|
Fiskaljahr (Ende: Dezember)
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-46 NOK
|
-36 NOK
|
-49 NOK
|
-76 NOK
|
-70 NOK
|
-39 NOK
|
-42 NOK
|
-57 NOK
|
-75 NOK
|
-88 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-7 NOK
|
-10 NOK
|
-14 NOK
|
-14 NOK
|
-16 NOK
|
-20 NOK
|
-18 NOK
|
-14 NOK
|
-18 NOK
|
-23 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-4 NOK
|
-10 NOK
|
-15 NOK
|
-13 NOK
|
-10 NOK
|
-14 NOK
|
-14 NOK
|
-18 NOK
|
-20 NOK
|
-28 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-10 NOK
|
-11 NOK
|
-31 NOK
|
-11 NOK
|
-3 NOK
|
-3 NOK
|
-11 NOK
|
-19 NOK
|
-23 NOK
|
-26 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-14 NOK
|
-20 NOK
|
-15 NOK
|
-14 NOK
|
-10 NOK
|
103 NOK
|
-14 NOK
|
-25 NOK
|
-27 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-48 NOK
|
-37 NOK
|
-52 NOK
|
-77 NOK
|
-79 NOK
|
-51 NOK
|
-54 NOK
|
-69 NOK
|
-88 NOK
|
-106 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-8 NOK
|
-10 NOK
|
-14 NOK
|
-15 NOK
|
-19 NOK
|
-23 NOK
|
-21 NOK
|
-16 NOK
|
-16 NOK
|
-28 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-4 NOK
|
-10 NOK
|
-15 NOK
|
-14 NOK
|
-14 NOK
|
-17 NOK
|
-17 NOK
|
-20 NOK
|
-17 NOK
|
-32 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-10 NOK
|
-12 NOK
|
-31 NOK
|
-15 NOK
|
-6 NOK
|
-6 NOK
|
-14 NOK
|
-23 NOK
|
-24 NOK
|
-28 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-14 NOK
|
-20 NOK
|
-15 NOK
|
-35 NOK
|
-13 NOK
|
100 NOK
|
-17 NOK
|
-24 NOK
|
-32 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
49 NOK
|
38 NOK
|
45 NOK
|
77 NOK
|
78 NOK
|
54 NOK
|
57 NOK
|
73 NOK
|
102 NOK
|
107 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-49 NOK
|
-37 NOK
|
-51 NOK
|
-77 NOK
|
-78 NOK
|
-51 NOK
|
-53 NOK
|
-68 NOK
|
-85 NOK
|
-99 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-8 NOK
|
-10 NOK
|
-14 NOK
|
-15 NOK
|
-19 NOK
|
-23 NOK
|
-21 NOK
|
-16 NOK
|
-20 NOK
|
-26 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-5 NOK
|
-10 NOK
|
-15 NOK
|
-14 NOK
|
-13 NOK
|
-17 NOK
|
-17 NOK
|
-20 NOK
|
-23 NOK
|
-31 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-11 NOK
|
-12 NOK
|
-32 NOK
|
-14 NOK
|
-6 NOK
|
-6 NOK
|
-13 NOK
|
-21 NOK
|
-26 NOK
|
-28 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-14 NOK
|
-20 NOK
|
-15 NOK
|
-34 NOK
|
-13 NOK
|
-8 NOK
|
-17 NOK
|
-27 NOK
|
-30 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-49 NOK
|
-37 NOK
|
-51 NOK
|
-77 NOK
|
-78 NOK
|
-51 NOK
|
-53 NOK
|
-68 NOK
|
-85 NOK
|
-99 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-8 NOK
|
-10 NOK
|
-14 NOK
|
-15 NOK
|
-19 NOK
|
-23 NOK
|
-21 NOK
|
-16 NOK
|
-20 NOK
|
-26 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-5 NOK
|
-10 NOK
|
-15 NOK
|
-14 NOK
|
-13 NOK
|
-17 NOK
|
-17 NOK
|
-20 NOK
|
-23 NOK
|
-31 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-11 NOK
|
-15 NOK
|
-32 NOK
|
-14 NOK
|
-6 NOK
|
-6 NOK
|
-13 NOK
|
-21 NOK
|
-26 NOK
|
-28 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-14 NOK
|
-16 NOK
|
-15 NOK
|
-34 NOK
|
-13 NOK
|
-8 NOK
|
-17 NOK
|
-28 NOK
|
-30 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|