Warpaint London Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | 5 GBX | 4 GBX | 6 GBX | 5 GBX | 8 GBX | 8 GBX | 6 GBX | 3 GBX | 8 GBX | 12 GBX | 20 GBX | 25 GBX | 22 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 GBX | 2 GBX | 3 GBX | 6 GBX | 6 GBX | 4 GBX | 2 GBX | 0 GBX | 2 GBX | 5 GBX | 7 GBX | 12 GBX | 9 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 1 GBX | 1 GBX | 1 GBX | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 2 GBX | 3 GBX | -2 GBX | 1 GBX | 4 GBX | 4 GBX | 2 GBX | 5 GBX | 6 GBX | 13 GBX | 14 GBX | 11 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 4 GBX | 4 GBX | 6 GBX | 4 GBX | 7 GBX | 5 GBX | 3 GBX | -1 GBX | 4 GBX | 8 GBX | 19 GBX | 23 GBX | 19 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | 1 GBX | -1 GBX | 0 GBX | 1 GBX | 3 GBX | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 GBX | 2 GBX | 3 GBX | 6 GBX | 6 GBX | 2 GBX | -0 GBX | -1 GBX | 0 GBX | 4 GBX | 6 GBX | 11 GBX | 7 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | - | 1 GBX | 2 GBX | 3 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 2 GBX | 3 GBX | -2 GBX | 1 GBX | 4 GBX | 2 GBX | 0 GBX | 4 GBX | 4 GBX | 12 GBX | 13 GBX | 10 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 6 GBX | 12 GBX | 10 GBX | 14 GBX | 13 GBX | 15 GBX | 15 GBX | 17 GBX | 23 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 4 GBX | 4 GBX | 5 GBX | 4 GBX | 7 GBX | 5 GBX | 2 GBX | -1 GBX | 4 GBX | 8 GBX | 18 GBX | 24 GBX | 18 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | 0 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 2 GBX | -0 GBX | -1 GBX | 0 GBX | 3 GBX | 6 GBX | 11 GBX | 6 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 0 GBX | 2 GBX | 0 GBX | 4 GBX | 4 GBX | 12 GBX | 13 GBX | 12 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 1 GBX | 1 GBX | 4 GBX | 6 GBX | 4 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | 4 GBX | 4 GBX | 4 GBX | 3 GBX | 5 GBX | 4 GBX | 1 GBX | -1 GBX | 3 GBX | 6 GBX | 14 GBX | 18 GBX | 14 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -1 GBX | 0 GBX | 1 GBX | 2 GBX | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 1 GBX | 0 GBX | -1 GBX | 0 GBX | 3 GBX | 5 GBX | 8 GBX | 5 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 1 GBX | 1 GBX | 1 GBX | 0 GBX | 2 GBX | 1 GBX | 1 GBX | 0 GBX | 1 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | 3 GBX | 1 GBX | 1 GBX | 0 GBX | 2 GBX | 0 GBX | 3 GBX | 4 GBX | 9 GBX | 10 GBX | 9 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | 10 GBX | 10 GBX | 13 GBX | 17 GBX | 28 GBX | 32 GBX | 32 GBX | 29 GBX | 33 GBX | 36 GBX | 51 GBX | 71 GBX | 69 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 19 GBX | 30 GBX | 34 GBX | 32 GBX | 31 GBX | 38 GBX | 46 GBX | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | 19 GBX | 30 GBX | 34 GBX | 32 GBX | 31 GBX | 38 GBX | 46 GBX | 56 GBX | 77 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | 17 GBX | 28 GBX | 32 GBX | 32 GBX | 29 GBX | 33 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 10 GBX | 10 GBX | 13 GBX | 17 GBX | 28 GBX | 32 GBX | 32 GBX | 29 GBX | 33 GBX | 36 GBX | 51 GBX | 71 GBX | 69 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | 0 GBX | 0 GBX | 0 GBX | 2 GBX | 20 GBX | 18 GBX | 20 GBX | 17 GBX | 14 GBX | 15 GBX | 14 GBX | 15 GBX | 29 GBX | - |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | 10 GBX | 10 GBX | 14 GBX | 19 GBX | 48 GBX | 50 GBX | 52 GBX | 46 GBX | 48 GBX | 51 GBX | 65 GBX | 86 GBX | 98 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1 GBX | 2 GBX | 4 GBX | 4 GBX | 5 GBX | 7 GBX | 7 GBX | 5 GBX | 8 GBX | 9 GBX | 14 GBX | 9 GBX | 9 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 3 GBX | 2 GBX | 5 GBX | 4 GBX | 3 GBX | 5 GBX | 4 GBX | 3 GBX | 9 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | 1 GBX | 2 GBX | 4 GBX | 4 GBX | 8 GBX | 9 GBX | 12 GBX | 9 GBX | 11 GBX | 14 GBX | 18 GBX | 12 GBX | 18 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | 4 GBX | 5 GBX | 9 GBX | 16 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | 4 GBX | 5 GBX | 9 GBX | 16 GBX | 12 GBX | 12 GBX | 14 GBX | 18 GBX | 20 GBX | 32 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | 4 GBX | 4 GBX | 8 GBX | 9 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 1 GBX | 2 GBX | 4 GBX | 4 GBX | 8 GBX | 9 GBX | 12 GBX | 9 GBX | 11 GBX | 14 GBX | 18 GBX | 12 GBX | 18 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | 9 GBX | 8 GBX | 10 GBX | 14 GBX | 40 GBX | 41 GBX | 40 GBX | 37 GBX | 36 GBX | 38 GBX | 47 GBX | 73 GBX | 80 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | 8 GBX | 11 GBX | 17 GBX | 40 GBX | 39 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | 11 GBX | 17 GBX | 40 GBX | 39 GBX | 39 GBX | 35 GBX | 39 GBX | 43 GBX | 51 GBX | 73 GBX | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | 9 GBX | 14 GBX | 40 GBX | 41 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 9 GBX | 8 GBX | 10 GBX | 14 GBX | 40 GBX | 41 GBX | 40 GBX | 37 GBX | 36 GBX | 38 GBX | 47 GBX | 73 GBX | 80 GBX | - |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | 10 GBX | 10 GBX | 14 GBX | 19 GBX | 48 GBX | 50 GBX | 52 GBX | 46 GBX | 48 GBX | 51 GBX | 65 GBX | 86 GBX | 98 GBX | - |
Quelle: Leeway