Pantheon Infrastructure Aktie
Marktkapitalisierung
637,33 Mio. GBX
637,33 Mio. GBX
Streubesitz
-
KGV
6,35
Dividende
0,04 GBX
Dividendenrendite
4,17%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 10 GBX | 50 GBX | 82 GBX | 80 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | -1 GBX | 0 GBX | 44 GBX | 32 GBX | 0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | -0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | 7 GBX | 36 GBX | 0 GBX | 48 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 6 GBX | 51 GBX | 75 GBX | 80 GBX | 97 GBX |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | -1 GBX | -0 GBX | 44 GBX | 32 GBX | -0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | -0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | 7 GBX | 36 GBX | -0 GBX | 48 GBX | - |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | -0 GBX | 3 GBX | 4 GBX | -7 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 0 GBX | 51 GBX | 74 GBX | 78 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | -1 GBX | 0 GBX | 0 GBX | 31 GBX | -0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | 0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | 9 GBX | 0 GBX | 0 GBX | 47 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 2 GBX | 2 GBX | -0 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 0 GBX | 50 GBX | 72 GBX | 78 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | -1 GBX | 0 GBX | 0 GBX | 31 GBX | -0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | 0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | 9 GBX | 0 GBX | 0 GBX | 47 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 0 GBX | 0 GBX | 0 GBX | 5 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | 0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | 0 GBX | 0 GBX | 5 GBX | - |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 0 GBX | 0 GBX | 1 GBX | 612 GBX | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 0 GBX | 1 GBX | 1 GBX | 617 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 2 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 6 GBX | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 6 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 0 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 0 GBX | 0 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | 0 GBX | 0 GBX | 6 GBX | - |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 0 GBX | 1 GBX | 1 GBX | 611 GBX | - |
| 1. Quartal | |||||
| 1. Quartal | - | 0 GBX | 1 GBX | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | 0 GBX | 1 GBX | 1 GBX | 1 GBX |
| 3. Quartal | |||||
| 3. Quartal | - | 1 GBX | 1 GBX | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | 1 GBX | 1 GBX | 611 GBX | - |
| Passiva in Mio. | |||||
| Passiva in Mio. | 0 GBX | 1 GBX | 1 GBX | 617 GBX | - |
Quelle: Leeway