SCB X Public Company Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | 5.646 ฿ | 2.085 ฿ | -10.935 ฿ | 13.985 ฿ | 21.473 ฿ | 22.749 ฿ | 22.978 ฿ | 30.485 ฿ | 35.943 ฿ | 33.254 ฿ | 37.154 ฿ | 56.556 ฿ | 60.407 ฿ | 68.757 ฿ | 73.032 ฿ | 65.079 ฿ | 65.874 ฿ | 59.868 ฿ | 54.240 ฿ | 65.548 ฿ | 44.153 ฿ | 54.465 ฿ | 60.209 ฿ | 85.384 ฿ | - | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 7.283 ฿ | 9.135 ฿ | 16.664 ฿ | 13.796 ฿ | 16.796 ฿ | 17.172 ฿ | 17.108 ฿ | 13.763 ฿ | 15.469 ฿ | 15.192 ฿ | 12.645 ฿ | 14.021 ฿ | 14.930 ฿ | 15.204 ฿ | 16.366 ฿ | 16.819 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 8.583 ฿ | 8.044 ฿ | 11.833 ฿ | 13.224 ฿ | 16.354 ฿ | 19.293 ฿ | 17.054 ฿ | 16.497 ฿ | 15.473 ฿ | 14.685 ฿ | 14.965 ฿ | 13.011 ฿ | 13.356 ฿ | 14.986 ฿ | 17.280 ฿ | -13.074 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 8.051 ฿ | 9.897 ฿ | 12.195 ฿ | 13.914 ฿ | 16.205 ฿ | 17.232 ฿ | 12.034 ฿ | 15.137 ฿ | 13.395 ฿ | 14.141 ฿ | 28.740 ฿ | 8.418 ฿ | 13.469 ฿ | 24.050 ฿ | 14.873 ฿ | 49.894 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 6.661 ฿ | 9.225 ฿ | 8.191 ฿ | 12.739 ฿ | 14.961 ฿ | 15.600 ฿ | 15.240 ฿ | 16.538 ฿ | 12.439 ฿ | 10.255 ฿ | 9.062 ฿ | 9.034 ฿ | 12.618 ฿ | 12.782 ฿ | 15.820 ฿ | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 3.654 ฿ | 496 ฿ | -12.550 ฿ | 12.590 ฿ | 19.938 ฿ | 20.783 ฿ | 20.256 ฿ | 27.712 ฿ | 33.289 ฿ | 30.512 ฿ | 34.621 ฿ | 53.753 ฿ | 57.635 ฿ | 66.495 ฿ | 70.245 ฿ | 62.324 ฿ | 59.105 ฿ | 53.443 ฿ | 49.536 ฿ | 59.535 ฿ | 34.012 ฿ | 44.975 ฿ | 51.139 ฿ | 76.522 ฿ | - | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 7.233 ฿ | 8.468 ฿ | 15.908 ฿ | 13.147 ฿ | 16.095 ฿ | 16.469 ฿ | 16.429 ฿ | 13.104 ฿ | 14.717 ฿ | 14.137 ฿ | 11.284 ฿ | 11.568 ฿ | 12.684 ฿ | 13.056 ฿ | 14.143 ฿ | 14.694 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 7.238 ฿ | 7.420 ฿ | 11.191 ฿ | 12.572 ฿ | 15.633 ฿ | 18.604 ฿ | 16.350 ฿ | 15.835 ฿ | 14.717 ฿ | 13.557 ฿ | 13.505 ฿ | 10.470 ฿ | 11.027 ฿ | 12.732 ฿ | 15.157 ฿ | -15 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 7.364 ฿ | 9.312 ฿ | - | 13.184 ฿ | 15.512 ฿ | 16.538 ฿ | 11.361 ฿ | 14.426 ฿ | 12.616 ฿ | 12.921 ฿ | 27.675 ฿ | 5.845 ฿ | 11.104 ฿ | 15.025 ฿ | 12.554 ฿ | 47.991 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 6.001 ฿ | 8.569 ฿ | - | 11.999 ฿ | 14.814 ฿ | 14.899 ฿ | 14.542 ฿ | 15.772 ฿ | 11.454 ฿ | 8.902 ฿ | 7.042 ฿ | 6.130 ฿ | 10.068 ฿ | 10.474 ฿ | 13.623 ฿ | - | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | -19.481 ฿ | -18.338 ฿ | -41.381 ฿ | -16.861 ฿ | -21.917 ฿ | -22.660 ฿ | -34.256 ฿ | -36.738 ฿ | -38.476 ฿ | -40.554 ฿ | -42.363 ฿ | -43.148 ฿ | -93.912 ฿ | 47.317 ฿ | 48.089 ฿ | 48.797 ฿ | 61.763 ฿ | 63.816 ฿ | -148.286 ฿ | -127.972 ฿ | -116.235 ฿ | -110.586 ฿ | -108.953 ฿ | 50.982 ฿ | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 3.740 ฿ | 598 ฿ | -12.330 ฿ | 12.747 ฿ | 18.904 ฿ | 19.867 ฿ | 17.703 ฿ | 24.914 ฿ | 30.179 ฿ | 27.928 ฿ | 33.892 ฿ | 47.522 ฿ | 51.187 ฿ | 62.574 ฿ | 66.827 ฿ | 58.738 ฿ | 59.162 ฿ | 53.496 ฿ | 49.563 ฿ | 59.349 ฿ | 33.788 ฿ | 44.771 ฿ | 50.718 ฿ | 55.723 ฿ | 56.803 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 7.267 ฿ | 8.505 ฿ | 15.962 ฿ | 13.220 ฿ | 16.206 ฿ | 16.647 ฿ | 16.443 ฿ | 13.094 ฿ | 14.713 ฿ | 14.137 ฿ | 11.315 ฿ | 11.521 ฿ | 12.644 ฿ | 12.963 ฿ | 14.216 ฿ | 14.546 ฿ | 16.287 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 7.226 ฿ | 7.444 ฿ | 11.255 ฿ | 12.642 ฿ | 15.784 ฿ | 18.592 ฿ | 16.363 ฿ | 15.878 ฿ | 14.713 ฿ | 13.557 ฿ | 13.475 ฿ | 10.402 ฿ | 11.065 ฿ | 12.514 ฿ | 15.202 ฿ | 12.938 ฿ | 16.008 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 7.397 ฿ | 9.365 ฿ | 12.261 ฿ | 13.236 ฿ | 15.641 ฿ | 16.615 ฿ | 11.375 ฿ | 14.423 ฿ | 12.616 ฿ | 13.088 ฿ | 27.616 ฿ | 5.783 ฿ | 11.062 ฿ | 15.065 ฿ | 12.609 ฿ | 13.586 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 6.038 ฿ | 8.578 ฿ | 8.044 ฿ | 12.089 ฿ | 14.943 ฿ | 14.972 ฿ | 14.556 ฿ | 15.768 ฿ | 11.454 ฿ | 8.782 ฿ | 6.944 ฿ | 6.082 ฿ | 10.000 ฿ | 10.325 ฿ | 13.696 ฿ | 15.328 ฿ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 180 ฿ | 193 ฿ | 157 ฿ | 287 ฿ | 416 ฿ | 985 ฿ | 4.417 ฿ | 7.558 ฿ | 8.766 ฿ | 7.168 ฿ | 9.686 ฿ | 11.249 ฿ | 10.967 ฿ | 12.341 ฿ | 13.493 ฿ | 11.556 ฿ | 11.550 ฿ | 10.344 ฿ | 9.496 ฿ | 18.913 ฿ | 6.570 ฿ | 9.181 ฿ | 13.172 ฿ | 12.202 ฿ | 12.860 ฿ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 3.560 ฿ | 405 ฿ | -12.488 ฿ | 12.460 ฿ | 18.489 ฿ | 18.883 ฿ | 13.286 ฿ | 17.356 ฿ | 21.414 ฿ | 20.760 ฿ | 24.206 ฿ | 36.273 ฿ | 40.220 ฿ | 50.233 ฿ | 53.335 ฿ | 47.182 ฿ | 47.612 ฿ | 43.152 ฿ | 40.068 ฿ | 40.436 ฿ | 27.218 ฿ | 35.590 ฿ | 37.546 ฿ | 43.521 ฿ | 43.943 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 13.220 ฿ | 16.206 ฿ | 16.647 ฿ | 16.443 ฿ | 13.094 ฿ | 14.713 ฿ | 14.137 ฿ | 11.315 ฿ | 11.521 ฿ | 12.644 ฿ | 12.963 ฿ | 14.216 ฿ | 11.281 ฿ | 12.502 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 12.642 ฿ | 15.784 ฿ | 18.592 ฿ | 16.363 ฿ | 15.878 ฿ | 14.713 ฿ | 13.557 ฿ | 13.475 ฿ | 10.402 ฿ | 11.065 ฿ | 12.365 ฿ | 15.202 ฿ | 10.014 ฿ | 12.786 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 13.236 ฿ | 15.641 ฿ | 16.615 ฿ | 11.375 ฿ | 14.423 ฿ | 12.616 ฿ | 13.088 ฿ | 27.616 ฿ | 5.783 ฿ | 11.062 ฿ | 15.065 ฿ | 12.609 ฿ | 13.722 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | -39.099 ฿ | 14.943 ฿ | 14.972 ฿ | 14.556 ฿ | 15.768 ฿ | 11.454 ฿ | 8.782 ฿ | 6.944 ฿ | 6.082 ฿ | 10.000 ฿ | 10.325 ฿ | 13.696 ฿ | 11.707 ฿ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 37.063 ฿ | 35.513 ฿ | 53.266 ฿ | 56.203 ฿ | 58.453 ฿ | 93.515 ฿ | 167.663 ฿ | 151.981 ฿ | 149.191 ฿ | 154.295 ฿ | 213.710 ฿ | 182.831 ฿ | 969.209 ฿ | 999.013 ฿ | 1.102.933 ฿ | 1.084.368 ฿ | 1.153.489 ฿ | 1.246.975 ฿ | 1.371.592 ฿ | 1.269.187 ฿ | 1.469.421 ฿ | 1.395.782 ฿ | 1.281.686 ฿ | 588.977 ฿ | - | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 164.577 ฿ | 41.301 ฿ | 53.245 ฿ | 328.395 ฿ | 348.346 ฿ | 378.286 ฿ | 466.431 ฿ | 485.035 ฿ | 442.141 ฿ | 502.455 ฿ | 267.674 ฿ | 286.666 ฿ | 308.821 ฿ | 199.222 ฿ | 488.962 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 93.797 ฿ | 49.739 ฿ | 39.159 ฿ | 960.591 ฿ | 1.020.303 ฿ | 1.111.098 ฿ | 1.071.260 ฿ | 1.291.476 ฿ | 1.277.021 ฿ | 1.174.656 ฿ | 1.365.322 ฿ | 908.083 ฿ | 249.551 ฿ | 197.437 ฿ | 611.325 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 186.637 ฿ | 37.397 ฿ | 28.825 ฿ | 319.064 ฿ | 341.499 ฿ | 353.977 ฿ | 397.476 ฿ | 439.195 ฿ | 369.190 ฿ | 272.328 ฿ | 360.209 ฿ | 311.678 ฿ | 283.979 ฿ | 203.688 ฿ | 643.799 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 154.295 ฿ | 213.710 ฿ | 182.831 ฿ | 969.209 ฿ | 999.013 ฿ | 1.102.933 ฿ | 1.084.368 ฿ | 1.153.489 ฿ | 1.246.975 ฿ | 1.371.592 ฿ | 1.269.187 ฿ | 1.469.421 ฿ | 1.395.782 ฿ | 1.281.686 ฿ | 1.117.682 ฿ | - | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 144.139 ฿ | 145.758 ฿ | 168.079 ฿ | 169.103 ฿ | 152.861 ฿ | 133.867 ฿ | 123.827 ฿ | 155.103 ฿ | 184.309 ฿ | 193.171 ฿ | 182.281 ฿ | 376.802 ฿ | 505.757 ฿ | 554.791 ฿ | 554.049 ฿ | 593.563 ฿ | 645.323 ฿ | 632.642 ฿ | 637.599 ฿ | 372.107 ฿ | 398.704 ฿ | 355.704 ฿ | 521.139 ฿ | 3.291.657 ฿ | - | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 719.964 ฿ | 723.081 ฿ | 675.722 ฿ | 746.838 ฿ | 764.894 ฿ | 814.587 ฿ | 1.031.596 ฿ | 1.165.568 ฿ | 1.241.640 ฿ | 1.294.047 ฿ | 1.476.764 ฿ | 1.877.836 ฿ | 2.269.884 ฿ | 2.534.206 ฿ | 2.699.703 ฿ | 2.774.309 ฿ | 2.913.023 ฿ | 3.024.032 ฿ | 3.187.340 ฿ | 2.963.746 ฿ | 3.278.384 ฿ | 3.314.565 ฿ | 3.454.452 ฿ | 3.438.722 ฿ | 3.486.539 ฿ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 4.498 ฿ | 3.738 ฿ | 2.545 ฿ | 7.247 ฿ | 981 ฿ | 1.074 ฿ | 5.205 ฿ | 3.390 ฿ | 3.315 ฿ | 1.824 ฿ | 2.003 ฿ | 29.459 ฿ | 17.916 ฿ | 20.098 ฿ | 16.177 ฿ | 13.261 ฿ | 10.444 ฿ | 8.994 ฿ | 12.118 ฿ | 12.523 ฿ | 3.155 ฿ | 2.138 ฿ | 1.991 ฿ | 2.066.775 ฿ | - | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 26.000 ฿ | 25.916 ฿ | 25.832 ฿ | 18.774 ฿ | 16.601 ฿ | 27.873 ฿ | 44.962 ฿ | 88.660 ฿ | 82.411 ฿ | 57.183 ฿ | 62.609 ฿ | 255.843 ฿ | 132.577 ฿ | 98.071 ฿ | 117.480 ฿ | 124.305 ฿ | 109.166 ฿ | 82.128 ฿ | 107.984 ฿ | 95.516 ฿ | 81.658 ฿ | 89.420 ฿ | 97.367 ฿ | 736.270 ฿ | - | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 658.920 ฿ | 660.205 ฿ | 622.657 ฿ | 670.180 ฿ | 681.795 ฿ | 716.099 ฿ | 931.036 ฿ | 1.053.750 ฿ | 1.113.744 ฿ | 1.152.242 ฿ | 1.321.659 ฿ | 1.690.654 ฿ | 2.050.728 ฿ | 2.286.166 ฿ | 2.413.405 ฿ | 2.466.616 ฿ | 2.578.725 ฿ | 2.660.269 ฿ | 2.806.357 ฿ | 2.562.900 ฿ | 2.866.554 ฿ | 2.870.341 ฿ | 2.987.840 ฿ | 2.954.989 ฿ | 2.991.702 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 1.162.285 ฿ | 79.451 ฿ | 1.771.154 ฿ | 132.513 ฿ | 97.384 ฿ | 117.439 ฿ | 123.212 ฿ | 100.488 ฿ | 78.977 ฿ | 134.666 ฿ | 76.044 ฿ | 68.498 ฿ | 75.786 ฿ | 74.178 ฿ | 2.911.895 ฿ | 2.958.029 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 1.119.607 ฿ | 201.977 ฿ | 154.081 ฿ | 2.211.308 ฿ | 2.288.701 ฿ | 2.484.532 ฿ | 2.453.181 ฿ | 2.655.607 ฿ | 2.731.836 ฿ | 2.869.188 ฿ | 2.706.025 ฿ | 2.779.141 ฿ | 83.838 ฿ | 112.586 ฿ | 3.005.815 ฿ | 3.021.110 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 1.212.635 ฿ | 283.371 ฿ | 134.233 ฿ | 97.513 ฿ | 116.092 ฿ | 122.948 ฿ | 121.501 ฿ | 62.805 ฿ | 96.011 ฿ | 91.161 ฿ | 71.770 ฿ | 76.890 ฿ | 77.509 ฿ | 116.294 ฿ | 2.924.973 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 1.152.242 ฿ | 1.321.659 ฿ | 1.690.654 ฿ | 2.050.728 ฿ | 2.286.166 ฿ | 2.413.405 ฿ | 2.466.616 ฿ | 2.578.725 ฿ | 2.660.269 ฿ | 2.806.357 ฿ | 2.562.900 ฿ | 2.866.554 ฿ | 2.870.341 ฿ | 2.987.840 ฿ | 2.954.989 ฿ | 2.991.702 ฿ | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 61.043 ฿ | 62.877 ฿ | 53.065 ฿ | 76.659 ฿ | 83.099 ฿ | 98.488 ฿ | 100.560 ฿ | 111.818 ฿ | 127.896 ฿ | 141.805 ฿ | 155.105 ฿ | 187.183 ฿ | 219.155 ฿ | 248.040 ฿ | 286.298 ฿ | 307.693 ฿ | 334.298 ฿ | 363.763 ฿ | 380.983 ฿ | 400.846 ฿ | 411.829 ฿ | 444.224 ฿ | 466.612 ฿ | 483.733 ฿ | 494.837 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 148.398 ฿ | 173.198 ฿ | 196.986 ฿ | 228.043 ฿ | 260.542 ฿ | 297.198 ฿ | 321.703 ฿ | 346.942 ฿ | 373.009 ฿ | 391.422 ฿ | 395.223 ฿ | 420.829 ฿ | 450.913 ฿ | 471.369 ฿ | 489.654 ฿ | 501.257 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 145.945 ฿ | 174.206 ฿ | 198.672 ฿ | 228.364 ฿ | 263.156 ฿ | 294.286 ฿ | 320.210 ฿ | 346.716 ฿ | 367.115 ฿ | 394.717 ฿ | 404.035 ฿ | 421.945 ฿ | 447.042 ฿ | 465.449 ฿ | 472.771 ฿ | 480.395 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 149.807 ฿ | 177.828 ฿ | 206.412 ฿ | 235.363 ฿ | 272.381 ฿ | 291.323 ฿ | 325.521 ฿ | 354.403 ฿ | 372.723 ฿ | 395.472 ฿ | 406.154 ฿ | 425.857 ฿ | 457.131 ฿ | 466.394 ฿ | 477.686 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 141.018 ฿ | 154.316 ฿ | 185.871 ฿ | 217.601 ฿ | 246.272 ฿ | 285.332 ฿ | 307.463 ฿ | 334.089 ฿ | 363.464 ฿ | 380.027 ฿ | 400.358 ฿ | 411.430 ฿ | 442.615 ฿ | 461.232 ฿ | 478.082 ฿ | 488.636 ฿ | - |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 719.964 ฿ | 723.081 ฿ | 675.722 ฿ | 746.838 ฿ | 764.894 ฿ | 814.587 ฿ | 1.031.596 ฿ | 1.165.568 ฿ | 1.241.640 ฿ | 1.294.047 ฿ | 1.476.764 ฿ | 1.877.836 ฿ | 2.269.884 ฿ | 2.534.206 ฿ | 2.699.703 ฿ | 2.774.309 ฿ | 2.913.023 ฿ | 3.024.032 ฿ | 3.187.340 ฿ | 2.963.746 ฿ | 3.278.384 ฿ | 3.314.565 ฿ | 3.454.452 ฿ | 3.438.722 ฿ | 3.486.539 ฿ | - |
Quelle: Leeway