UNICHARM

UNICHARM Aktie

Investor Relations Website
WKN: A1J1BU
ISIN: US90460M2044
Marktkapitalisierung Help -
Streubesitz 99,97%
KGV -
Index-Zuordnung
-

Fundamentale Kennzahlen UNICHARM

Gewinn

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
15.287 ¥ 16.381 ¥ 15.058 ¥ 16.683 ¥ 17.127 ¥ 24.463 ¥ 33.560 ¥ 26.981 ¥ 43.121 ¥ 38.216 ¥ 43.641 ¥ 40.511 ¥ 44.134 ¥ 52.772 ¥ 61.353 ¥ 46.116 ¥ 52.344 ¥ 72.745 ¥ 67.608 ¥ 86.053 ¥ 81.842 ¥ 68.374 ¥ -
Gewinn je Aktie  Help
- - - - 5 ¥ 7 ¥ 10 ¥ 8 ¥ 12 ¥ 11 ¥ 12 ¥ 11 ¥ 12 ¥ 15 ¥ 17 ¥ 13 ¥ 15 ¥ 20 ¥ 19 ¥ 24 ¥ 23 ¥ 20 ¥ -
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - 72,66 112,6 48,19 43,3 41,04 39,35 42,25 57,29 67,71 49,57 53,06 42,06 27,19 22,1 -
Gewinnwachstum  Help
- - - - - 45,16% 38,89% -19,6% 53,73% -14,64% 14,69% -6,36% 9,27% 21,32% 14,31% -24,64% 12,83% 39,25% -6,59% 27,96% -4,28% -14,36% -
Gewinnrendite  Help
- - - - - - - - 0,01% 0,01% 0,02% 0,02% 0,02% 0,03% 0,02% 0,02% 0,01% 0,02% 0,02% 0,02% 0,04% 0,05% -

Dividende

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - - - - 2 ¥ 3 ¥ 4 ¥ 5 ¥ 5 ¥ 8 ¥ 8 ¥ 10 ¥ 2 ¥ 6 ¥ 7 ¥ 7 ¥ 7 ¥ 4 ¥ 9 ¥ -
Dividendenrendite  Help
- - - - - - - 0,92% 1,24% 1,34% 1,34% 1,17% 1,82% 1,57% 1,7% 0,38% 0,8% 0,84% 0,85% 0,81% 0,46% 1,92% -
Dividendenausschüttung in Mio.  Help
2.535 ¥ 2.250 ¥ 2.461 ¥ 2.903 ¥ 3.199 ¥ 3.941 ¥ 4.844 ¥ 5.584 ¥ 6.078 ¥ 6.849 ¥ 10.445 ¥ 8.284 ¥ 9.173 ¥ 9.986 ¥ 13.592 ¥ 15.482 ¥ 17.895 ¥ 20.301 ¥ 22.053 ¥ 23.095 ¥ 24.704 ¥ 30.035 ¥ -
Ausschüttungsquote  Help
- - - - - - - 0,21% 0,26% 0,42% 0,45% 0,47% 0,61% 0,51% 0,56% 0,18% 0,42% 0,33% 0,35% 0,29% 0,17% 0,47% -

Cashflow

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - 6 ¥ 16 ¥ -5 ¥ 18 ¥ 20 ¥ 26 ¥ 25 ¥ 24 ¥ 29 ¥ 28 ¥ 31 ¥ 24 ¥ 42 ¥ 29 ¥ 26 ¥ 46 ¥ 39 ¥ 40 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - 45,57 45 22,89 20,63 17,48 21,18 23,39 31,11 23,59 34,26 38,89 22,29 16,23 10,97 -
Operativer Cashflow in Mio.  Help
36.888 ¥ 20.607 ¥ 28.357 ¥ 45.308 ¥ 21.978 ¥ 55.032 ¥ -17.239 ¥ 59.570 ¥ 68.758 ¥ 95.659 ¥ 91.856 ¥ 85.009 ¥ 103.604 ¥ 98.086 ¥ 110.867 ¥ 84.936 ¥ 150.254 ¥ 105.253 ¥ 92.216 ¥ 162.415 ¥ 137.099 ¥ 137.844 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
-6.217 ¥ -207 ¥ -10.795 ¥ -12.585 ¥ -3.197 ¥ -9.455 ¥ 116.972 ¥ -36.513 ¥ -28.653 ¥ -12.505 ¥ -16.072 ¥ -36.835 ¥ -21.540 ¥ -30.582 ¥ -27.723 ¥ -23.062 ¥ -35.239 ¥ -45.180 ¥ -61.652 ¥ -67.007 ¥ -66.794 ¥ -90.838 ¥ -
Cashflow aus Investitionen in Mio.  Help
-20.251 ¥ -8.437 ¥ -20.328 ¥ -10.091 ¥ -44.316 ¥ -22.239 ¥ -69.527 ¥ -58.861 ¥ -53.304 ¥ -58.220 ¥ -48.988 ¥ -68.166 ¥ -42.612 ¥ -38.778 ¥ -113.400 ¥ -69.235 ¥ -41.698 ¥ -79.837 ¥ -7.145 ¥ -67.527 ¥ -73.838 ¥ -58.651 ¥ -
Free Cashflow in Mio.  Help
23.280 ¥ 6.870 ¥ 7.051 ¥ 27.938 ¥ 7.188 ¥ 30.595 ¥ -45.059 ¥ 32.949 ¥ 20.047 ¥ 35.734 ¥ 35.452 ¥ 38.434 ¥ 65.743 ¥ 65.488 ¥ 67.564 ¥ 40.919 ¥ 114.747 ¥ 70.582 ¥ 59.266 ¥ 124.003 ¥ 97.773 ¥ 107.829 ¥ -

Sales

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
270.380 ¥ 246.050 ¥ 301.880 ¥ 336.864 ¥ 347.849 ¥ 356.825 ¥ 376.947 ¥ 428.391 ¥ 495.771 ¥ 599.455 ¥ 738.214 ¥ 738.707 ¥ 710.965 ¥ 641.647 ¥ 688.290 ¥ 714.233 ¥ 727.475 ¥ 782.723 ¥ 898.022 ¥ 941.790 ¥ 988.981 ¥ 991.094 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
117.116 ¥ 108.709 ¥ 128.642 ¥ 140.734 ¥ 141.640 ¥ 163.813 ¥ 173.553 ¥ 194.455 ¥ 227.028 ¥ 267.648 ¥ 326.987 ¥ 332.186 ¥ 334.455 ¥ 248.546 ¥ 265.285 ¥ 266.738 ¥ 292.609 ¥ 313.645 ¥ 328.600 ¥ 351.529 ¥ 389.909 ¥ 373.102 ¥ -
Umsatz je Aktie  Help
- - - - 101 ¥ 105 ¥ 112 ¥ 128 ¥ 142 ¥ 165 ¥ 205 ¥ 207 ¥ 199 ¥ 183 ¥ 193 ¥ 200 ¥ 203 ¥ 219 ¥ 252 ¥ 266 ¥ 281 ¥ 289 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - 6,32 7,18 2,85 2,37 2,55 3,24 3,77 3,7 4,87 4,61 3,99 3,84 2,25 1,52 -
Umsatzwachstum  Help
- -9% 22,69% 11,59% 3,26% 2,58% 5,64% 13,65% 15,73% 20,91% 23,15% 0,07% -3,76% -9,75% 7,27% 3,77% 1,85% 7,59% 14,73% 4,87% 5,01% 0,21% -
Umsatzquote  Help
- - - - - - - - 15,83% 13,92% 35,11% 42,13% 39,26% 30,89% 26,55% 27,03% 20,53% 21,71% 25,04% 26,02% 44,44% 65,57% -

Buchwert

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - 49 ¥ 54 ¥ 60 ¥ 64 ¥ 83 ¥ 103 ¥ 116 ¥ 108 ¥ 109 ¥ 110 ¥ 124 ¥ 133 ¥ 138 ¥ 156 ¥ 174 ¥ 196 ¥ 220 ¥ 232 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - 10,78 11,5 5,01 4,53 4,67 5,36 5,87 5,58 7,19 6,47 5,8 5,2 2,88 1,9 -

Bilanz

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
250.355 ¥ 215.365 ¥ 268.763 ¥ 275.435 ¥ 278.313 ¥ 307.773 ¥ 444.015 ¥ 472.497 ¥ 535.052 ¥ 620.415 ¥ 699.108 ¥ 702.598 ¥ 711.538 ¥ 736.643 ¥ 795.483 ¥ 864.003 ¥ 893.413 ¥ 987.655 ¥ 1.049.218 ¥ 1.133.627 ¥ 1.239.973 ¥ 1.224.011 ¥ -
Eigenkapitalquote  Help
60,39% 63,94% 59,97% 58,91% 60,24% 59,75% 45,54% 45,3% 54,28% 60,35% 60,06% 55,15% 54,48% 52,61% 55,5% 54,75% 55,18% 56,46% 58,99% 61,37% 62,35% 64,97% -
Verschuldungsgrad  Help
65,6% 56,41% 56,91% 59,33% 55,3% 54,58% 110,96% 107,13% 70,88% 50,28% 49,12% 64,91% 67,48% 73,18% 66,1% 67,88% 67,09% 63,16% 55,04% 49,64% 47,38% 41,77% -
Fremdkapitalquote  Help
39,61% 36,06% 34,12% 34,95% 33,32% 32,61% 50,54% 48,53% 38,47% 30,35% 29,5% 35,8% 36,76% 38,5% 36,68% 37,16% 37,02% 35,66% 32,46% 30,47% 29,54% 27,14% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - 213.197 ¥ 152.943 ¥ 210.252 ¥ 257.747 ¥ 273.293 ¥ 347.093 ¥ 368.829 ¥ 369.455 ¥ 377.711 ¥ -
CapEx (Investitionen)  Help
13.608 ¥ 13.737 ¥ 21.306 ¥ 17.370 ¥ 14.790 ¥ 24.437 ¥ 27.820 ¥ 26.621 ¥ 48.711 ¥ 59.925 ¥ 56.404 ¥ 46.575 ¥ 37.861 ¥ 32.598 ¥ 43.303 ¥ 44.017 ¥ 35.507 ¥ 34.671 ¥ 32.950 ¥ 38.412 ¥ 39.326 ¥ 30.015 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
131,04% 124,38% 127,73% 137,87% 135,19% 135,69% 84,51% 75,94% 89,55% 105,41% 111,28% 104,47% 107,89% 117,63% 107,4% 108,28% 122,5% 126,76% 138,93% 140,63% 135,88% 136,66% -
Deckungsgrad B  Help
131,04% 124,38% 127,73% 137,87% 135,19% 135,69% 84,51% 75,94% 89,55% 111,32% 111,4% 122,04% 126,13% 135,24% 112,61% 114,6% 128,51% 127,77% 142,58% 143,37% 136,91% 137,96% -
Deckungsgrad C  Help
114,93% 112,15% 109,97% 118,45% 114,28% 118,18% 77,28% 67,84% 78,69% 97,19% 95,59% 104,07% 108,75% 114,25% 95,84% 99,71% 111,45% 106,11% 112,8% 118,67% 112,88% 113,82% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - 3.450 3.398 3.356 3.356 3.488 3.624 3.605 3.574 3.564 3.514 3.574 3.564 3.585 3.577 3.560 3.541 3.518 3.433 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - 3.132.219 ¥ 4.304.957 ¥ 2.102.439 ¥ 1.753.580 ¥ 1.810.957 ¥ 2.077.067 ¥ 2.592.696 ¥ 2.642.005 ¥ 3.544.099 ¥ 3.605.522 ¥ 3.586.481 ¥ 3.619.841 ¥ 2.225.366 ¥ 1.511.424 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - 6,32 7,18 2,85 2,37 2,55 3,24 3,77 3,7 4,87 4,61 3,99 3,84 2,25 1,53 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - 52,65 63,07 25,7 21,94 23,14 24,06 27,05 36,13 35,53 29,2 29,92 28,29 14,64 13,24 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - 38,89 43,24 18,44 15,67 16,97 17,95 20,69 23,63 26,08 22,42 22,25 21,14 12,03 9,2 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
10,11% 11,9% 9,34% 10,28% 10,21% 13,3% 16,6% 12,61% 14,85% 10,21% 10,39% 10,46% 11,39% 13,62% 13,9% 9,75% 10,62% 13,05% 10,92% 12,37% 10,59% 8,6% -
Umsatzrendite  Help
5,65% 6,66% 4,99% 4,95% 4,92% 6,86% 8,9% 6,3% 8,7% 6,38% 5,91% 5,48% 6,21% 8,22% 8,91% 6,46% 7,2% 9,29% 7,53% 9,14% 8,28% 6,9% -
Gesamtkapitalrendite  Help
6,11% 7,61% 5,6% 6,06% 6,15% 7,95% 7,56% 5,71% 8,06% 6,16% 6,24% 5,77% 6,2% 7,16% 7,71% 5,34% 5,86% 7,37% 6,44% 7,59% 6,6% 5,59% -
Arbeitsintensität  Help
54% 49% 53% 57% 55% 56% 46% 40% 39% 43% 46% 47% 50% 55% 48% 49% 55% 55% 58% 56% 54% 52% -
Anlagenintensität  Help
46% 51% 47% 43% 45% 44% 54% 60% 61% 57% 54% 53% 50% 45% 52% 51% 45% 45% 42% 44% 46% 48% -
Quelle: Leeway