PT Summarecon Agung

PT Summarecon Agung Aktie

Investor Relations Website
WKN: 885817
ISIN: ID1000092406
Marktkapitalisierung Help 429,22 Mio. IDR
Streubesitz 51,87%
KGV -
Dividende 9,00 IDR
Dividendenrendite 1,8% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Summarecon Agung

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 28.708 IDR 213.814 IDR 85.160 IDR 121.367 IDR 147.015 IDR 151.210 IDR 168.099 IDR 159.839 IDR 94.141 IDR 168.203 IDR 234.337 IDR 388.707 IDR 797.814 IDR 1.102.177 IDR 1.398.294 IDR 855.186 IDR 311.666 IDR 362.063 IDR 448.710 IDR 514.984 IDR 179.835 IDR 323.709 IDR 625.377 IDR 765.970 IDR 1.373.378 IDR - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - - - - 15,59 IDR 27,40 IDR 53,05 IDR 74,03 IDR 93,92 IDR 57,44 IDR 20,93 IDR 24,32 IDR 30,14 IDR 34,59 IDR 11,05 IDR 19,61 IDR 37,88 IDR 46,40 IDR 83,19 IDR 62,49 IDR 61,02 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - - - - 75,75% 93,61% 39,55% 26,87% -38,84% -63,56% 16,2% 23,93% 14,76% -68,05% 77,47% 93,17% 22,49% 79,29% -24,88% -2,35%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - 2,60 IDR 3,11 IDR 2,60 IDR 3,15 IDR 5,33 IDR 1,45 IDR 3,88 IDR 4,84 IDR 11,14 IDR 20,83 IDR 41,84 IDR 19,38 IDR 4,84 IDR 4,84 IDR 4,84 IDR 4,84 IDR - - 6,00 IDR 7,00 IDR 9,00 IDR 9,00 IDR 9,00 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - - 2,86% 1,76% 1,23% 0,87% 2,93% 0,78% 1,07% 0,86% 1,51% 1,87% 3,34% 1,18% 0,28% 0,39% 0,51% 0,41% - - 1,1% 1,04% 1,8% 2,37% 2,28%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - - - - 33.661 IDR 29.432 IDR 35.612 IDR - 19.579 IDR 54.726 IDR 68.612 IDR 157.819 IDR 309.692 IDR 331.353 IDR 288.078 IDR 72.006 IDR 72.128 IDR 72.010 IDR 72.016 IDR 2 IDR 3 IDR 98.893 IDR 115.375 IDR 148.355 IDR - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - 0,25% 0,18% 0,21% 0,28% 0,45% 0,34% 0,23% 0,2% 0,16% 0,14% - - 0,16% 0,15% 0,11% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - - - - 43,55 IDR 52,82 IDR 87,07 IDR -0,05 IDR -99,07 IDR -1,39 IDR 4,77 IDR -25,45 IDR -7,99 IDR 33,90 IDR -1,41 IDR 148,09 IDR 37,88 IDR 84,76 IDR 35,07 IDR - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help - - - - - 284.061 IDR -174.105 IDR 112.760 IDR -345.011 IDR 572.892 IDR 654.389 IDR 749.301 IDR 1.309.508 IDR -717 IDR -1.475.017 IDR -20.685 IDR 71.074 IDR -378.919 IDR -119.021 IDR 504.744 IDR -22.932 IDR 2.445.023 IDR 625.377 IDR 1.399.217 IDR 578.970 IDR - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - - - - - -48.725 IDR 302.660 IDR 455.009 IDR 469.202 IDR -180.664 IDR -44.050 IDR 366.160 IDR 397.780 IDR 1.138.143 IDR 1.900.051 IDR 1.660.099 IDR 1.300.730 IDR 256.289 IDR 519.598 IDR 217.004 IDR 494.424 IDR -830.145 IDR -1.426.357 IDR 789.586 IDR 3.021.594 IDR - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - - - - -135.648 IDR -227.295 IDR -385.549 IDR -180.553 IDR -10.285 IDR -120.870 IDR -749.194 IDR -760.842 IDR -1.023.218 IDR -1.278.803 IDR -1.906.649 IDR -799.148 IDR -442.873 IDR -340.767 IDR -581.172 IDR -479.434 IDR -495.680 IDR -859.052 IDR -2.037.236 IDR -3.599.364 IDR - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - - - 180.116 IDR -328.176 IDR -353.576 IDR -542.087 IDR 514.797 IDR 441.281 IDR 150.271 IDR 651.814 IDR -783.144 IDR -2.533.143 IDR -610.923 IDR -320.292 IDR -579.279 IDR -319.849 IDR 276.300 IDR -279.930 IDR 2.409.934 IDR 581.717 IDR 1.285.819 IDR 429.979 IDR - -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
256.143 IDR 399.006 IDR 271.748 IDR 482.428 IDR 644.009 IDR 797.932 IDR 965.250 IDR 1.027.230 IDR 1.267.063 IDR 1.197.693 IDR 1.695.444 IDR 2.359.331 IDR 3.463.163 IDR 4.093.790 IDR 5.333.593 IDR 5.623.561 IDR 5.397.949 IDR 5.640.752 IDR 5.661.360 IDR 5.941.626 IDR 5.029.984 IDR 5.567.913 IDR 5.719.396 IDR 6.658.783 IDR 10.623.355 IDR - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - - - - - 409.598 IDR 419.568 IDR 525.811 IDR 510.762 IDR 604.420 IDR 747.666 IDR 1.047.145 IDR 1.591.987 IDR 2.144.699 IDR 2.782.441 IDR 2.898.039 IDR 2.588.242 IDR 2.555.376 IDR 2.723.162 IDR 2.804.057 IDR 2.292.076 IDR 2.593.970 IDR 2.999.763 IDR 3.296.500 IDR 5.437.236 IDR - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - - - - 112,82 IDR 166,31 IDR 230,27 IDR 274,96 IDR 358,23 IDR 377,70 IDR 362,55 IDR 378,86 IDR 380,24 IDR 399,07 IDR 309,09 IDR 337,24 IDR 346,45 IDR 403,35 IDR 643,51 IDR - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 55,77% -31,89% 77,53% 33,49% 23,9% 20,97% 6,42% 23,35% -5,47% 41,56% 39,16% 46,79% 18,21% 30,28% 5,44% -4,01% 4,5% 0,37% 4,95% -15,34% 10,69% 2,72% 16,42% 59,54% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - - - - 142,40 IDR 173,70 IDR 241,95 IDR 297,60 IDR 369,20 IDR 403,85 IDR 419,31 IDR 437,24 IDR 463,68 IDR 494,85 IDR 420,68 IDR 524,59 IDR 557,13 IDR 595,26 IDR 669,22 IDR - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 788.527 IDR 721.111 IDR 949.602 IDR 1.443.691 IDR 1.478.941 IDR 1.864.759 IDR 2.191.817 IDR 3.029.483 IDR 3.629.969 IDR 4.460.277 IDR 6.139.640 IDR 8.099.175 IDR 10.876.387 IDR 13.659.137 IDR 15.379.479 IDR 18.758.262 IDR 20.810.320 IDR 21.662.712 IDR 23.299.242 IDR 24.441.657 IDR 24.922.534 IDR 26.049.717 IDR 28.433.575 IDR 31.168.375 IDR 33.534.100 IDR - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 19,74% 50,06% 45,91% 37,3% 43,81% 44,89% 44,52% 49,69% 43,23% 38,51% 34,85% 30,43% 33,46% 32,44% 35,74% 32,05% 30% 30,05% 29,63% 30,14% 27,47% 33,25% 32,35% 31,53% 32,95% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 437,63% 99,71% 117,79% 168,04% 128,18% 122,58% 124,53% 100,86% 130,92% 159,25% 186,09% 228,15% 194,04% 203,15% 170,77% 186,74% 202,54% 204,44% 206,25% 203,46% 231,34% 171,1% 181,39% 191,98% 178,33% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 86,4% 49,91% 54,07% 62,68% 56,15% 55,03% 55,44% 50,12% 56,59% 61,33% 64,86% 69,42% 64,92% 65,9% 61,03% 59,86% 60,76% 61,44% 61,11% 61,33% 63,54% 56,89% 58,68% 60,53% 58,75% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - 2.882.441 IDR 3.277.196 IDR 2.133.413 IDR 3.529.762 IDR 6.061.770 IDR 4.789.346 IDR 3.776.514 IDR 2.519.082 IDR - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help - - - - - 103.945 IDR 154.071 IDR 466.337 IDR 197.076 IDR 58.095 IDR 213.108 IDR 599.030 IDR 657.695 IDR 782.427 IDR 1.058.126 IDR 590.238 IDR 391.366 IDR 200.360 IDR 200.827 IDR 228.444 IDR 256.998 IDR 35.090 IDR 43.660 IDR 112.150 IDR 147.740 IDR - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - 49% 23% 21% 18% 20% 40% 33% 18% 13% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - 50% 35% 27% 22% 24% 45% 37% 18% 16% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - 181% 138% 136% 116% 134% 178% 142% 111% 99% - -
Deckungsgrad A  Help
Deckungsgrad A  Help - - - - - 83,01% 79,15% 77,57% 66,32% 62,54% 120,44% 98,99% 75,85% 61,51% 55,45% 52,43% 51,55% 52,06% 53,97% 55,43% 52,52% 66,53% 65,03% 62,97% 60,94% - -
Deckungsgrad B  Help
Deckungsgrad B  Help - - - - - 99,45% 110,5% 106,97% 102,84% 92,76% 164,79% 146,49% 90,38% 92,85% 94,55% 97,9% 101,29% 96,76% 92,22% 87,91% 94,59% 98,17% 88,25% 85% 84,6% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 247% 179,3% 196,45% 228,97% 189,67% 68,55% 77,76% 88,86% 80,58% 73,64% 69,9% 60,04% 56,92% 65,18% 72,01% 68,49% 69,53% 63,67% 57,04% 53,59% 55,48% 57,39% 51,78% 49,98% 53,13% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - - - - 15.027 14.186 15.040 14.889 14.889 14.889 14.889 14.889 14.889 14.889 16.273 16.510 16.509 16.509 16.509 16.509 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 18,44% 59,23% 19,54% 22,54% 22,69% 18,06% 17,23% 10,62% 6% 9,79% 10,95% 15,77% 21,92% 24,87% 25,44% 14,22% 4,99% 5,56% 6,5% 6,99% 2,63% 3,74% 6,8% 7,79% 12,43% - -
Umsatzrendite  Help
Umsatzrendite  Help 11,21% 53,59% 31,34% 25,16% 22,83% 18,95% 17,42% 15,56% 7,43% 14,04% 13,82% 16,48% 23,04% 26,92% 26,22% 15,21% 5,77% 6,42% 7,93% 8,67% 3,58% 5,81% 10,93% 11,5% 12,93% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 3,64% 29,65% 8,97% 8,41% 9,94% 8,11% 7,67% 5,28% 2,59% 3,77% 3,82% 4,8% 7,34% 8,07% 9,09% 4,56% 1,5% 1,67% 1,93% 2,11% 0,72% 1,24% 2,2% 2,46% 4,1% - -
Arbeitsintensität  Help
Arbeitsintensität  Help - - - - - 46% 44% 36% 35% 38% 71% 69% 56% 47% 36% 39% 42% 42% 45% 46% 48% 50% 50% 50% 46% - -
Anlagenintensität  Help
Anlagenintensität  Help - - - - - 54% 56% 64% 65% 62% 29% 31% 44% 53% 64% 61% 58% 58% 55% 54% 52% 50% 50% 50% 54% - -
Quelle: Leeway