Sabre Insurance Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | 113 GBX | 88 GBX | 65 GBX | 57 GBX | 62 GBX | 57 GBX | 50 GBX | 38 GBX | 14 GBX | 24 GBX | 49 GBX | 51 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | 16 GBX | 14 GBX | 16 GBX | 14 GBX | -0 GBX | -0 GBX | 15 GBX | 9 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 56 GBX | 87 GBX | 33 GBX | 115 GBX | 32 GBX | 30 GBX | 28 GBX | 22 GBX | 5 GBX | 5 GBX | 20 GBX | 26 GBX | 24 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 16 GBX | 30 GBX | -0 GBX | 22 GBX | 5 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 56 GBX | - | 33 GBX | 100 GBX | 30 GBX | 26 GBX | 22 GBX | 15 GBX | 9 GBX | 19 GBX | 28 GBX | 26 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 104 GBX | 85 GBX | 63 GBX | 56 GBX | 61 GBX | 56 GBX | 49 GBX | 37 GBX | 14 GBX | 24 GBX | 49 GBX | 51 GBX | 52 GBX |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | 16 GBX | 14 GBX | 16 GBX | 14 GBX | 26 GBX | 11 GBX | 2 GBX | 3 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 52 GBX | 85 GBX | 32 GBX | 114 GBX | 32 GBX | 30 GBX | 28 GBX | 22 GBX | 4 GBX | 5 GBX | 20 GBX | 25 GBX | 24 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 15 GBX | 61 GBX | 11 GBX | 8 GBX | 4 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 52 GBX | - | 16 GBX | 99 GBX | 29 GBX | 26 GBX | 21 GBX | 15 GBX | 8 GBX | 19 GBX | 28 GBX | 25 GBX | - |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 90 GBX | 117 GBX | -124 GBX | -133 GBX | -129 GBX | 30 GBX | 22 GBX | 111 GBX | 130 GBX | 127 GBX | 175 GBX | 179 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 48 GBX | 41 GBX | 63 GBX | 56 GBX | 61 GBX | 56 GBX | 49 GBX | 37 GBX | 14 GBX | 24 GBX | 49 GBX | 51 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | 16 GBX | 14 GBX | 15 GBX | 14 GBX | 26 GBX | 21 GBX | 15 GBX | 8 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 24 GBX | 25 GBX | 32 GBX | 28 GBX | 32 GBX | 30 GBX | 28 GBX | 22 GBX | 4 GBX | 5 GBX | 20 GBX | 13 GBX | 24 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 15 GBX | 30 GBX | 28 GBX | 22 GBX | 4 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 24 GBX | - | 16 GBX | 28 GBX | 29 GBX | 26 GBX | 21 GBX | 15 GBX | 8 GBX | 19 GBX | 14 GBX | 25 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 11 GBX | 7 GBX | 11 GBX | 10 GBX | 12 GBX | 11 GBX | 9 GBX | 7 GBX | 3 GBX | 6 GBX | 13 GBX | 13 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | 27 GBX | 24 GBX | 52 GBX | 45 GBX | 50 GBX | 46 GBX | 40 GBX | 30 GBX | 11 GBX | 18 GBX | 36 GBX | 38 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | 13 GBX | 11 GBX | 12 GBX | 11 GBX | 21 GBX | 17 GBX | 12 GBX | 7 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 14 GBX | 11 GBX | 26 GBX | 23 GBX | 26 GBX | 25 GBX | 22 GBX | 18 GBX | 3 GBX | 4 GBX | 15 GBX | 9 GBX | 18 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 12 GBX | 25 GBX | 22 GBX | 18 GBX | 3 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 14 GBX | - | 13 GBX | 13 GBX | 24 GBX | 21 GBX | 17 GBX | 12 GBX | 7 GBX | 14 GBX | 21 GBX | 19 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 75 GBX | 71 GBX | 10 GBX | 34 GBX | 23 GBX | 73 GBX | 73 GBX | 70 GBX | 52 GBX | 35 GBX | 0 GBX | 242 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 441 GBX | 412 GBX | 403 GBX | 164 GBX | 168 GBX | 171 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 43 GBX | 63 GBX | 79 GBX | 66 GBX | 74 GBX | 33 GBX | 37 GBX | 342 GBX | 258 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 435 GBX | 421 GBX | 419 GBX | 182 GBX | 169 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 75 GBX | 71 GBX | 10 GBX | 34 GBX | 23 GBX | 73 GBX | 73 GBX | 70 GBX | 52 GBX | 35 GBX | 0 GBX | 242 GBX | - |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | 383 GBX | 424 GBX | 396 GBX | 405 GBX | 448 GBX | 441 GBX | 422 GBX | 410 GBX | 407 GBX | 595 GBX | 666 GBX | 488 GBX | - |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 458 GBX | 495 GBX | 511 GBX | 606 GBX | 611 GBX | 514 GBX | 495 GBX | 479 GBX | 460 GBX | 630 GBX | 666 GBX | 730 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 7 GBX | 9 GBX | 4 GBX | 10 GBX | 8 GBX | 231 GBX | 241 GBX | 144 GBX | 163 GBX | 10 GBX | 7 GBX | 7 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 4 GBX | 10 GBX | 8 GBX | 16 GBX | -12 GBX | 82 GBX | 74 GBX | 380 GBX | 407 GBX | 472 GBX | - |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 7 GBX | 9 GBX | 298 GBX | 374 GBX | 346 GBX | 247 GBX | 229 GBX | 227 GBX | 237 GBX | 388 GBX | 407 GBX | 472 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 359 GBX | 330 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 359 GBX | 264 GBX | 235 GBX | 226 GBX | 251 GBX | 194 GBX | 433 GBX | 437 GBX | 483 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 386 GBX | 346 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 7 GBX | 9 GBX | 298 GBX | 374 GBX | 346 GBX | 247 GBX | 229 GBX | 227 GBX | 237 GBX | 223 GBX | 407 GBX | 472 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 242 GBX | 270 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 209 GBX | 216 GBX | 213 GBX | 232 GBX | 265 GBX | 267 GBX | 266 GBX | 253 GBX | 222 GBX | 242 GBX | 258 GBX | 258 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | 213 GBX | 258 GBX | 258 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 258 GBX | 258 GBX | 272 GBX | 252 GBX | 227 GBX | 231 GBX | 239 GBX | 246 GBX | 246 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 219 GBX | 265 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 209 GBX | 216 GBX | 213 GBX | 232 GBX | 265 GBX | 267 GBX | 266 GBX | 253 GBX | 222 GBX | 242 GBX | 258 GBX | 258 GBX | - |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 458 GBX | 495 GBX | 511 GBX | 606 GBX | 611 GBX | 514 GBX | 495 GBX | 479 GBX | 460 GBX | 630 GBX | 666 GBX | 730 GBX | - |
Quelle: Leeway