Shenzhou International Group Holdings Aktie
Marktkapitalisierung
6,52 Mrd. €
6,52 Mrd. €
Streubesitz
99,99%
KGV
14,58
Dividendenrendite
0,54%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | 4.908 CN¥ | 5.539 CN¥ | 5.739 CN¥ | 7.514 CN¥ | 7.637 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | - | - | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | 3.752 CN¥ | 4.140 CN¥ | 4.265 CN¥ | 5.992 CN¥ | 6.148 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | - | - | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | 20.093 CN¥ | 23.642 CN¥ | 20.705 CN¥ | 22.671 CN¥ | 24.846 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | 3.823 CN¥ | 5.262 CN¥ | 4.996 CN¥ | 7.164 CN¥ | 6.666 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | - | - | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | 452 CN¥ | 699 CN¥ | 438 CN¥ | 923 CN¥ | 841 CN¥ | - |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | 3.372 CN¥ | 4.563 CN¥ | 4.557 CN¥ | 6.241 CN¥ | 5.825 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | - | - | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 26.509 CN¥ | 26.165 CN¥ | 28.479 CN¥ | 38.572 CN¥ | 42.164 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 32.082 CN¥ | 41.940 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 38.572 CN¥ | 42.164 CN¥ | - |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 15.622 CN¥ | 17.328 CN¥ | 20.132 CN¥ | 14.536 CN¥ | 14.779 CN¥ | - |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 42.132 CN¥ | 43.493 CN¥ | 48.611 CN¥ | 53.108 CN¥ | 56.943 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 13.532 CN¥ | 10.259 CN¥ | 13.384 CN¥ | 16.826 CN¥ | 18.844 CN¥ | - |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 816 CN¥ | 2.468 CN¥ | 2.359 CN¥ | 429 CN¥ | 608 CN¥ | - |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 14.349 CN¥ | 12.727 CN¥ | 15.744 CN¥ | 17.255 CN¥ | 19.451 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 14.891 CN¥ | 19.217 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 17.255 CN¥ | 19.451 CN¥ | - |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 27.783 CN¥ | 30.766 CN¥ | 32.867 CN¥ | 35.853 CN¥ | 37.492 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 34.125 CN¥ | 36.960 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 35.853 CN¥ | 37.492 CN¥ | - |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 42.132 CN¥ | 43.493 CN¥ | 48.611 CN¥ | 53.108 CN¥ | 56.943 CN¥ | - |
Quelle: Leeway