Svenska Aerogel Holding Aktie
Marktkapitalisierung
2,02 Mio. €
2,02 Mio. €
Streubesitz
49,75%
KGV
-0,84
Index-Zuordnung
-
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | -32 € | -31 € | -33 € | -25 € | -24 € | -23 € |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | -7 € | -6 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | -4 € | -6 € | -7 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | -7 € | - | -5 € |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | -6 € | -6 € | -6 € |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | -39 € | -39 € | -42 € | -34 € | -31 € | -30 € |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | -8 € | -8 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | -6 € | -8 € | -9 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | -9 € | - | -7 € |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | -8 € | -8 € | -7 € |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | 41 € | 45 € | 45 € | 36 € | 36 € | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | -41 € | -40 € | -44 € | -34 € | -32 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | -9 € | -8 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | -6 € | -8 € | -9 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | -9 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | -8 € | -8 € | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | 0 € | 0 € | 0 € | - |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | -41 € | -40 € | -44 € | -34 € | -32 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | -9 € | -8 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | -6 € | -8 € | -9 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | -9 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | -8 € | -8 € | - |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 40 € | 22 € | 13 € | 8 € | 15 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 6 € | 9 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 22 € | 15 € | 18 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 13 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 8 € | 15 € | - |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 61 € | 53 € | 45 € | 38 € | 31 € | - |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 101 € | 74 € | 59 € | 45 € | 46 € | - |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 20 € | 18 € | 26 € | 10 € | 7 € | - |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 18 € | 13 € | 8 € | 1 € | 0 € | - |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 38 € | 31 € | 33 € | 12 € | 8 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 21 € | 7 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 13 € | 11 € | 6 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 11 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 12 € | 8 € | - |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 63 € | 43 € | 25 € | 34 € | 38 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 46 € | 31 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 50 € | 38 € | 39 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 42 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 34 € | 38 € | - |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 101 € | 74 € | 59 € | 45 € | 46 € | - |
Quelle: Leeway