PT Siloam International Hospitals

PT Siloam International Hospitals Aktie

Investor Relations Website
WKN: A1XBJL
ISIN: ID1000129208
Marktkapitalisierung Help 1,5 Mrd. €
Streubesitz 5,66%
KGV -
Dividende 100.000,00 €
Dividendenrendite 3.921,57% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Siloam International Hospitals

Gewinn

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
67.477 IDR 43.740 IDR 50.461 IDR 49.870 IDR 62.569 IDR 70.396 IDR 85.901 IDR 93.566 IDR 16.182 IDR -332.998 IDR 116.163 IDR 674.117 IDR 696.495 IDR 1.211.283 IDR 902.152 IDR 1.112.663 IDR -
Gewinn je Aktie  Help
- - 6,17 IDR 5,27 IDR 6,62 IDR 7,44 IDR 8,21 IDR 7,19 IDR 1,24 IDR -25,60 IDR 8,97 IDR 52,12 IDR 53,74 IDR 92,56 IDR 69,18 IDR 85,67 IDR 92,82 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
- - - -14,59% 25,62% 12,39% 10,35% -12,42% -82,75% -2.164,52% -135,04% 481,05% 3,11% 72,24% -25,26% 23,84% 8,34%
Gewinnrendite  Help
- - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - - - - - - - - 17,38 IDR 19,30 IDR 19,67 IDR 20,00 IDR - -
Dividendenrendite  Help
- - - - - - - - - - - 1,66% 1,74% 1,1% 0,78% - -
Dividendenausschüttung in Mio.  Help
- - - - - 6.012 IDR - - 224.591 IDR 224.591 IDR 224.591 IDR 224.591 IDR 249.903 IDR 255.259 IDR 259.645 IDR - -
Ausschüttungsquote  Help
- - - - - - - - - - - 0,33% 0,36% 0,21% 0,29% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - 24,82 IDR 20,01 IDR 30,00 IDR 26,98 IDR 22,91 IDR 17,36 IDR 15,66 IDR 50,09 IDR 103,17 IDR 157,19 IDR 115,36 IDR 160,36 IDR 178,68 IDR 189,58 IDR -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
263.398 IDR 53.425 IDR 203.007 IDR 189.450 IDR 283.680 IDR 255.146 IDR 239.866 IDR 225.781 IDR 203.640 IDR 651.507 IDR 1.336.602 IDR 2.033.133 IDR 1.495.001 IDR 2.098.469 IDR 2.330.197 IDR 2.462.333 IDR -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
15.283 IDR 351.907 IDR 320.450 IDR 903.724 IDR -7.515 IDR -23.259 IDR 907.969 IDR 3.040.021 IDR 25.640 IDR -23.929 IDR -462.165 IDR -448.024 IDR -740.117 IDR -530.532 IDR -843.691 IDR -583.696 IDR -
Cashflow aus Investitionen in Mio.  Help
-271.448 IDR -281.352 IDR -514.661 IDR -760.590 IDR -510.572 IDR -352.032 IDR -567.773 IDR -3.077.781 IDR -944.334 IDR -529.155 IDR -281.670 IDR -578.375 IDR -1.819.033 IDR -1.427.023 IDR -1.634.082 IDR -1.787.331 IDR -
Free Cashflow in Mio.  Help
96.024 IDR -227.991 IDR -319.887 IDR -408.678 IDR -98.682 IDR -96.886 IDR -164.201 IDR -2.635.947 IDR -615.668 IDR 137.696 IDR 972.653 IDR 1.408.498 IDR 311.764 IDR 670.608 IDR 692.816 IDR 669.144 IDR -

Sales

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
1.030.472 IDR 1.259.349 IDR 1.788.083 IDR 2.503.600 IDR 3.340.793 IDR 4.144.118 IDR 5.168.363 IDR 5.848.006 IDR 5.964.650 IDR 7.017.919 IDR 7.110.124 IDR 9.381.891 IDR 9.518.012 IDR 11.190.511 IDR 12.207.563 IDR 12.847.434 IDR -
Bruttoertrag vom Umsatz in Mio.  Help
257.551 IDR 333.584 IDR 444.815 IDR 658.698 IDR 952.062 IDR 1.176.547 IDR 1.522.168 IDR 1.651.125 IDR 1.928.855 IDR 2.199.897 IDR 2.330.930 IDR 3.616.942 IDR 3.533.389 IDR 4.247.746 IDR 4.862.032 IDR 4.946.794 IDR -
Umsatz je Aktie  Help
- - 218,62 IDR 264,49 IDR 353,30 IDR 438,26 IDR 493,68 IDR 449,63 IDR 458,60 IDR 539,59 IDR 548,81 IDR 725,37 IDR 734,43 IDR 855,14 IDR 936,07 IDR 989,16 IDR -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
- 22,21% 41,98% 40,02% 33,44% 24,05% 24,72% 13,15% 1,99% 17,66% 1,31% 31,95% 1,45% 17,57% 9,09% 5,24% -
Umsatzquote  Help
- - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - 28,51 IDR 170,23 IDR 174,30 IDR 184,44 IDR 298,20 IDR 483,82 IDR 483,35 IDR 456,81 IDR 460,25 IDR 498,08 IDR 536,70 IDR 604,88 IDR 657,13 IDR 746,50 IDR -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
779.143 IDR 1.112.412 IDR 1.586.226 IDR 2.600.775 IDR 2.844.086 IDR 2.986.270 IDR 4.215.690 IDR 7.596.268 IDR 7.694.942 IDR 7.741.782 IDR 8.427.782 IDR 9.304.325 IDR 9.665.602 IDR 10.982.062 IDR 14.206.336 IDR 14.498.064 IDR -
Eigenkapitalquote  Help
17,84% 16,43% 14,7% 61,96% 57,95% 58,4% 74,05% 82,84% 81,7% 76,74% 70,75% 69,24% 71,96% 72,08% 60,32% 66,88% -
Verschuldungsgrad  Help
461,63% 510,87% 575,34% 59,69% 72,23% 71,46% 34,81% 20,38% 21,92% 29,52% 40,41% 43,16% 37,58% 37,07% 63,65% 47,12% -
Fremdkapitalquote  Help
82,34% 83,91% 84,58% 36,98% 41,86% 41,73% 25,78% 16,89% 17,91% 22,66% 28,59% 29,88% 27,05% 26,72% 38,4% 31,52% -
Working Capital in Mio.  Help
- - - - - - - 1.298.595 IDR 786.514 IDR 474.840 IDR 740.217 IDR 1.312.373 IDR 508.866 IDR 583.575 IDR -768.250 IDR -909.117 IDR -
CapEx (Investitionen)  Help
167.373 IDR 281.416 IDR 522.895 IDR 598.128 IDR 382.362 IDR 352.032 IDR 404.067 IDR 2.861.728 IDR 819.308 IDR 513.811 IDR 363.949 IDR 624.635 IDR 1.183.237 IDR 1.427.861 IDR 1.637.381 IDR 1.793.189 IDR -
Liquidität 1. Grades  Help
- - - - - - - - - - - - 4% 1% 1% 3% -
Liquidität 2. Grades  Help
- - - - - - - - - - - - 58% 58% 38% 45% -
Liquidität 3. Grades  Help
- - - - - - - - - - - - 67% 66% 42% 50% -
Deckungsgrad A  Help
22,5% 24,23% 20,64% 95,16% 82,27% 85,9% 135,21% 115,98% 106,04% 100,76% 99,28% 111,86% 99,66% 100,9% 86,75% 86,89% -
Deckungsgrad B  Help
22,5% 32,97% 25,49% 120,56% 104,56% 87,04% 135,65% 116,01% 106,04% 101,01% 99,45% 111,96% 99,66% 100,9% 86,75% 86,89% -
Deckungsgrad C  Help
21,42% 31,15% 23,9% 114,16% 99,31% 81,41% 125,92% 111,94% 102,76% 97,5% 95,31% 106,38% 96,86% 98,34% 85,01% 85,1% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - 8.179 9.466 9.456 9.456 10.469 13.006 13.006 13.006 12.956 12.934 12.960 13.086 13.041 12.988 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
48,55% 23,94% 21,64% 3,09% 3,8% 4,04% 2,75% 1,49% 0,26% - 1,95% 10,46% 10,01% 15,3% 10,53% 11,48% -
Umsatzrendite  Help
6,55% 3,47% 2,82% 1,99% 1,87% 1,7% 1,66% 1,6% 0,27% - 1,63% 7,19% 7,32% 10,82% 7,39% 8,66% -
Gesamtkapitalrendite  Help
8,66% 3,93% 3,18% 1,92% 2,2% 2,36% 2,04% 1,23% 0,21% - 1,38% 7,25% 7,21% 11,03% 6,35% 7,67% -
Arbeitsintensität  Help
21% 32% 29% 35% 30% 32% 45% 29% 23% 24% 29% 38% 28% 29% 30% 23% -
Anlagenintensität  Help
79% 68% 71% 65% 70% 68% 55% 71% 77% 76% 71% 62% 72% 71% 70% 77% -
Quelle: Leeway