PT Semen Indonesia (Persero)

PT Semen Indonesia (Persero) Aktie

WKN: A0MYD2
ISIN: ID1000106800
Marktkapitalisierung Help 924,96 Mio. IDR
Streubesitz 30,67%
KGV -
Dividende 100.000,00 IDR
Dividendenrendite 2.427,18% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Semen Indonesia (Persero)

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 342.763 IDR 317.467 IDR 268.767 IDR 399.008 IDR 520.590 IDR 1.012.703 IDR 1.310.699 IDR 1.793.539 IDR 2.543.960 IDR 3.352.755 IDR 3.659.114 IDR 3.925.442 IDR 4.847.252 IDR 5.370.247 IDR 5.565.858 IDR 4.521.491 IDR 4.521.596 IDR 2.014.015 IDR 3.079.115 IDR 2.392.151 IDR 2.792.321 IDR 2.046.692 IDR 2.364.836 IDR 2.170.497 IDR 719.763 IDR - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - - - - 617,63 IDR 660,36 IDR 817,20 IDR 905,37 IDR 938,35 IDR 762,28 IDR 762,30 IDR 339,54 IDR 519,11 IDR 403,29 IDR 470,76 IDR 345,05 IDR 350,27 IDR 321,48 IDR 106,61 IDR 51,04 IDR 116,77 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - - - - 6,92% 23,75% 10,79% 3,64% -18,76% 0% -55,46% 52,89% -22,31% 16,73% -26,7% 1,51% -8,22% -66,84% -52,12% 128,76%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - - - 108,90 IDR 149,24 IDR 272,43 IDR 307,59 IDR 247,57 IDR 329,97 IDR 366,68 IDR 406,29 IDR 374,30 IDR 304,06 IDR 304,07 IDR 135,45 IDR 207,06 IDR 40,22 IDR 187,78 IDR 172,16 IDR 245,19 IDR 84,73 IDR 96,22 IDR 96,22 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - - - - - 2,03% 3,36% 4,69% 3,31% 2,48% 2,86% 1,99% 2,64% 2,77% 3,39% 3,32% 1,51% 1,8% 0,43% 1,82% 2,59% 4,19% 2,06% 3,45% 3,86%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help 116.204 IDR 158.939 IDR 158.387 IDR 68.230 IDR 143.258 IDR 158.674 IDR 262.838 IDR 647.760 IDR 887.711 IDR 1.605.792 IDR 1.829.577 IDR 1.472.582 IDR 1.962.721 IDR 2.181.263 IDR 2.416.611 IDR 2.226.340 IDR 1.808.588 IDR 1.808.638 IDR 805.678 IDR 1.231.646 IDR 239.215 IDR 1.116.928 IDR 1.024.054 IDR 1.655.385 IDR 572.043 IDR - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - 0,5% 0,37% 0,4% 0,41% 0,43% 0,49% 0,4% 0,9% 0,26% 0,51% 0,09% 0,54% 0,49% 0,76% 0,79% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - - - - 570,25 IDR 742,84 IDR 942,74 IDR 1.019,49 IDR 1.052,99 IDR 1.230,87 IDR 875,96 IDR 465,30 IDR 751,80 IDR 945,61 IDR 1.217,44 IDR 1.127,67 IDR 447,28 IDR 850,97 IDR 628,53 IDR - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 532.202 IDR 782.710 IDR 834.515 IDR 1.103.701 IDR 850.728 IDR 1.223.051 IDR 1.594.060 IDR 2.074.598 IDR 2.628.308 IDR 4.246.498 IDR 3.378.416 IDR 4.415.753 IDR 5.591.865 IDR 6.047.148 IDR 6.245.842 IDR 7.300.935 IDR 5.195.766 IDR 2.759.935 IDR 4.459.340 IDR 5.608.931 IDR 7.221.257 IDR 6.688.789 IDR 3.019.822 IDR 5.745.360 IDR 4.243.539 IDR - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - 586.828 IDR - - - -515.737 IDR -893.186 IDR -710.899 IDR -1.176.097 IDR -1.235.627 IDR -1.353.162 IDR -409.207 IDR -1.171.112 IDR -2.323.591 IDR -2.984.492 IDR -2.658.247 IDR -780.378 IDR 1.548.165 IDR -1.064.938 IDR 10.284.852 IDR -6.003.196 IDR -5.360.657 IDR -2.440.997 IDR -3.146.132 IDR -6.021.842 IDR - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - 156.352 IDR - - -266.647 IDR -305.926 IDR -285.008 IDR -527.807 IDR -3.347.291 IDR -1.771.240 IDR -4.295.179 IDR -4.774.274 IDR -2.675.189 IDR -2.881.222 IDR -5.592.271 IDR -5.529.207 IDR -3.490.036 IDR -1.789.552 IDR -17.160.548 IDR -2.251.194 IDR -1.789.177 IDR -566.637 IDR -1.656.184 IDR -1.514.291 IDR - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - - - 1.032.211 IDR 1.403.763 IDR 1.751.953 IDR 2.066.544 IDR 2.640.806 IDR 173.402 IDR 225.047 IDR 2.183.961 IDR 3.491.554 IDR 3.663.795 IDR 2.131.830 IDR 130.386 IDR -731.937 IDR 2.663.182 IDR 3.967.735 IDR 5.935.269 IDR 4.971.402 IDR 1.147.649 IDR 3.992.967 IDR 2.778.178 IDR - -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
3.596.410 IDR 4.659.202 IDR 5.177.273 IDR 5.445.330 IDR 6.067.558 IDR 7.532.208 IDR 8.727.858 IDR 9.600.801 IDR 12.209.846 IDR 14.387.850 IDR 14.344.189 IDR 16.378.794 IDR 19.598.248 IDR 24.501.241 IDR 26.987.035 IDR 26.948.004 IDR 26.134.306 IDR 27.813.664 IDR 30.687.626 IDR 40.368.107 IDR 35.171.668 IDR 34.957.871 IDR 36.378.597 IDR 38.651.360 IDR 36.186.127 IDR - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - - - - - 2.891.795 IDR 3.327.512 IDR 4.000.657 IDR 5.354.621 IDR 6.774.141 IDR 6.810.110 IDR 7.486.926 IDR 9.297.581 IDR 10.944.094 IDR 11.598.604 IDR 10.645.996 IDR 9.855.872 IDR 7.959.599 IDR 9.330.530 IDR 12.713.983 IDR 11.617.101 IDR 10.953.331 IDR 10.677.604 IDR 10.176.977 IDR 7.931.126 IDR - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - - - - 2.421,19 IDR 2.755,32 IDR 3.304,09 IDR 4.130,69 IDR 4.549,77 IDR 4.543,19 IDR 4.406,00 IDR 4.689,13 IDR 5.173,65 IDR 6.805,69 IDR 5.929,62 IDR 5.893,58 IDR 5.388,19 IDR 5.724,82 IDR 5.359,68 IDR - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 29,55% 11,12% 5,18% 11,43% 24,14% 15,87% 10% 27,18% 17,84% -0,3% 14,18% 19,66% 25,02% 10,15% -0,14% -3,02% 6,43% 10,33% 31,55% -12,87% -0,61% 4,06% 6,25% -6,38% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - - - - 2.026,59 IDR 2.433,31 IDR 2.924,60 IDR 3.520,61 IDR 4.053,27 IDR 4.454,09 IDR 4.895,07 IDR 4.874,80 IDR 5.258,70 IDR 5.441,58 IDR 5.761,32 IDR 6.095,33 IDR 6.331,62 IDR 6.407,65 IDR 6.483,19 IDR - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 7.539.269 IDR 8.763.075 IDR 6.939.238 IDR 6.649.970 IDR 6.640.561 IDR 7.297.860 IDR 7.496.419 IDR 8.515.227 IDR 10.602.964 IDR 12.951.308 IDR 15.562.999 IDR 19.661.603 IDR 26.579.084 IDR 30.792.884 IDR 34.314.666 IDR 38.153.119 IDR 44.226.896 IDR 48.963.503 IDR 51.155.890 IDR 79.807.067 IDR 78.006.244 IDR 76.504.240 IDR 82.960.012 IDR 81.820.529 IDR 76.993.082 IDR - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 39,54% 36,08% 47,15% 52,83% 55,12% 60,26% 72,28% 76,74% 75,12% 78,74% 77,15% 73,57% 65,27% 67,82% 70,06% 69,25% 65,65% 59,05% 60,97% 40,44% 43,81% 47,26% 51,53% 52,87% 56,85% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 151,68% 175,79% 110,53% 87,65% 79,71% 62,8% 35,35% 27,48% 30,5% 25,82% 28,51% 34,89% 48,5% 43,05% 38,73% 40,55% 47,02% 64,07% 59,05% 142,25% 123,94% 101,57% 83,56% 78,64% 65,54% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 59,98% 63,42% 52,11% 46,31% 43,94% 37,84% 25,55% 21,09% 22,91% 20,33% 22% 25,67% 31,66% 29,19% 27,14% 28,08% 30,87% 37,83% 36,01% 57,53% 54,29% 48% 43,06% 41,58% 37,26% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - 4.998.241 IDR 7.804.848 IDR 4.418.279 IDR 4.058.441 IDR 1.060.069 IDR 5.817.952 IDR 3.671.312 IDR 3.280.120 IDR - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 98.456 IDR 166.222 IDR 220.252 IDR 100.447 IDR 125.313 IDR 190.840 IDR 190.297 IDR 322.645 IDR 561.764 IDR 1.605.692 IDR 3.205.014 IDR 4.190.706 IDR 3.407.903 IDR 2.555.593 IDR 2.582.046 IDR 5.169.105 IDR 5.065.380 IDR 3.491.872 IDR 1.796.158 IDR 1.641.196 IDR 1.285.988 IDR 1.717.387 IDR 1.872.173 IDR 1.752.393 IDR 1.464.214 IDR - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - 6% 21% 25% 27% 13% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - 59% 63% 70% 66% 58% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - 98% 96% 113% 98% 98% - -
Deckungsgrad A  Help
Deckungsgrad A  Help - - - - - 123,63% 162,06% 201,24% 226,32% 214,95% 146,07% 120,38% 94,55% 100,3% 106,07% 95,67% 85,77% 82,23% 88,74% 51,11% 54,73% 59,04% 66,71% 69,73% 72,03% - -
Deckungsgrad B  Help
Deckungsgrad B  Help - - - - - 128,68% 165,21% 203,55% 229,95% 216,99% 153,35% 135,48% 112,11% 115,87% 120,7% 106,52% 97,55% 104,16% 111,13% 93,43% 91,63% 82,5% 90,3% 86,02% 85,56% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 885,33% 676,54% 538,62% 574,79% 485,91% 99,56% 126,41% 153,89% 158,69% 167,34% 128,05% 116,09% 99,69% 102,81% 107,38% 97,98% 90,41% 94,27% 100,95% 87,04% 85,4% 76,71% 83,03% 79,45% 78,83% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - - - - 5.924 5.944 5.932 5.932 5.932 5.932 5.932 5.932 5.932 5.932 5.932 5.932 6.752 6.752 6.752 6.736 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 11,5% 10,04% 8,22% 11,36% 14,22% 23,03% 24,19% 27,45% 31,94% 32,88% 30,48% 27,14% 27,94% 25,72% 23,15% 17,11% 15,57% 6,97% 9,87% 7,41% 8,17% 5,66% 5,53% 5,02% 1,64% - -
Umsatzrendite  Help
Umsatzrendite  Help 9,53% 6,81% 5,19% 7,33% 8,58% 13,44% 15,02% 18,68% 20,84% 23,3% 25,51% 23,97% 24,73% 21,92% 20,62% 16,78% 17,3% 7,24% 10,03% 5,93% 7,94% 5,85% 6,5% 5,62% 1,99% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 4,55% 3,62% 3,87% 6% 7,84% 13,88% 17,48% 21,06% 23,99% 25,89% 23,51% 19,97% 18,24% 17,44% 16,22% 11,85% 10,22% 4,11% 6,02% 3% 3,58% 2,68% 2,85% 2,65% 0,93% - -
Arbeitsintensität  Help
Arbeitsintensität  Help - - - - - 51% 55% 62% 67% 63% 47% 39% 31% 32% 34% 28% 23% 28% 31% 21% 20% 20% 23% 24% 21% - -
Anlagenintensität  Help
Anlagenintensität  Help - - - - - 49% 45% 38% 33% 37% 53% 61% 69% 68% 66% 72% 77% 72% 69% 79% 80% 80% 77% 76% 79% - -
Quelle: Leeway