The Gym Group Aktie
Marktkapitalisierung
386,85 Mio. GBX
386,85 Mio. GBX
Streubesitz
6,92%
KGV
35,5
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 6 GBX | 7 GBX | 11 GBX | 9 GBX | 22 GBX | 26 GBX | 43 GBX | 66 GBX | -9 GBX | 25 GBX | 56 GBX | 71 GBX | 83 GBX | 91 GBX | 111 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | 1 GBX | 2 GBX | 3 GBX | 2 GBX | 5 GBX | 6 GBX | 8 GBX | 16 GBX | 66 GBX | 15 GBX | 25 GBX | 56 GBX | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 3 GBX | 3 GBX | 8 GBX | 9 GBX | 11 GBX | 13 GBX | 20 GBX | 34 GBX | 6 GBX | 5 GBX | 29 GBX | 33 GBX | 41 GBX | 45 GBX | 50 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 1 GBX | 2 GBX | 3 GBX | 2 GBX | 22 GBX | 26 GBX | 36 GBX | 67 GBX | 38 GBX | 14 GBX | 49 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 4 GBX | 3 GBX | 2 GBX | 11 GBX | 12 GBX | 23 GBX | 32 GBX | 9 GBX | 20 GBX | 27 GBX | 38 GBX | 43 GBX | 48 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2 GBX | -0 GBX | 1 GBX | -4 GBX | 8 GBX | 10 GBX | 7 GBX | 22 GBX | -33 GBX | -28 GBX | -3 GBX | 13 GBX | 23 GBX | 28 GBX | 36 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | 0 GBX | -0 GBX | 0 GBX | -1 GBX | 2 GBX | 2 GBX | 3 GBX | 5 GBX | -9 GBX | -13 GBX | 2 GBX | 3 GBX | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 1 GBX | -1 GBX | 3 GBX | 3 GBX | 4 GBX | 6 GBX | 10 GBX | 13 GBX | -19 GBX | -19 GBX | -0 GBX | 4 GBX | 11 GBX | 15 GBX | 17 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 0 GBX | -0 GBX | 0 GBX | -1 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | -7 GBX | -1 GBX | 4 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 0 GBX | -2 GBX | -5 GBX | 4 GBX | 4 GBX | 12 GBX | 9 GBX | -15 GBX | -8 GBX | -3 GBX | 9 GBX | 12 GBX | 16 GBX | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 20 GBX | 35 GBX | 43 GBX | 63 GBX | 65 GBX | 80 GBX | 103 GBX | 79 GBX | 62 GBX | 79 GBX | 102 GBX | 188 GBX | 200 GBX | 149 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -1 GBX | -9 GBX | -9 GBX | -12 GBX | 7 GBX | 9 GBX | 7 GBX | 6 GBX | -47 GBX | -44 GBX | -19 GBX | -8 GBX | 2 GBX | 7 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | -0 GBX | -2 GBX | -2 GBX | -3 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 7 GBX | -47 GBX | -44 GBX | -19 GBX | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | -1 GBX | -5 GBX | -3 GBX | -3 GBX | 3 GBX | 6 GBX | 3 GBX | 6 GBX | -27 GBX | -28 GBX | -9 GBX | -6 GBX | 0 GBX | 3 GBX | 5 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | -0 GBX | -2 GBX | -2 GBX | -3 GBX | 2 GBX | 2 GBX | 2 GBX | 0 GBX | -26 GBX | -49 GBX | -24 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | -5 GBX | -6 GBX | -9 GBX | 4 GBX | 3 GBX | 4 GBX | 1 GBX | -20 GBX | -16 GBX | -11 GBX | -2 GBX | 2 GBX | 4 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | -1 GBX | -1 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | -11 GBX | -9 GBX | -0 GBX | 0 GBX | -2 GBX | 0 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | -1 GBX | -9 GBX | -9 GBX | -11 GBX | 6 GBX | 7 GBX | 5 GBX | 4 GBX | -36 GBX | -35 GBX | -19 GBX | -8 GBX | 4 GBX | 7 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | -0 GBX | -2 GBX | -2 GBX | -3 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 3 GBX | -36 GBX | -35 GBX | -19 GBX | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | -1 GBX | -5 GBX | -3 GBX | -4 GBX | 3 GBX | 5 GBX | 2 GBX | 4 GBX | -23 GBX | -22 GBX | -4 GBX | -6 GBX | 0 GBX | 3 GBX | 4 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | -0 GBX | -2 GBX | -2 GBX | -3 GBX | 2 GBX | 1 GBX | 2 GBX | -0 GBX | -23 GBX | -35 GBX | -18 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | -5 GBX | -6 GBX | -7 GBX | 3 GBX | 3 GBX | 3 GBX | -0 GBX | -14 GBX | -14 GBX | -15 GBX | -2 GBX | 4 GBX | 4 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 6 GBX | 7 GBX | 10 GBX | 9 GBX | 11 GBX | 10 GBX | 11 GBX | 12 GBX | 11 GBX | 15 GBX | 15 GBX | 13 GBX | 12 GBX | 14 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | - | - | 14 GBX | 35 GBX | 14 GBX | 12 GBX | 11 GBX | 16 GBX | 11 GBX | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 9 GBX | 15 GBX | 14 GBX | 35 GBX | 14 GBX | 12 GBX | 11 GBX | 16 GBX | 11 GBX | 15 GBX | 15 GBX | 16 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | - | 11 GBX | 10 GBX | 15 GBX | 12 GBX | 11 GBX | 15 GBX | 15 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 6 GBX | 7 GBX | 10 GBX | 9 GBX | 11 GBX | 10 GBX | 11 GBX | 12 GBX | 11 GBX | 15 GBX | 15 GBX | 13 GBX | 12 GBX | 14 GBX | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 44 GBX | 104 GBX | 118 GBX | 134 GBX | 148 GBX | 196 GBX | 469 GBX | 501 GBX | 522 GBX | 550 GBX | 580 GBX | 558 GBX | 573 GBX | 602 GBX | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 50 GBX | 111 GBX | 128 GBX | 143 GBX | 159 GBX | 206 GBX | 480 GBX | 513 GBX | 532 GBX | 565 GBX | 596 GBX | 572 GBX | 586 GBX | 616 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 28 GBX | 16 GBX | 25 GBX | 26 GBX | 34 GBX | 45 GBX | 48 GBX | 50 GBX | 43 GBX | 57 GBX | 65 GBX | 72 GBX | 78 GBX | 89 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | 25 GBX | 108 GBX | 65 GBX | 9 GBX | 9 GBX | 37 GBX | 45 GBX | 313 GBX | 335 GBX | 355 GBX | 397 GBX | 371 GBX | 376 GBX | 385 GBX | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 54 GBX | 125 GBX | 97 GBX | 35 GBX | 45 GBX | 86 GBX | 333 GBX | 363 GBX | 378 GBX | 413 GBX | 462 GBX | 444 GBX | 454 GBX | 474 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 107 GBX | 40 GBX | 49 GBX | 94 GBX | 327 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 107 GBX | 40 GBX | 49 GBX | 94 GBX | 327 GBX | 357 GBX | 405 GBX | 437 GBX | 449 GBX | 443 GBX | 454 GBX | 478 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 97 GBX | 35 GBX | 45 GBX | 85 GBX | 107 GBX | 363 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 54 GBX | 125 GBX | 97 GBX | 35 GBX | 45 GBX | 86 GBX | 333 GBX | 363 GBX | 378 GBX | 413 GBX | 462 GBX | 444 GBX | 454 GBX | 474 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | -4 GBX | -13 GBX | 32 GBX | 108 GBX | 114 GBX | 121 GBX | 147 GBX | 150 GBX | 154 GBX | 152 GBX | 134 GBX | 128 GBX | 132 GBX | 142 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 28 GBX | 111 GBX | 118 GBX | 147 GBX | 145 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 28 GBX | 111 GBX | 118 GBX | 147 GBX | 145 GBX | 166 GBX | 134 GBX | 148 GBX | 129 GBX | 128 GBX | 135 GBX | 141 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 32 GBX | 108 GBX | 114 GBX | 121 GBX | 150 GBX | 150 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | -4 GBX | -13 GBX | 32 GBX | 108 GBX | 114 GBX | 121 GBX | 147 GBX | 150 GBX | 154 GBX | 152 GBX | 134 GBX | 128 GBX | 132 GBX | 142 GBX | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 50 GBX | 111 GBX | 128 GBX | 143 GBX | 159 GBX | 206 GBX | 480 GBX | 513 GBX | 532 GBX | 565 GBX | 596 GBX | 572 GBX | 586 GBX | 616 GBX | - |
Quelle: Leeway