|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
5 GBX
|
8 GBX
|
15 GBX
|
33 GBX
|
38 GBX
|
35 GBX
|
26 GBX
|
15 GBX
|
22 GBX
|
27 GBX
|
26 GBX
|
46 GBX
|
62 GBX
|
76 GBX
|
91 GBX
|
119 GBX
|
209 GBX
|
296 GBX
|
378 GBX
|
506 GBX
|
536 GBX
|
647 GBX
|
666 GBX
|
-10 GBX
|
130 GBX
|
194 GBX
|
162 GBX
|
230 GBX
|
327 GBX
|
471 GBX
|
627 GBX
|
774 GBX
|
958 GBX
|
1.093 GBX
|
1.034 GBX
|
799 GBX
|
974 GBX
|
738 GBX
|
385 GBX
|
393 GBX
|
431 GBX
|
525 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
8 GBX
|
9 GBX
|
9 GBX
|
7 GBX
|
4 GBX
|
5 GBX
|
7 GBX
|
8 GBX
|
11 GBX
|
16 GBX
|
19 GBX
|
24 GBX
|
30 GBX
|
52 GBX
|
74 GBX
|
95 GBX
|
126 GBX
|
134 GBX
|
161 GBX
|
166 GBX
|
-174 GBX
|
35 GBX
|
55 GBX
|
45 GBX
|
58 GBX
|
89 GBX
|
122 GBX
|
164 GBX
|
200 GBX
|
245 GBX
|
276 GBX
|
262 GBX
|
198 GBX
|
243 GBX
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
3 GBX
|
4 GBX
|
7 GBX
|
16 GBX
|
19 GBX
|
17 GBX
|
13 GBX
|
7 GBX
|
11 GBX
|
14 GBX
|
16 GBX
|
23 GBX
|
32 GBX
|
38 GBX
|
48 GBX
|
-
|
104 GBX
|
148 GBX
|
189 GBX
|
253 GBX
|
268 GBX
|
322 GBX
|
332 GBX
|
-349 GBX
|
69 GBX
|
110 GBX
|
90 GBX
|
117 GBX
|
135 GBX
|
211 GBX
|
273 GBX
|
354 GBX
|
458 GBX
|
518 GBX
|
512 GBX
|
299 GBX
|
486 GBX
|
445 GBX
|
155 GBX
|
161 GBX
|
164 GBX
|
201 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
8 GBX
|
9 GBX
|
9 GBX
|
7 GBX
|
4 GBX
|
5 GBX
|
7 GBX
|
8 GBX
|
11 GBX
|
16 GBX
|
19 GBX
|
24 GBX
|
30 GBX
|
52 GBX
|
74 GBX
|
95 GBX
|
126 GBX
|
134 GBX
|
161 GBX
|
166 GBX
|
-174 GBX
|
35 GBX
|
55 GBX
|
45 GBX
|
58 GBX
|
89 GBX
|
122 GBX
|
164 GBX
|
200 GBX
|
245 GBX
|
276 GBX
|
262 GBX
|
198 GBX
|
243 GBX
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
3 GBX
|
4 GBX
|
7 GBX
|
16 GBX
|
19 GBX
|
17 GBX
|
13 GBX
|
7 GBX
|
11 GBX
|
14 GBX
|
16 GBX
|
23 GBX
|
32 GBX
|
38 GBX
|
48 GBX
|
30 GBX
|
104 GBX
|
148 GBX
|
189 GBX
|
253 GBX
|
268 GBX
|
322 GBX
|
332 GBX
|
-349 GBX
|
69 GBX
|
110 GBX
|
90 GBX
|
117 GBX
|
192 GBX
|
260 GBX
|
354 GBX
|
420 GBX
|
500 GBX
|
575 GBX
|
531 GBX
|
501 GBX
|
487 GBX
|
293 GBX
|
489 GBX
|
231 GBX
|
271 GBX
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
5 GBX
|
7 GBX
|
14 GBX
|
32 GBX
|
37 GBX
|
34 GBX
|
25 GBX
|
14 GBX
|
21 GBX
|
26 GBX
|
25 GBX
|
44 GBX
|
60 GBX
|
73 GBX
|
88 GBX
|
116 GBX
|
204 GBX
|
289 GBX
|
372 GBX
|
499 GBX
|
529 GBX
|
637 GBX
|
656 GBX
|
-19 GBX
|
124 GBX
|
189 GBX
|
158 GBX
|
226 GBX
|
323 GBX
|
464 GBX
|
620 GBX
|
766 GBX
|
950 GBX
|
1.083 GBX
|
1.021 GBX
|
784 GBX
|
961 GBX
|
722 GBX
|
347 GBX
|
394 GBX
|
410 GBX
|
505 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
8 GBX
|
9 GBX
|
9 GBX
|
6 GBX
|
3 GBX
|
5 GBX
|
7 GBX
|
8 GBX
|
11 GBX
|
15 GBX
|
18 GBX
|
23 GBX
|
29 GBX
|
51 GBX
|
72 GBX
|
93 GBX
|
125 GBX
|
132 GBX
|
158 GBX
|
164 GBX
|
-177 GBX
|
33 GBX
|
54 GBX
|
44 GBX
|
57 GBX
|
88 GBX
|
120 GBX
|
162 GBX
|
198 GBX
|
239 GBX
|
271 GBX
|
257 GBX
|
196 GBX
|
240 GBX
|
219 GBX
|
73 GBX
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
2 GBX
|
4 GBX
|
7 GBX
|
16 GBX
|
18 GBX
|
17 GBX
|
13 GBX
|
7 GBX
|
11 GBX
|
14 GBX
|
15 GBX
|
22 GBX
|
31 GBX
|
37 GBX
|
46 GBX
|
-
|
102 GBX
|
145 GBX
|
186 GBX
|
249 GBX
|
264 GBX
|
317 GBX
|
327 GBX
|
-353 GBX
|
66 GBX
|
108 GBX
|
88 GBX
|
115 GBX
|
133 GBX
|
208 GBX
|
270 GBX
|
350 GBX
|
454 GBX
|
514 GBX
|
506 GBX
|
292 GBX
|
479 GBX
|
438 GBX
|
146 GBX
|
151 GBX
|
154 GBX
|
189 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
8 GBX
|
9 GBX
|
9 GBX
|
6 GBX
|
3 GBX
|
5 GBX
|
7 GBX
|
8 GBX
|
11 GBX
|
15 GBX
|
18 GBX
|
23 GBX
|
29 GBX
|
51 GBX
|
72 GBX
|
93 GBX
|
125 GBX
|
132 GBX
|
158 GBX
|
164 GBX
|
-177 GBX
|
33 GBX
|
54 GBX
|
44 GBX
|
57 GBX
|
88 GBX
|
120 GBX
|
162 GBX
|
198 GBX
|
239 GBX
|
271 GBX
|
257 GBX
|
196 GBX
|
240 GBX
|
142 GBX
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
2 GBX
|
4 GBX
|
7 GBX
|
16 GBX
|
18 GBX
|
17 GBX
|
13 GBX
|
7 GBX
|
11 GBX
|
14 GBX
|
15 GBX
|
22 GBX
|
31 GBX
|
37 GBX
|
46 GBX
|
29 GBX
|
102 GBX
|
145 GBX
|
186 GBX
|
249 GBX
|
264 GBX
|
317 GBX
|
327 GBX
|
-353 GBX
|
66 GBX
|
108 GBX
|
88 GBX
|
115 GBX
|
190 GBX
|
256 GBX
|
351 GBX
|
416 GBX
|
496 GBX
|
569 GBX
|
524 GBX
|
494 GBX
|
480 GBX
|
285 GBX
|
479 GBX
|
221 GBX
|
260 GBX
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
32 GBX
|
46 GBX
|
74 GBX
|
119 GBX
|
129 GBX
|
137 GBX
|
144 GBX
|
124 GBX
|
153 GBX
|
180 GBX
|
229 GBX
|
405 GBX
|
466 GBX
|
24 GBX
|
30 GBX
|
36 GBX
|
70 GBX
|
76 GBX
|
88 GBX
|
84 GBX
|
77 GBX
|
102 GBX
|
81 GBX
|
90 GBX
|
66 GBX
|
68 GBX
|
70 GBX
|
85 GBX
|
81 GBX
|
105 GBX
|
111 GBX
|
100 GBX
|
116 GBX
|
96 GBX
|
110 GBX
|
111 GBX
|
123 GBX
|
146 GBX
|
448 GBX
|
186 GBX
|
246 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
3 GBX
|
6 GBX
|
13 GBX
|
30 GBX
|
33 GBX
|
29 GBX
|
22 GBX
|
9 GBX
|
19 GBX
|
24 GBX
|
23 GBX
|
33 GBX
|
50 GBX
|
61 GBX
|
82 GBX
|
104 GBX
|
167 GBX
|
257 GBX
|
342 GBX
|
468 GBX
|
495 GBX
|
567 GBX
|
583 GBX
|
-780 GBX
|
78 GBX
|
154 GBX
|
147 GBX
|
222 GBX
|
337 GBX
|
467 GBX
|
630 GBX
|
775 GBX
|
966 GBX
|
1.091 GBX
|
1.041 GBX
|
784 GBX
|
967 GBX
|
731 GBX
|
352 GBX
|
359 GBX
|
397 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
2 GBX
|
3 GBX
|
7 GBX
|
8 GBX
|
7 GBX
|
6 GBX
|
2 GBX
|
5 GBX
|
6 GBX
|
6 GBX
|
8 GBX
|
13 GBX
|
15 GBX
|
20 GBX
|
26 GBX
|
42 GBX
|
64 GBX
|
85 GBX
|
117 GBX
|
124 GBX
|
142 GBX
|
146 GBX
|
-195 GBX
|
19 GBX
|
38 GBX
|
37 GBX
|
55 GBX
|
84 GBX
|
117 GBX
|
157 GBX
|
194 GBX
|
242 GBX
|
273 GBX
|
260 GBX
|
196 GBX
|
242 GBX
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
2 GBX
|
3 GBX
|
6 GBX
|
15 GBX
|
16 GBX
|
14 GBX
|
11 GBX
|
5 GBX
|
9 GBX
|
12 GBX
|
11 GBX
|
17 GBX
|
25 GBX
|
30 GBX
|
41 GBX
|
-
|
83 GBX
|
128 GBX
|
171 GBX
|
234 GBX
|
248 GBX
|
283 GBX
|
291 GBX
|
-390 GBX
|
39 GBX
|
77 GBX
|
74 GBX
|
111 GBX
|
133 GBX
|
209 GBX
|
273 GBX
|
352 GBX
|
457 GBX
|
516 GBX
|
509 GBX
|
292 GBX
|
480 GBX
|
440 GBX
|
151 GBX
|
146 GBX
|
147 GBX
|
168 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
2 GBX
|
3 GBX
|
7 GBX
|
8 GBX
|
7 GBX
|
6 GBX
|
2 GBX
|
5 GBX
|
6 GBX
|
6 GBX
|
8 GBX
|
13 GBX
|
15 GBX
|
20 GBX
|
26 GBX
|
42 GBX
|
64 GBX
|
85 GBX
|
117 GBX
|
124 GBX
|
142 GBX
|
146 GBX
|
-195 GBX
|
19 GBX
|
38 GBX
|
37 GBX
|
55 GBX
|
84 GBX
|
117 GBX
|
157 GBX
|
194 GBX
|
242 GBX
|
273 GBX
|
260 GBX
|
196 GBX
|
242 GBX
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
2 GBX
|
3 GBX
|
6 GBX
|
15 GBX
|
16 GBX
|
14 GBX
|
11 GBX
|
5 GBX
|
9 GBX
|
12 GBX
|
11 GBX
|
17 GBX
|
25 GBX
|
30 GBX
|
41 GBX
|
26 GBX
|
83 GBX
|
128 GBX
|
171 GBX
|
234 GBX
|
248 GBX
|
283 GBX
|
291 GBX
|
-390 GBX
|
39 GBX
|
77 GBX
|
74 GBX
|
111 GBX
|
204 GBX
|
258 GBX
|
357 GBX
|
422 GBX
|
509 GBX
|
574 GBX
|
532 GBX
|
491 GBX
|
487 GBX
|
291 GBX
|
201 GBX
|
213 GBX
|
251 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
1 GBX
|
2 GBX
|
4 GBX
|
10 GBX
|
11 GBX
|
10 GBX
|
7 GBX
|
3 GBX
|
5 GBX
|
8 GBX
|
6 GBX
|
8 GBX
|
13 GBX
|
16 GBX
|
24 GBX
|
31 GBX
|
50 GBX
|
80 GBX
|
108 GBX
|
144 GBX
|
151 GBX
|
170 GBX
|
169 GBX
|
-155 GBX
|
4 GBX
|
39 GBX
|
38 GBX
|
52 GBX
|
80 GBX
|
95 GBX
|
108 GBX
|
150 GBX
|
179 GBX
|
204 GBX
|
192 GBX
|
145 GBX
|
180 GBX
|
170 GBX
|
96 GBX
|
92 GBX
|
112 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
2 GBX
|
4 GBX
|
8 GBX
|
19 GBX
|
21 GBX
|
19 GBX
|
15 GBX
|
6 GBX
|
13 GBX
|
17 GBX
|
16 GBX
|
25 GBX
|
38 GBX
|
45 GBX
|
58 GBX
|
73 GBX
|
116 GBX
|
176 GBX
|
234 GBX
|
324 GBX
|
345 GBX
|
396 GBX
|
414 GBX
|
-625 GBX
|
74 GBX
|
115 GBX
|
109 GBX
|
170 GBX
|
257 GBX
|
372 GBX
|
522 GBX
|
625 GBX
|
787 GBX
|
886 GBX
|
849 GBX
|
638 GBX
|
787 GBX
|
561 GBX
|
255 GBX
|
267 GBX
|
286 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
0 GBX
|
1 GBX
|
2 GBX
|
5 GBX
|
5 GBX
|
5 GBX
|
4 GBX
|
2 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
6 GBX
|
9 GBX
|
11 GBX
|
14 GBX
|
18 GBX
|
29 GBX
|
44 GBX
|
59 GBX
|
81 GBX
|
86 GBX
|
99 GBX
|
103 GBX
|
-156 GBX
|
19 GBX
|
29 GBX
|
27 GBX
|
43 GBX
|
64 GBX
|
93 GBX
|
130 GBX
|
156 GBX
|
197 GBX
|
222 GBX
|
212 GBX
|
160 GBX
|
197 GBX
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
10 GBX
|
11 GBX
|
9 GBX
|
7 GBX
|
3 GBX
|
7 GBX
|
8 GBX
|
8 GBX
|
12 GBX
|
19 GBX
|
22 GBX
|
29 GBX
|
-
|
58 GBX
|
88 GBX
|
117 GBX
|
162 GBX
|
172 GBX
|
198 GBX
|
207 GBX
|
-312 GBX
|
37 GBX
|
58 GBX
|
54 GBX
|
85 GBX
|
101 GBX
|
163 GBX
|
237 GBX
|
283 GBX
|
369 GBX
|
419 GBX
|
411 GBX
|
238 GBX
|
391 GBX
|
340 GBX
|
110 GBX
|
111 GBX
|
100 GBX
|
120 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
0 GBX
|
1 GBX
|
2 GBX
|
5 GBX
|
5 GBX
|
5 GBX
|
4 GBX
|
2 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
6 GBX
|
9 GBX
|
11 GBX
|
14 GBX
|
18 GBX
|
29 GBX
|
44 GBX
|
59 GBX
|
81 GBX
|
86 GBX
|
99 GBX
|
103 GBX
|
-156 GBX
|
19 GBX
|
29 GBX
|
27 GBX
|
43 GBX
|
64 GBX
|
93 GBX
|
130 GBX
|
156 GBX
|
197 GBX
|
222 GBX
|
212 GBX
|
160 GBX
|
197 GBX
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
1 GBX
|
2 GBX
|
4 GBX
|
10 GBX
|
11 GBX
|
9 GBX
|
7 GBX
|
3 GBX
|
7 GBX
|
8 GBX
|
8 GBX
|
12 GBX
|
19 GBX
|
22 GBX
|
29 GBX
|
18 GBX
|
58 GBX
|
88 GBX
|
117 GBX
|
162 GBX
|
172 GBX
|
198 GBX
|
207 GBX
|
-312 GBX
|
37 GBX
|
58 GBX
|
54 GBX
|
85 GBX
|
156 GBX
|
209 GBX
|
285 GBX
|
342 GBX
|
418 GBX
|
468 GBX
|
438 GBX
|
401 GBX
|
396 GBX
|
221 GBX
|
146 GBX
|
156 GBX
|
186 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|