Red Star Macalline Group Ltd (H) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||
| EBITDA in Mio. | - | 7.317 CN¥ | 7.502 CN¥ | 6.872 CN¥ | 5.511 CN¥ | 5.657 CN¥ | 5.926 CN¥ | 4.163 CN¥ | 2.796 CN¥ | 2.322 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 6.798 CN¥ | 4.345 CN¥ | 7.413 CN¥ | 6.328 CN¥ | 5.152 CN¥ | 5.152 CN¥ | 5.555 CN¥ | 3.845 CN¥ | 2.555 CN¥ | 2.141 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | 1.226 CN¥ | 1.311 CN¥ | 925 CN¥ | 749 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | 1.482 CN¥ | 1.460 CN¥ | 1.469 CN¥ | 1.208 CN¥ | 895 CN¥ | - | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | 1.311 CN¥ | 1.227 CN¥ | 979 CN¥ | 461 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | - | 887 CN¥ | 677 CN¥ | 1.527 CN¥ | 1.250 CN¥ | - | - | - |
| Finanzergebnis in Mio. | |||||||||||
| Finanzergebnis in Mio. | 5.249 CN¥ | 6.294 CN¥ | 3.511 CN¥ | 10.141 CN¥ | 3.604 CN¥ | 10.361 CN¥ | 3.289 CN¥ | 3.188 CN¥ | 2.432 CN¥ | 2.089 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5.727 CN¥ | 5.986 CN¥ | 6.019 CN¥ | 6.203 CN¥ | 2.814 CN¥ | 2.802 CN¥ | 1.598 CN¥ | -2.540 CN¥ | -4.320 CN¥ | -28.533 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 302 CN¥ | -359 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | - | - | - | -14 CN¥ | -1.177 CN¥ | - | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 537 CN¥ | -838 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | - | - | - | -683 CN¥ | -1.990 CN¥ | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.691 CN¥ | 1.908 CN¥ | 1.542 CN¥ | 1.723 CN¥ | 1.084 CN¥ | 755 CN¥ | 919 CN¥ | -127 CN¥ | -828 CN¥ | -4.439 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||
| Ergebnis nach Steuer in Mio. | 4.036 CN¥ | 4.078 CN¥ | 4.477 CN¥ | 4.480 CN¥ | 1.731 CN¥ | 2.047 CN¥ | 679 CN¥ | -2.413 CN¥ | -3.492 CN¥ | -24.094 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | 393 CN¥ | 722 CN¥ | 698 CN¥ | 146 CN¥ | -372 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | 708 CN¥ | 1.009 CN¥ | 327 CN¥ | 5 CN¥ | -965 CN¥ | - | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | 629 CN¥ | 555 CN¥ | 293 CN¥ | -711 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | - | 0 CN¥ | -240 CN¥ | -569 CN¥ | -1.656 CN¥ | - | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||
| Umlaufvermögen in Mio. | 8.696 CN¥ | 14.564 CN¥ | 15.719 CN¥ | 13.954 CN¥ | 15.137 CN¥ | 15.653 CN¥ | 11.151 CN¥ | 9.984 CN¥ | 8.335 CN¥ | 6.024 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | 15.173 CN¥ | 16.723 CN¥ | 16.010 CN¥ | 11.170 CN¥ | 11.483 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | 16.892 CN¥ | 17.189 CN¥ | 14.838 CN¥ | 11.283 CN¥ | 8.622 CN¥ | 8.018 CN¥ | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | 15.630 CN¥ | 16.399 CN¥ | 14.922 CN¥ | 11.698 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | 13.954 CN¥ | 15.137 CN¥ | 15.653 CN¥ | 11.151 CN¥ | 9.984 CN¥ | - | 6.024 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||
| Anlagevermögen in Mio. | 82.893 CN¥ | 82.447 CN¥ | 95.142 CN¥ | 108.340 CN¥ | 116.411 CN¥ | 119.535 CN¥ | 116.495 CN¥ | 114.203 CN¥ | 110.300 CN¥ | 83.103 CN¥ | - |
| Aktiva in Mio. | |||||||||||
| Aktiva in Mio. | 91.837 CN¥ | 97.015 CN¥ | 110.861 CN¥ | 122.294 CN¥ | 131.548 CN¥ | 135.188 CN¥ | 129.482 CN¥ | 124.187 CN¥ | 118.635 CN¥ | 89.127 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||
| kurzfristiges Fremdkapital in Mio. | 13.542 CN¥ | 22.717 CN¥ | 25.314 CN¥ | 27.768 CN¥ | 31.639 CN¥ | 32.132 CN¥ | 25.362 CN¥ | 28.592 CN¥ | 28.931 CN¥ | 29.498 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||
| langfristiges Fremdkapital in Mio. | 30.602 CN¥ | 30.366 CN¥ | 40.251 CN¥ | 45.542 CN¥ | 48.811 CN¥ | 45.525 CN¥ | 46.118 CN¥ | 40.452 CN¥ | 38.400 CN¥ | 34.329 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||
| Fremdkapital in Mio. | 44.150 CN¥ | 53.083 CN¥ | 65.565 CN¥ | 73.310 CN¥ | 80.450 CN¥ | 77.656 CN¥ | 71.480 CN¥ | 69.043 CN¥ | 67.331 CN¥ | 63.827 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 69.205 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | 80.221 CN¥ | 80.529 CN¥ | 76.321 CN¥ | 69.905 CN¥ | 67.636 CN¥ | 68.623 CN¥ | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 70.213 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | 73.310 CN¥ | 80.450 CN¥ | 77.656 CN¥ | 71.480 CN¥ | 69.043 CN¥ | - | 63.827 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||
| Eigenkapital in Mio. | 47.688 CN¥ | 43.932 CN¥ | 45.296 CN¥ | 48.985 CN¥ | 51.098 CN¥ | 57.531 CN¥ | 58.003 CN¥ | 55.143 CN¥ | 51.305 CN¥ | 25.300 CN¥ | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 49.188 CN¥ | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | - | 46.402 CN¥ | 50.678 CN¥ | 54.238 CN¥ | 54.194 CN¥ | 50.415 CN¥ | 46.057 CN¥ | - |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 52.493 CN¥ | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | - | - | 45.715 CN¥ | 47.563 CN¥ | 53.982 CN¥ | 54.447 CN¥ | 51.832 CN¥ | - | 23.862 CN¥ | - |
| Passiva in Mio. | |||||||||||
| Passiva in Mio. | 91.837 CN¥ | 97.015 CN¥ | 110.861 CN¥ | 122.294 CN¥ | 131.548 CN¥ | 135.188 CN¥ | 129.482 CN¥ | 124.187 CN¥ | 118.635 CN¥ | 89.127 CN¥ | - |
Quelle: Leeway