Seplat Energy Aktie
Marktkapitalisierung
5,76 Mrd. GBX
5,76 Mrd. GBX
Streubesitz
50,13%
KGV
13,41
Dividende
0,24 GBX
Dividendenrendite
7,62%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||
| EBITDA in Mio. | 243 GBX | 367 GBX | 507 GBX | 377 GBX | 217 GBX | -39 GBX | 203 GBX | 442 GBX | 423 GBX | 108 GBX | 404 GBX | 411 GBX | 428 GBX | 527 GBX | 1.266 GBX | 2.191 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 117 GBX | 57 GBX | 44 GBX | 28 GBX | 11 GBX | 118 GBX | 59 GBX | -45 GBX | 78 GBX | 138 GBX | 143 GBX | 134 GBX | 415 GBX | 358 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 117 GBX | 122 GBX | 40 GBX | -12 GBX | 28 GBX | 109 GBX | 136 GBX | 9 GBX | 101 GBX | 183 GBX | 64 GBX | 165 GBX | 623 GBX | 558 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 143 GBX | 85 GBX | 78 GBX | 5 GBX | 68 GBX | 138 GBX | 97 GBX | 62 GBX | 77 GBX | 11 GBX | 76 GBX | 125 GBX | 363 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 117 GBX | 41 GBX | 42 GBX | -57 GBX | 91 GBX | 78 GBX | 133 GBX | 81 GBX | 148 GBX | 79 GBX | 144 GBX | 144 GBX | 143 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 179 GBX | 332 GBX | 476 GBX | 332 GBX | 143 GBX | -99 GBX | 117 GBX | 320 GBX | 327 GBX | -28 GBX | 254 GBX | 273 GBX | 260 GBX | 321 GBX | 615 GBX | 1.387 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 110 GBX | 56 GBX | 43 GBX | 8 GBX | -1 GBX | 85 GBX | 35 GBX | -74 GBX | 45 GBX | 102 GBX | 105 GBX | 89 GBX | 240 GBX | 212 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 110 GBX | 121 GBX | 38 GBX | -23 GBX | 9 GBX | 78 GBX | 110 GBX | -34 GBX | 65 GBX | 144 GBX | 17 GBX | 126 GBX | 240 GBX | 370 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 142 GBX | 84 GBX | 50 GBX | -11 GBX | 42 GBX | 108 GBX | 73 GBX | 33 GBX | 49 GBX | -9 GBX | 38 GBX | 84 GBX | 316 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 116 GBX | 40 GBX | 40 GBX | -69 GBX | 62 GBX | 49 GBX | 109 GBX | 48 GBX | 95 GBX | 36 GBX | 99 GBX | 64 GBX | -72 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||
| Finanzergebnis in Mio. | 57 GBX | 46 GBX | 72 GBX | 126 GBX | 121 GBX | 114 GBX | 82 GBX | 66 GBX | 74 GBX | 17 GBX | 55 GBX | 159 GBX | 283 GBX | 42 GBX | 218 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 154 GBX | 296 GBX | 458 GBX | 252 GBX | 87 GBX | -173 GBX | 44 GBX | 263 GBX | 293 GBX | -80 GBX | 177 GBX | 204 GBX | 191 GBX | 379 GBX | 508 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 105 GBX | 47 GBX | 25 GBX | -15 GBX | -18 GBX | 59 GBX | 19 GBX | -96 GBX | 28 GBX | 83 GBX | 86 GBX | 69 GBX | 207 GBX | 166 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 105 GBX | 109 GBX | 17 GBX | -43 GBX | -8 GBX | 62 GBX | 101 GBX | -50 GBX | 34 GBX | 126 GBX | -1 GBX | 110 GBX | 139 GBX | 407 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 139 GBX | 72 GBX | 27 GBX | -30 GBX | 24 GBX | 91 GBX | 65 GBX | 15 GBX | 35 GBX | -25 GBX | 21 GBX | 66 GBX | 277 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 108 GBX | 24 GBX | 19 GBX | -85 GBX | 46 GBX | 51 GBX | 108 GBX | 50 GBX | 80 GBX | 19 GBX | 85 GBX | 134 GBX | -73 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 101 GBX | 187 GBX | -93 GBX | -5 GBX | 21 GBX | -7 GBX | -221 GBX | 117 GBX | 29 GBX | 5 GBX | 60 GBX | 100 GBX | 67 GBX | 235 GBX | 346 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||
| Ergebnis nach Steuer in Mio. | 53 GBX | 109 GBX | 550 GBX | 252 GBX | 66 GBX | -165 GBX | 265 GBX | 147 GBX | 277 GBX | -85 GBX | 142 GBX | 105 GBX | 83 GBX | 153 GBX | 164 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 152 GBX | 47 GBX | 25 GBX | -23 GBX | -19 GBX | 21 GBX | 33 GBX | -107 GBX | 36 GBX | 16 GBX | 58 GBX | 1 GBX | 20 GBX | 34 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 152 GBX | 109 GBX | 17 GBX | -44 GBX | -8 GBX | 28 GBX | 90 GBX | -5 GBX | 21 GBX | 63 GBX | -15 GBX | 40 GBX | 6 GBX | 125 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 139 GBX | 72 GBX | 28 GBX | -34 GBX | 22 GBX | 43 GBX | 63 GBX | 14 GBX | 19 GBX | -9 GBX | -3 GBX | -2 GBX | 68 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 108 GBX | 24 GBX | -3 GBX | -68 GBX | 271 GBX | 55 GBX | 92 GBX | -16 GBX | 75 GBX | 31 GBX | 43 GBX | 115 GBX | 69 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||
| Umlaufvermögen in Mio. | 313 GBX | 474 GBX | 1.034 GBX | 1.421 GBX | 1.255 GBX | 663 GBX | 850 GBX | 858 GBX | 933 GBX | 598 GBX | 677 GBX | 883 GBX | 958 GBX | 1.890 GBX | 1.342 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 154 GBX | - | 1.403 GBX | 1.136 GBX | 661 GBX | 747 GBX | 912 GBX | 867 GBX | 608 GBX | 751 GBX | 940 GBX | 832 GBX | 1.897 GBX | 1.578 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | 1.485 GBX | 1.430 GBX | 1.018 GBX | 740 GBX | 821 GBX | 812 GBX | 772 GBX | 626 GBX | 876 GBX | 832 GBX | 799 GBX | 1.849 GBX | 1.468 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | 1.477 GBX | 1.372 GBX | 852 GBX | 752 GBX | 920 GBX | 756 GBX | 641 GBX | 635 GBX | 846 GBX | 900 GBX | 865 GBX | 1.860 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 1.034 GBX | 1.421 GBX | 1.255 GBX | 663 GBX | 850 GBX | 858 GBX | 933 GBX | 598 GBX | 677 GBX | 883 GBX | 958 GBX | 1.890 GBX | 1.342 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||
| Anlagevermögen in Mio. | 358 GBX | 427 GBX | 926 GBX | 989 GBX | 1.487 GBX | 1.516 GBX | 1.765 GBX | 1.668 GBX | 2.338 GBX | 2.852 GBX | 3.216 GBX | 2.654 GBX | 2.437 GBX | 4.507 GBX | 4.743 GBX | - |
| Aktiva in Mio. | ||||||||||||||||
| Aktiva in Mio. | 671 GBX | 900 GBX | 1.960 GBX | 2.410 GBX | 2.742 GBX | 2.179 GBX | 2.615 GBX | 2.527 GBX | 3.271 GBX | 3.450 GBX | 3.893 GBX | 3.537 GBX | 3.395 GBX | 6.397 GBX | 6.084 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 252 GBX | 437 GBX | 471 GBX | 739 GBX | 666 GBX | 481 GBX | 680 GBX | 324 GBX | 624 GBX | 471 GBX | 481 GBX | 598 GBX | 705 GBX | 1.698 GBX | 1.230 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||
| langfristiges Fremdkapital in Mio. | 312 GBX | 281 GBX | 282 GBX | 262 GBX | 663 GBX | 464 GBX | 431 GBX | 602 GBX | 843 GBX | 1.314 GBX | 1.704 GBX | 1.179 GBX | 897 GBX | 2.856 GBX | 3.012 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||
| Fremdkapital in Mio. | 564 GBX | 718 GBX | 752 GBX | 1.001 GBX | 1.329 GBX | 945 GBX | 1.112 GBX | 926 GBX | 1.467 GBX | 1.786 GBX | 2.185 GBX | 1.777 GBX | 1.602 GBX | 4.554 GBX | 4.242 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | 1.418 GBX | 1.220 GBX | 952 GBX | 922 GBX | 947 GBX | 1.373 GBX | 1.769 GBX | 2.228 GBX | 1.784 GBX | 1.482 GBX | 4.394 GBX | 4.305 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | 932 GBX | 1.487 GBX | 1.156 GBX | 1.004 GBX | 950 GBX | 899 GBX | 1.374 GBX | 1.798 GBX | 1.614 GBX | 1.778 GBX | 1.438 GBX | 4.305 GBX | 4.137 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | 943 GBX | 1.403 GBX | 1.035 GBX | 975 GBX | 964 GBX | 775 GBX | 1.212 GBX | 1.820 GBX | 1.620 GBX | 1.856 GBX | 1.522 GBX | 4.337 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 752 GBX | 1.001 GBX | 1.329 GBX | 945 GBX | 1.112 GBX | 926 GBX | 1.467 GBX | 1.786 GBX | 2.185 GBX | 1.777 GBX | 1.602 GBX | 4.554 GBX | 4.242 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -17 GBX | 24 GBX | 16 GBX | 15 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||
| Eigenkapital in Mio. | 107 GBX | 182 GBX | 1.207 GBX | 1.409 GBX | 1.414 GBX | 1.234 GBX | 1.503 GBX | 1.601 GBX | 1.828 GBX | 1.698 GBX | 1.766 GBX | 1.776 GBX | 1.769 GBX | 1.827 GBX | 1.828 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 182 GBX | - | 1.432 GBX | 1.396 GBX | 1.216 GBX | 1.520 GBX | 1.636 GBX | 1.723 GBX | 1.733 GBX | 1.784 GBX | 1.836 GBX | 1.766 GBX | 1.853 GBX | 1.840 GBX |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | 1.346 GBX | 1.393 GBX | 1.330 GBX | 1.209 GBX | 1.522 GBX | 1.700 GBX | 1.720 GBX | 1.712 GBX | 1.818 GBX | 1.760 GBX | 1.746 GBX | 1.793 GBX | 1.850 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | 1.418 GBX | 1.422 GBX | 1.298 GBX | 1.233 GBX | 1.567 GBX | 1.766 GBX | 1.747 GBX | 1.708 GBX | 1.800 GBX | 1.748 GBX | 1.727 GBX | 1.822 GBX | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 1.207 GBX | 1.409 GBX | 1.414 GBX | 1.234 GBX | 1.503 GBX | 1.601 GBX | 1.828 GBX | 1.698 GBX | 1.766 GBX | 1.776 GBX | 1.769 GBX | 1.827 GBX | 1.828 GBX | - |
| Passiva in Mio. | ||||||||||||||||
| Passiva in Mio. | 671 GBX | 900 GBX | 1.960 GBX | 2.410 GBX | 2.742 GBX | 2.179 GBX | 2.615 GBX | 2.527 GBX | 3.271 GBX | 3.450 GBX | 3.893 GBX | 3.537 GBX | 3.395 GBX | 6.397 GBX | 6.084 GBX | - |
Quelle: Leeway