|
Fiskaljahr (Ende: Dezember)
|
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-23 GBX
|
-28 GBX
|
-41 GBX
|
-43 GBX
|
-64 GBX
|
-64 GBX
|
-55 GBX
|
-65 GBX
|
-55 GBX
|
-140 GBX
|
-50 GBX
|
-106 GBX
|
-93 GBX
|
-87 GBX
|
-43 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-18 GBX
|
-16 GBX
|
-7 GBX
|
-33 GBX
|
-35 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-11 GBX
|
-14 GBX
|
-20 GBX
|
-22 GBX
|
-32 GBX
|
-32 GBX
|
-28 GBX
|
-33 GBX
|
-35 GBX
|
-32 GBX
|
5 GBX
|
-45 GBX
|
-57 GBX
|
-14 GBX
|
-22 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-14 GBX
|
-60 GBX
|
-34 GBX
|
-42 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-11 GBX
|
-14 GBX
|
-20 GBX
|
-22 GBX
|
-32 GBX
|
-32 GBX
|
-28 GBX
|
-33 GBX
|
-20 GBX
|
-108 GBX
|
-39 GBX
|
-60 GBX
|
-52 GBX
|
-92 GBX
|
-17 GBX
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-23 GBX
|
-29 GBX
|
-42 GBX
|
-44 GBX
|
-65 GBX
|
-66 GBX
|
-62 GBX
|
-80 GBX
|
-72 GBX
|
-165 GBX
|
-82 GBX
|
-147 GBX
|
-136 GBX
|
-137 GBX
|
-103 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21 GBX
|
-22 GBX
|
-11 GBX
|
-37 GBX
|
-39 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-12 GBX
|
-14 GBX
|
-21 GBX
|
-22 GBX
|
-32 GBX
|
-33 GBX
|
-31 GBX
|
-40 GBX
|
-42 GBX
|
-44 GBX
|
-11 GBX
|
-65 GBX
|
-77 GBX
|
-37 GBX
|
-51 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-16 GBX
|
-61 GBX
|
-38 GBX
|
-47 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-12 GBX
|
-14 GBX
|
-21 GBX
|
-22 GBX
|
-32 GBX
|
-33 GBX
|
-31 GBX
|
-40 GBX
|
-30 GBX
|
-121 GBX
|
-55 GBX
|
-82 GBX
|
-75 GBX
|
-118 GBX
|
-50 GBX
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
24 GBX
|
29 GBX
|
42 GBX
|
44 GBX
|
66 GBX
|
73 GBX
|
78 GBX
|
107 GBX
|
120 GBX
|
238 GBX
|
222 GBX
|
259 GBX
|
258 GBX
|
287 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-23 GBX
|
-29 GBX
|
-42 GBX
|
-44 GBX
|
-65 GBX
|
-66 GBX
|
-62 GBX
|
-80 GBX
|
-73 GBX
|
-166 GBX
|
-83 GBX
|
-150 GBX
|
-140 GBX
|
-140 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21 GBX
|
-22 GBX
|
-14 GBX
|
-33 GBX
|
-36 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-11 GBX
|
-14 GBX
|
-21 GBX
|
-22 GBX
|
-32 GBX
|
-33 GBX
|
-31 GBX
|
-40 GBX
|
-42 GBX
|
-44 GBX
|
-28 GBX
|
-66 GBX
|
-71 GBX
|
-34 GBX
|
-45 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15 GBX
|
-61 GBX
|
-28 GBX
|
-42 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-11 GBX
|
-14 GBX
|
-21 GBX
|
-22 GBX
|
-32 GBX
|
-33 GBX
|
-31 GBX
|
-40 GBX
|
-31 GBX
|
-122 GBX
|
-56 GBX
|
-83 GBX
|
-69 GBX
|
-105 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-4 GBX
|
-4 GBX
|
-5 GBX
|
-5 GBX
|
-6 GBX
|
-9 GBX
|
-9 GBX
|
-8 GBX
|
-12 GBX
|
2 GBX
|
8 GBX
|
5 GBX
|
6 GBX
|
5 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-19 GBX
|
-24 GBX
|
-37 GBX
|
-39 GBX
|
-59 GBX
|
-57 GBX
|
-53 GBX
|
-72 GBX
|
-61 GBX
|
-168 GBX
|
-91 GBX
|
-155 GBX
|
-146 GBX
|
-145 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-18 GBX
|
-22 GBX
|
-15 GBX
|
-35 GBX
|
-37 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-10 GBX
|
-12 GBX
|
-18 GBX
|
-19 GBX
|
-30 GBX
|
-28 GBX
|
-27 GBX
|
-36 GBX
|
-35 GBX
|
-45 GBX
|
-30 GBX
|
-70 GBX
|
-75 GBX
|
-36 GBX
|
-48 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13 GBX
|
-61 GBX
|
-30 GBX
|
-42 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-10 GBX
|
-12 GBX
|
-18 GBX
|
-19 GBX
|
-30 GBX
|
-28 GBX
|
-27 GBX
|
-36 GBX
|
-26 GBX
|
-123 GBX
|
-61 GBX
|
-84 GBX
|
-72 GBX
|
-109 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|