK | 3.134 SEK | 4.400 SEK | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,87 | 1,25 | 0,95 | 1,29 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,28 | 14,21 | 17,13 | 15,71 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,08 | 9,87 | 8,9 | 9,82 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||||
|
Eigenkapitalrendite
|
16,77% | 24,81% | 18,83% | 11,72% | - | 16,15% | 16,55% | 12,41% | 18,33% | 16,63% | 18,69% | 16,95% | 29,19% | 24,96% | 20,39% | 18,57% | 25,51% | 16,28% | 10,63% | 5,81% | 9,49% | - |
|
Umsatzrendite
|
||||||||||||||||||||||
|
Umsatzrendite
|
8,78% | 9,46% | 5,34% | 3,23% | - | 6,87% | 7,1% | 5,71% | 7,41% | 5,96% | 7,39% | 6,64% | 9,5% | 8,37% | 7,66% | 8,71% | 10,86% | 7,1% | 5,11% | 3,02% | 5,23% | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||||
|
Gesamtkapitalrendite
|
6,99% | 9,06% | 6,1% | 3,6% | - | 7,38% | 7,97% | 4,02% | 7,58% | 6,61% | 8,47% | 4,62% | 10,39% | 8,58% | 7,84% | 7,85% | 9,79% | 6,91% | 4,66% | 2,64% | 4,74% | - |
|
Arbeitsintensität
|
||||||||||||||||||||||
|
Arbeitsintensität
|
36% | 39% | 39% | 36% | 35% | 39% | 42% | 37% | 36% | 41% | 41% | 40% | 40% | 43% | 39% | 47% | 48% | 48% | 44% | 40% | 42% | - |
|
Anlagenintensität
|
||||||||||||||||||||||
|
Anlagenintensität
|
64% | 61% | 61% | 64% | 65% | 61% | 58% | 63% | 64% | 59% | 59% | 60% | 60% | 57% | 61% | 53% | 52% | 52% | 56% | 60% | 58% | - |
Quelle: Leeway