Pinewood Technologies Aktie
Marktkapitalisierung
650,05 Mio. GBX
650,05 Mio. GBX
Streubesitz
5,36%
KGV
7,72
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||
| EBITDA in Mio. | 154 GBX | 134 GBX | 38 GBX | -29 GBX | 97 GBX | 187 GBX | 11 GBX | 38 GBX | 16 GBX | 9 GBX | 22 GBX |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 41 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 77 GBX | 67 GBX | 19 GBX | -106 GBX | 20 GBX | 92 GBX | 87 GBX | 197 GBX | - | 5 GBX | -3 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 29 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 77 GBX | 67 GBX | 19 GBX | 44 GBX | 77 GBX | 96 GBX | 82 GBX | -159 GBX | - | 2 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 96 GBX | 73 GBX | -27 GBX | -116 GBX | 12 GBX | 112 GBX | 7 GBX | 9 GBX | 10 GBX | -4 GBX | 12 GBX |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 32 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 48 GBX | 36 GBX | -14 GBX | -148 GBX | -23 GBX | 53 GBX | 52 GBX | 179 GBX | - | 2 GBX | -12 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 21 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 48 GBX | 36 GBX | -14 GBX | 0 GBX | 36 GBX | 60 GBX | 47 GBX | -170 GBX | - | -6 GBX | - |
| Finanzergebnis in Mio. | |||||||||||
| Finanzergebnis in Mio. | 406 GBX | 365 GBX | 358 GBX | 310 GBX | 202 GBX | 241 GBX | 10 GBX | 11 GBX | 11 GBX | 26 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 73 GBX | 56 GBX | -53 GBX | -157 GBX | -26 GBX | 79 GBX | 7 GBX | 9 GBX | 9 GBX | 50 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 18 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 36 GBX | 28 GBX | -27 GBX | -137 GBX | -43 GBX | 36 GBX | 33 GBX | 36 GBX | - | 0 GBX | -10 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 12 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 36 GBX | 28 GBX | -27 GBX | -20 GBX | 18 GBX | 43 GBX | 24 GBX | -27 GBX | - | 50 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 18 GBX | 9 GBX | 4 GBX | -8 GBX | -4 GBX | 13 GBX | 1 GBX | 1 GBX | 3 GBX | -1 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||
| Ergebnis nach Steuer in Mio. | 56 GBX | 53 GBX | -53 GBX | -149 GBX | -18 GBX | 62 GBX | 46 GBX | 38 GBX | 6 GBX | 50 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 13 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 28 GBX | 27 GBX | -27 GBX | -130 GBX | -41 GBX | 27 GBX | 26 GBX | 27 GBX | - | -1 GBX | -8 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 10 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 28 GBX | 27 GBX | -27 GBX | -21 GBX | 23 GBX | 38 GBX | 19 GBX | 11 GBX | - | 51 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||
| Umlaufvermögen in Mio. | 1.090 GBX | 1.201 GBX | 1.268 GBX | 1.154 GBX | 862 GBX | 831 GBX | 920 GBX | 468 GBX | 31 GBX | 45 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 1.000 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | 1.145 GBX | 1.234 GBX | - | 1.043 GBX | 684 GBX | 757 GBX | 1.000 GBX | - | 38 GBX | 33 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 920 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 1.090 GBX | 1.201 GBX | 1.268 GBX | 1.154 GBX | 862 GBX | 669 GBX | 920 GBX | 468 GBX | - | 45 GBX | - |
| Anlagevermögen in Mio. | |||||||||||
| Anlagevermögen in Mio. | 789 GBX | 862 GBX | 751 GBX | 847 GBX | 788 GBX | 698 GBX | 699 GBX | 15 GBX | 31 GBX | 222 GBX | - |
| Aktiva in Mio. | |||||||||||
| Aktiva in Mio. | 1.879 GBX | 2.062 GBX | 2.018 GBX | 2.001 GBX | 1.650 GBX | 1.530 GBX | 1.619 GBX | 485 GBX | 62 GBX | 267 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||
| kurzfristiges Fremdkapital in Mio. | 1.119 GBX | 1.277 GBX | 1.314 GBX | 1.253 GBX | 970 GBX | 919 GBX | 974 GBX | 123 GBX | 19 GBX | 19 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||
| langfristiges Fremdkapital in Mio. | 387 GBX | 360 GBX | 358 GBX | 580 GBX | 553 GBX | 385 GBX | 364 GBX | 1 GBX | 3 GBX | 44 GBX | - |
| Fremdkapital in Mio. | |||||||||||
| Fremdkapital in Mio. | 1.506 GBX | 1.637 GBX | 1.673 GBX | 1.832 GBX | 1.523 GBX | 1.304 GBX | 1.338 GBX | 123 GBX | 23 GBX | 63 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 1.390 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | 1.572 GBX | 1.655 GBX | - | 1.746 GBX | 1.236 GBX | 1.182 GBX | 1.390 GBX | - | 21 GBX | 63 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 1.338 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 1.506 GBX | 1.637 GBX | 1.673 GBX | 1.832 GBX | 1.523 GBX | 1.142 GBX | 1.338 GBX | 123 GBX | - | 63 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||
| Eigenkapital in Mio. | 373 GBX | 425 GBX | 346 GBX | 169 GBX | 127 GBX | 226 GBX | 281 GBX | 360 GBX | 39 GBX | 204 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 308 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | 399 GBX | 386 GBX | - | 117 GBX | 186 GBX | 272 GBX | 308 GBX | - | 80 GBX | 199 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | 281 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 373 GBX | 425 GBX | 346 GBX | 169 GBX | 127 GBX | 226 GBX | 281 GBX | 360 GBX | - | 204 GBX | - |
| Passiva in Mio. | |||||||||||
| Passiva in Mio. | 1.879 GBX | 2.062 GBX | 2.018 GBX | 2.001 GBX | 1.650 GBX | 1.530 GBX | 1.619 GBX | 485 GBX | 62 GBX | 267 GBX | - |
Quelle: Leeway