Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||
| EBITDA in Mio. | 3.258 CN¥ | 3.704 CN¥ | 27.480 CN¥ | 35.205 CN¥ | 19.760 CN¥ | 2.339 CN¥ | 24.017 CN¥ | 27.411 CN¥ | 52.971 CN¥ | 76.312 CN¥ | 101.002 CN¥ | 131.315 CN¥ | 163.084 CN¥ | 650.218 CN¥ | 843.574 CN¥ | 189.536 CN¥ | 1.111.080 CN¥ | 1.157.288 CN¥ | 1.114.504 CN¥ | 826.617 CN¥ | 845.742 CN¥ | 900.666 CN¥ | 221.304 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 4.725 CN¥ | 6.122 CN¥ | 4.225 CN¥ | 6.299 CN¥ | 8.527 CN¥ | 20.182 CN¥ | 22.772 CN¥ | 32.639 CN¥ | 50.795 CN¥ | 40.928 CN¥ | 48.565 CN¥ | 44.054 CN¥ | 280.042 CN¥ | 43.696 CN¥ | 328.598 CN¥ | 203.767 CN¥ | 157.418 CN¥ | 120.484 CN¥ | 41.564 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 4.836 CN¥ | 2.262 CN¥ | 5.106 CN¥ | 7.494 CN¥ | 10.522 CN¥ | 20.844 CN¥ | 28.493 CN¥ | 31.740 CN¥ | 43.065 CN¥ | 41.778 CN¥ | 50.440 CN¥ | 69.373 CN¥ | 200.633 CN¥ | -98.304 CN¥ | 271.665 CN¥ | 96.170 CN¥ | 98.504 CN¥ | 54.701 CN¥ | 61.134 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 961 CN¥ | 4.311 CN¥ | -10.250 CN¥ | 6.702 CN¥ | 5.207 CN¥ | 13.243 CN¥ | 14.924 CN¥ | 23.535 CN¥ | 33.490 CN¥ | 36.526 CN¥ | 39.793 CN¥ | 53.816 CN¥ | 40.490 CN¥ | 186.420 CN¥ | 273.056 CN¥ | 269.678 CN¥ | -88.054 CN¥ | 147.623 CN¥ | 60.804 CN¥ | 94.654 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 30.909 CN¥ | 5.176 CN¥ | 2.090 CN¥ | 9.636 CN¥ | 6.744 CN¥ | 18.166 CN¥ | 16.739 CN¥ | 22.285 CN¥ | 29.011 CN¥ | 27.754 CN¥ | 24.967 CN¥ | 54.420 CN¥ | 79.616 CN¥ | 221.250 CN¥ | 283.801 CN¥ | 79.544 CN¥ | 199.720 CN¥ | 108.935 CN¥ | 16.867 CN¥ | 27.829 CN¥ |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2.879 CN¥ | 3.238 CN¥ | 26.892 CN¥ | 34.719 CN¥ | 19.048 CN¥ | 1.191 CN¥ | 22.383 CN¥ | 25.744 CN¥ | 50.458 CN¥ | 72.689 CN¥ | 97.085 CN¥ | 126.880 CN¥ | 158.282 CN¥ | 644.673 CN¥ | 836.635 CN¥ | 163.151 CN¥ | 1.094.399 CN¥ | 1.140.774 CN¥ | 1.097.991 CN¥ | 808.265 CN¥ | 826.512 CN¥ | 882.709 CN¥ | 180.534 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 33.562 CN¥ | 48.441 CN¥ | 83.174 CN¥ | 40.928 CN¥ | 48.565 CN¥ | 44.054 CN¥ | 347.523 CN¥ | 37.352 CN¥ | 324.727 CN¥ | 199.962 CN¥ | 218.038 CN¥ | 178.320 CN¥ | 194.199 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 42.653 CN¥ | 46.793 CN¥ | 67.823 CN¥ | 41.778 CN¥ | 82.832 CN¥ | 69.373 CN¥ | 259.669 CN¥ | -37.473 CN¥ | 267.794 CN¥ | 92.365 CN¥ | 96.075 CN¥ | - | 227.445 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 768 CN¥ | - | - | - | - | - | - | 32.346 CN¥ | 49.598 CN¥ | 55.911 CN¥ | 39.793 CN¥ | 88.522 CN¥ | 40.490 CN¥ | 236.667 CN¥ | 268.923 CN¥ | 265.259 CN¥ | -92.365 CN¥ | 143.244 CN¥ | - | 89.072 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 30.759 CN¥ | - | - | - | - | - | 16.739 CN¥ | 33.994 CN¥ | 46.298 CN¥ | 44.022 CN¥ | 39.036 CN¥ | 54.420 CN¥ | 147.588 CN¥ | 250.540 CN¥ | 279.668 CN¥ | 75.125 CN¥ | 195.410 CN¥ | 115.835 CN¥ | 223.752 CN¥ | 4.500 CN¥ |
| Finanzergebnis in Mio. | |||||||||||||||||||||||
| Finanzergebnis in Mio. | 10.245 CN¥ | 11.063 CN¥ | -32.588 CN¥ | 92.109 CN¥ | 136.942 CN¥ | 101.353 CN¥ | 116.498 CN¥ | 152.585 CN¥ | 201.142 CN¥ | 246.605 CN¥ | 291.024 CN¥ | 102.565 CN¥ | 135.155 CN¥ | 131.739 CN¥ | 141.391 CN¥ | 437.247 CN¥ | 175.072 CN¥ | 179.125 CN¥ | 175.025 CN¥ | 76.378 CN¥ | 80.364 CN¥ | 80.935 CN¥ | 836.617 CN¥ |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 2.655 CN¥ | 3.217 CN¥ | 3.756 CN¥ | 7.736 CN¥ | 17.483 CN¥ | -1.486 CN¥ | 19.919 CN¥ | 22.347 CN¥ | 30.026 CN¥ | 32.338 CN¥ | 46.224 CN¥ | 62.353 CN¥ | 93.413 CN¥ | 94.411 CN¥ | 134.740 CN¥ | 163.151 CN¥ | 184.739 CN¥ | 187.764 CN¥ | 139.580 CN¥ | 142.335 CN¥ | 120.117 CN¥ | 170.495 CN¥ | 180.534 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 4.389 CN¥ | 5.532 CN¥ | 3.650 CN¥ | 5.521 CN¥ | 7.266 CN¥ | 10.340 CN¥ | 11.993 CN¥ | 16.669 CN¥ | 33.495 CN¥ | 27.348 CN¥ | 32.728 CN¥ | 39.584 CN¥ | 63.260 CN¥ | 37.352 CN¥ | 38.653 CN¥ | 35.483 CN¥ | 55.262 CN¥ | 52.617 CN¥ | 35.533 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 4.483 CN¥ | 1.587 CN¥ | 4.540 CN¥ | 6.687 CN¥ | 9.000 CN¥ | 10.181 CN¥ | 15.358 CN¥ | 15.952 CN¥ | 26.048 CN¥ | 28.714 CN¥ | 32.820 CN¥ | 47.179 CN¥ | 52.979 CN¥ | 53.408 CN¥ | 40.168 CN¥ | 56.631 CN¥ | 40.688 CN¥ | 50.538 CN¥ | 56.422 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 763 CN¥ | 3.915 CN¥ | -11.042 CN¥ | 6.072 CN¥ | 4.321 CN¥ | 5.309 CN¥ | 4.700 CN¥ | 10.191 CN¥ | 16.942 CN¥ | 21.425 CN¥ | 26.516 CN¥ | 35.010 CN¥ | 35.648 CN¥ | 44.662 CN¥ | 46.613 CN¥ | 34.882 CN¥ | 30.531 CN¥ | 23.518 CN¥ | 55.438 CN¥ | 89.072 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 2.348 CN¥ | 4.696 CN¥ | 1.470 CN¥ | 8.943 CN¥ | 5.818 CN¥ | 8.451 CN¥ | 7.117 CN¥ | 8.682 CN¥ | 12.790 CN¥ | 12.445 CN¥ | 11.833 CN¥ | 34.182 CN¥ | 40.740 CN¥ | 23.838 CN¥ | 50.391 CN¥ | 25.877 CN¥ | 19.690 CN¥ | 649 CN¥ | 11.902 CN¥ | 4.500 CN¥ |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 549 CN¥ | 609 CN¥ | 417 CN¥ | 394 CN¥ | 2.397 CN¥ | -2.904 CN¥ | 6.036 CN¥ | 5.036 CN¥ | 10.551 CN¥ | 12.288 CN¥ | 18.070 CN¥ | 23.074 CN¥ | 39.210 CN¥ | 32.017 CN¥ | 45.652 CN¥ | 55.747 CN¥ | 35.332 CN¥ | 44.665 CN¥ | 37.962 CN¥ | 31.327 CN¥ | 34.452 CN¥ | 43.888 CN¥ | 49.428 CN¥ |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 2.106 CN¥ | 2.608 CN¥ | 3.338 CN¥ | 7.342 CN¥ | 15.086 CN¥ | 1.418 CN¥ | 13.883 CN¥ | 17.311 CN¥ | 19.475 CN¥ | 20.050 CN¥ | 28.154 CN¥ | 39.279 CN¥ | 54.203 CN¥ | 62.394 CN¥ | 89.088 CN¥ | 107.404 CN¥ | 149.407 CN¥ | 143.099 CN¥ | 101.618 CN¥ | 111.008 CN¥ | 85.665 CN¥ | 126.607 CN¥ | 131.106 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 3.850 CN¥ | 4.860 CN¥ | 1.635 CN¥ | 4.551 CN¥ | 5.814 CN¥ | 6.064 CN¥ | 7.393 CN¥ | 10.809 CN¥ | 19.964 CN¥ | 20.700 CN¥ | 23.053 CN¥ | 25.702 CN¥ | 45.517 CN¥ | 26.063 CN¥ | 27.223 CN¥ | 25.758 CN¥ | 38.352 CN¥ | 36.709 CN¥ | 27.016 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 4.213 CN¥ | 2.242 CN¥ | 2.712 CN¥ | 5.060 CN¥ | 6.943 CN¥ | 7.895 CN¥ | 10.517 CN¥ | 10.553 CN¥ | 14.685 CN¥ | 20.076 CN¥ | 20.374 CN¥ | 32.393 CN¥ | 52.159 CN¥ | 42.620 CN¥ | 30.782 CN¥ | 44.967 CN¥ | 31.489 CN¥ | 37.910 CN¥ | 41.031 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | -329 CN¥ | 3.616 CN¥ | -7.807 CN¥ | 2.577 CN¥ | 3.145 CN¥ | 1.762 CN¥ | 2.126 CN¥ | 5.429 CN¥ | 10.325 CN¥ | 13.627 CN¥ | 15.732 CN¥ | 22.891 CN¥ | 21.302 CN¥ | 31.891 CN¥ | 34.358 CN¥ | 23.633 CN¥ | 22.056 CN¥ | 17.734 CN¥ | 44.563 CN¥ | 64.809 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 2.446 CN¥ | 3.407 CN¥ | 1.367 CN¥ | 6.959 CN¥ | 4.555 CN¥ | 4.956 CN¥ | 3.965 CN¥ | 4.815 CN¥ | 7.592 CN¥ | 5.927 CN¥ | 5.886 CN¥ | 22.770 CN¥ | 28.007 CN¥ | 19.840 CN¥ | 40.058 CN¥ | 19.980 CN¥ | 12.317 CN¥ | -1.910 CN¥ | 7.425 CN¥ | 1.895 CN¥ |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||
| Umlaufvermögen in Mio. | 170.665 CN¥ | 229.018 CN¥ | 262.560 CN¥ | 396.204 CN¥ | 245.295 CN¥ | 271.849 CN¥ | 403.791 CN¥ | 493.190 CN¥ | 1.392.147 CN¥ | 1.873.969 CN¥ | 2.257.655 CN¥ | 2.720.962 CN¥ | 3.133.406 CN¥ | 3.696.566 CN¥ | 4.093.447 CN¥ | 3.392.063 CN¥ | 529.478 CN¥ | 597.297 CN¥ | 630.510 CN¥ | 746.516 CN¥ | 2.350.856 CN¥ | 246.182 CN¥ | 295.310 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 193.694 CN¥ | 233.736 CN¥ | 319.492 CN¥ | 441.641 CN¥ | 501.048 CN¥ | 1.548.389 CN¥ | 2.104.095 CN¥ | 2.502.387 CN¥ | 2.870.052 CN¥ | 3.316.039 CN¥ | 3.798.906 CN¥ | 3.334.106 CN¥ | 3.556.425 CN¥ | 4.060.885 CN¥ | 4.571.861 CN¥ | 730.028 CN¥ | 794.129 CN¥ | 786.452 CN¥ | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 238.016 CN¥ | 237.149 CN¥ | 354.460 CN¥ | 425.947 CN¥ | 575.943 CN¥ | 1.711.610 CN¥ | 2.128.462 CN¥ | 2.604.929 CN¥ | 3.177.271 CN¥ | 3.436.773 CN¥ | 3.820.131 CN¥ | 3.400.720 CN¥ | 3.585.039 CN¥ | 4.148.116 CN¥ | 4.660.937 CN¥ | 711.801 CN¥ | 801.118 CN¥ | 852.405 CN¥ | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 300.495 CN¥ | 266.483 CN¥ | 245.919 CN¥ | 380.468 CN¥ | 449.442 CN¥ | 1.324.522 CN¥ | 1.705.133 CN¥ | 2.178.822 CN¥ | 2.643.506 CN¥ | 3.204.640 CN¥ | 3.509.522 CN¥ | 3.898.632 CN¥ | 3.373.343 CN¥ | 3.617.669 CN¥ | 4.292.152 CN¥ | 4.784.916 CN¥ | 645.399 CN¥ | 806.369 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 396.204 CN¥ | 245.295 CN¥ | 271.849 CN¥ | 403.791 CN¥ | 493.190 CN¥ | 1.392.147 CN¥ | 1.873.969 CN¥ | 2.257.655 CN¥ | 2.720.962 CN¥ | 3.133.406 CN¥ | 3.696.566 CN¥ | 4.093.447 CN¥ | 3.392.063 CN¥ | 3.858.971 CN¥ | 4.406.981 CN¥ | 630.510 CN¥ | 746.516 CN¥ | 1.552.937 CN¥ | 246.182 CN¥ | 295.310 CN¥ |
| Anlagevermögen in Mio. | |||||||||||||||||||||||
| Anlagevermögen in Mio. | 11.992 CN¥ | 9.949 CN¥ | 25.544 CN¥ | 45.587 CN¥ | 405.809 CN¥ | 435.791 CN¥ | 531.921 CN¥ | 678.437 CN¥ | 893.277 CN¥ | 970.297 CN¥ | 1.102.657 CN¥ | 1.284.949 CN¥ | 1.631.753 CN¥ | 1.880.337 CN¥ | 2.399.628 CN¥ | 3.750.897 CN¥ | 4.363.958 CN¥ | 5.120.889 CN¥ | 5.385.616 CN¥ | 5.901.009 CN¥ | 17.493.089 CN¥ | 12.711.645 CN¥ | 13.611.996 CN¥ |
| Aktiva in Mio. | |||||||||||||||||||||||
| Aktiva in Mio. | 182.657 CN¥ | 238.967 CN¥ | 288.104 CN¥ | 463.288 CN¥ | 651.344 CN¥ | 704.564 CN¥ | 935.712 CN¥ | 1.171.627 CN¥ | 2.285.424 CN¥ | 2.844.266 CN¥ | 3.360.312 CN¥ | 4.005.911 CN¥ | 4.765.159 CN¥ | 5.576.903 CN¥ | 6.493.075 CN¥ | 7.142.960 CN¥ | 8.222.929 CN¥ | 9.527.870 CN¥ | 10.142.026 CN¥ | 11.009.940 CN¥ | 11.583.417 CN¥ | 12.957.827 CN¥ | 13.907.305 CN¥ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | 533 CN¥ | 1.273 CN¥ | 11.296 CN¥ | 12.864 CN¥ | 16.592 CN¥ | 16.603 CN¥ | 91.578 CN¥ | 31.591 CN¥ | 47.815 CN¥ | 60.105 CN¥ | 88.833 CN¥ | 117.334 CN¥ | 150.374 CN¥ | 155.893 CN¥ | 189.850 CN¥ | 220.986 CN¥ | 220.046 CN¥ | 232.036 CN¥ | 5.003.451 CN¥ | - | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 1.880 CN¥ | 2.498 CN¥ | 11.196 CN¥ | 6.599 CN¥ | 28.265 CN¥ | 30.146 CN¥ | 80.319 CN¥ | 125.072 CN¥ | 135.468 CN¥ | 178.268 CN¥ | 379.854 CN¥ | 562.901 CN¥ | 804.500 CN¥ | 945.009 CN¥ | 1.137.061 CN¥ | 1.356.359 CN¥ | 1.529.962 CN¥ | 232.036 CN¥ | 10.354.453 CN¥ | 11.653.115 CN¥ | 12.490.417 CN¥ |
| Fremdkapital in Mio. | |||||||||||||||||||||||
| Fremdkapital in Mio. | 167.414 CN¥ | 208.338 CN¥ | 254.915 CN¥ | 416.662 CN¥ | 542.126 CN¥ | 637.405 CN¥ | 843.969 CN¥ | 1.054.744 CN¥ | 2.114.082 CN¥ | 2.634.617 CN¥ | 3.120.607 CN¥ | 3.652.095 CN¥ | 4.351.588 CN¥ | 5.090.442 CN¥ | 5.905.158 CN¥ | 6.459.317 CN¥ | 7.370.559 CN¥ | 8.539.965 CN¥ | 9.064.303 CN¥ | 9.823.944 CN¥ | 10.354.453 CN¥ | 11.653.115 CN¥ | 12.490.417 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 438.956 CN¥ | 536.745 CN¥ | 660.047 CN¥ | 898.937 CN¥ | 1.107.128 CN¥ | 2.264.819 CN¥ | 2.889.230 CN¥ | 3.408.719 CN¥ | 3.833.842 CN¥ | 4.566.653 CN¥ | 5.254.793 CN¥ | 6.108.353 CN¥ | 6.677.859 CN¥ | 7.757.723 CN¥ | 8.746.630 CN¥ | 9.444.019 CN¥ | 10.054.215 CN¥ | 10.740.156 CN¥ | 11.844.014 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 488.232 CN¥ | 560.228 CN¥ | 733.537 CN¥ | 923.013 CN¥ | 1.170.639 CN¥ | 2.451.318 CN¥ | 2.945.469 CN¥ | 3.534.087 CN¥ | 4.227.789 CN¥ | 4.757.190 CN¥ | 5.445.990 CN¥ | 6.216.339 CN¥ | 6.798.426 CN¥ | 7.926.460 CN¥ | 8.858.754 CN¥ | 9.578.885 CN¥ | 10.227.842 CN¥ | 10.961.716 CN¥ | 12.166.459 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 297.936 CN¥ | 518.785 CN¥ | 589.266 CN¥ | 775.669 CN¥ | 982.962 CN¥ | 2.029.427 CN¥ | 2.436.331 CN¥ | 3.012.276 CN¥ | 3.577.663 CN¥ | 4.262.293 CN¥ | 4.815.950 CN¥ | 5.609.576 CN¥ | 6.260.499 CN¥ | 6.992.235 CN¥ | 8.202.687 CN¥ | 9.030.080 CN¥ | 9.650.517 CN¥ | 10.233.691 CN¥ | 11.254.145 CN¥ | 12.276.535 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 416.662 CN¥ | 542.126 CN¥ | 637.405 CN¥ | 843.969 CN¥ | 1.054.744 CN¥ | 2.114.082 CN¥ | 2.634.617 CN¥ | 3.120.607 CN¥ | 3.652.095 CN¥ | 4.351.588 CN¥ | 5.090.442 CN¥ | 5.905.158 CN¥ | 6.459.317 CN¥ | 7.370.559 CN¥ | 8.539.965 CN¥ | 9.064.303 CN¥ | 9.823.944 CN¥ | 10.354.453 CN¥ | 11.653.115 CN¥ | 12.490.417 CN¥ |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ |
| Eigenkapital in Mio. | |||||||||||||||||||||||
| Eigenkapital in Mio. | 15.243 CN¥ | 30.629 CN¥ | 33.189 CN¥ | 46.626 CN¥ | 109.218 CN¥ | 67.159 CN¥ | 91.743 CN¥ | 116.883 CN¥ | 171.342 CN¥ | 209.649 CN¥ | 239.705 CN¥ | 353.816 CN¥ | 413.571 CN¥ | 486.461 CN¥ | 587.917 CN¥ | 683.643 CN¥ | 852.370 CN¥ | 987.905 CN¥ | 1.077.723 CN¥ | 1.185.996 CN¥ | 1.228.964 CN¥ | 1.304.712 CN¥ | 1.416.888 CN¥ |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 87.883 CN¥ | 94.098 CN¥ | 82.787 CN¥ | 89.672 CN¥ | 118.893 CN¥ | 140.554 CN¥ | 168.432 CN¥ | 193.586 CN¥ | 314.727 CN¥ | 347.693 CN¥ | 411.477 CN¥ | 501.898 CN¥ | 599.079 CN¥ | 690.196 CN¥ | 772.179 CN¥ | 833.515 CN¥ | 914.332 CN¥ | 904.970 CN¥ | 939.733 CN¥ |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 93.396 CN¥ | 80.955 CN¥ | 90.327 CN¥ | 105.111 CN¥ | 134.334 CN¥ | 146.762 CN¥ | 172.756 CN¥ | 206.488 CN¥ | 331.190 CN¥ | 363.948 CN¥ | 425.780 CN¥ | 516.052 CN¥ | 625.327 CN¥ | 701.972 CN¥ | 791.836 CN¥ | 848.719 CN¥ | 918.145 CN¥ | 931.208 CN¥ | 943.952 CN¥ |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | 34.359 CN¥ | 103.235 CN¥ | 74.672 CN¥ | 90.522 CN¥ | 111.022 CN¥ | 121.132 CN¥ | 146.198 CN¥ | 179.973 CN¥ | 218.678 CN¥ | 328.337 CN¥ | 379.378 CN¥ | 448.280 CN¥ | 527.987 CN¥ | 641.197 CN¥ | 709.669 CN¥ | 792.040 CN¥ | 838.799 CN¥ | 903.103 CN¥ | 907.939 CN¥ | 986.406 CN¥ |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | 45.260 CN¥ | 107.234 CN¥ | 64.542 CN¥ | 84.970 CN¥ | 112.030 CN¥ | 130.867 CN¥ | 159.617 CN¥ | 182.709 CN¥ | 289.564 CN¥ | 334.248 CN¥ | 383.449 CN¥ | 473.351 CN¥ | 556.508 CN¥ | 673.161 CN¥ | 762.560 CN¥ | 812.405 CN¥ | 869.191 CN¥ | 899.011 CN¥ | 928.600 CN¥ | 1.001.055 CN¥ |
| Passiva in Mio. | |||||||||||||||||||||||
| Passiva in Mio. | 182.657 CN¥ | 238.967 CN¥ | 288.104 CN¥ | 463.288 CN¥ | 651.344 CN¥ | 704.564 CN¥ | 935.712 CN¥ | 1.171.627 CN¥ | 2.285.424 CN¥ | 2.844.266 CN¥ | 3.360.312 CN¥ | 4.005.911 CN¥ | 4.765.159 CN¥ | 5.576.903 CN¥ | 6.493.075 CN¥ | 7.142.960 CN¥ | 8.222.929 CN¥ | 9.527.870 CN¥ | 10.142.026 CN¥ | 11.009.940 CN¥ | 11.583.417 CN¥ | 12.957.827 CN¥ | 13.907.305 CN¥ |
Quelle: Leeway