|
Fiskaljahr (Ende: Dezember)
|
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-4 NOK
|
-51 NOK
|
-6 NOK
|
-1 NOK
|
-1 NOK
|
-1 NOK
|
-0 NOK
|
0 NOK
|
-7 NOK
|
29 NOK
|
-9 NOK
|
40 NOK
|
2 NOK
|
-16 NOK
|
4 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-0 NOK
|
-2 NOK
|
42 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
-3 NOK
|
-11 NOK
|
-0 NOK
|
-0 NOK
|
1 NOK
|
-6 NOK
|
-7 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NOK
|
-2 NOK
|
30 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
1 NOK
|
2 NOK
|
-5 NOK
|
-4 NOK
|
-0 NOK
|
11 NOK
|
-14 NOK
|
1 NOK
|
51 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NOK
|
15 NOK
|
-1 NOK
|
-9 NOK
|
-2 NOK
|
-0 NOK
|
6 NOK
|
0 NOK
|
-1 NOK
|
-6 NOK
|
-0 NOK
|
-0 NOK
|
18 NOK
|
-0 NOK
|
45 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-2 NOK
|
-20 NOK
|
-76 NOK
|
9 NOK
|
-0 NOK
|
-0 NOK
|
-4 NOK
|
-2 NOK
|
-0 NOK
|
20 NOK
|
-5 NOK
|
-28 NOK
|
-3 NOK
|
-4 NOK
|
1 NOK
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-4 NOK
|
-51 NOK
|
-6 NOK
|
-1 NOK
|
-1 NOK
|
-0 NOK
|
-3 NOK
|
-1 NOK
|
7 NOK
|
-27 NOK
|
14 NOK
|
40 NOK
|
2 NOK
|
-16 NOK
|
4 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-0 NOK
|
-2 NOK
|
42 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
2 NOK
|
-1 NOK
|
-0 NOK
|
-11 NOK
|
-2 NOK
|
8 NOK
|
1 NOK
|
-6 NOK
|
-14 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NOK
|
-2 NOK
|
30 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
-0 NOK
|
-4 NOK
|
8 NOK
|
16 NOK
|
-14 NOK
|
-6 NOK
|
-0 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NOK
|
15 NOK
|
-1 NOK
|
-9 NOK
|
-2 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
1 NOK
|
-6 NOK
|
-3 NOK
|
2 NOK
|
30 NOK
|
-2 NOK
|
45 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
33 NOK
|
-20 NOK
|
-76 NOK
|
9 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
2 NOK
|
-0 NOK
|
20 NOK
|
-5 NOK
|
-28 NOK
|
-3 NOK
|
-6 NOK
|
1 NOK
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
4 NOK
|
9 NOK
|
6 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
1 NOK
|
2 NOK
|
1 NOK
|
2 NOK
|
2 NOK
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
31 NOK
|
34 NOK
|
69 NOK
|
-16 NOK
|
-3 NOK
|
-0 NOK
|
-1 NOK
|
-1 NOK
|
7 NOK
|
-27 NOK
|
14 NOK
|
40 NOK
|
3 NOK
|
-16 NOK
|
4 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-0 NOK
|
-2 NOK
|
42 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
2 NOK
|
0 NOK
|
3 NOK
|
-11 NOK
|
-2 NOK
|
8 NOK
|
1 NOK
|
-6 NOK
|
-7 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NOK
|
2 NOK
|
30 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
-1 NOK
|
-3 NOK
|
5 NOK
|
-4 NOK
|
8 NOK
|
16 NOK
|
-14 NOK
|
-6 NOK
|
5 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NOK
|
15 NOK
|
-1 NOK
|
-9 NOK
|
-2 NOK
|
-0 NOK
|
-6 NOK
|
-0 NOK
|
1 NOK
|
-6 NOK
|
-3 NOK
|
2 NOK
|
18 NOK
|
-0 NOK
|
45 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
33 NOK
|
23 NOK
|
-1 NOK
|
-6 NOK
|
0 NOK
|
0 NOK
|
4 NOK
|
2 NOK
|
-2 NOK
|
-7 NOK
|
10 NOK
|
14 NOK
|
-3 NOK
|
-4 NOK
|
1 NOK
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
0 NOK
|
0 NOK
|
-0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-0 NOK
|
1 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
31 NOK
|
34 NOK
|
70 NOK
|
-16 NOK
|
-3 NOK
|
-0 NOK
|
-1 NOK
|
-1 NOK
|
7 NOK
|
-27 NOK
|
14 NOK
|
40 NOK
|
3 NOK
|
-16 NOK
|
3 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-0 NOK
|
-2 NOK
|
42 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
2 NOK
|
0 NOK
|
3 NOK
|
-11 NOK
|
-2 NOK
|
8 NOK
|
1 NOK
|
-6 NOK
|
-7 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NOK
|
-2 NOK
|
30 NOK
|
-0 NOK
|
-1 NOK
|
-0 NOK
|
-1 NOK
|
-3 NOK
|
5 NOK
|
-4 NOK
|
8 NOK
|
16 NOK
|
-14 NOK
|
-6 NOK
|
5 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NOK
|
15 NOK
|
-1 NOK
|
-9 NOK
|
-2 NOK
|
-0 NOK
|
-6 NOK
|
-0 NOK
|
1 NOK
|
-6 NOK
|
-3 NOK
|
2 NOK
|
18 NOK
|
-0 NOK
|
45 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
33 NOK
|
23 NOK
|
-1 NOK
|
-6 NOK
|
0 NOK
|
0 NOK
|
4 NOK
|
2 NOK
|
-2 NOK
|
-7 NOK
|
10 NOK
|
14 NOK
|
-3 NOK
|
-4 NOK
|
1 NOK
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|