Fundamentale Kennzahlen NEXON
Gewinn
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||
|
Nettogewinn in Mio.
|
17.659 ¥ | 21.638 ¥ | 25.755 ¥ | 25.401 ¥ | 30.132 ¥ | 29.316 ¥ | 55.132 ¥ | 20.133 ¥ | 56.750 ¥ | 107.672 ¥ | 115.664 ¥ | 56.220 ¥ | 114.888 ¥ | 100.339 ¥ | 70.609 ¥ | 134.848 ¥ | 92.052 ¥ | - |
|
Gewinn je Aktie
|
||||||||||||||||||
|
Gewinn je Aktie
|
- | - | 29 ¥ | 29 ¥ | 34 ¥ | 33 ¥ | 63 ¥ | 23 ¥ | 63 ¥ | 119 ¥ | 130 ¥ | 62 ¥ | 127 ¥ | 116 ¥ | 83 ¥ | 163 ¥ | 117 ¥ | 165 ¥ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | 18,89 | 14,23 | 14,23 | 16,72 | 15,43 | 36,97 | 25,79 | 11,67 | 11,06 | 52,73 | 17,19 | 25,19 | 30,93 | 14,34 | 32,85 | 18,33 |
|
Gewinnwachstum
|
||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | -1,41% | 18,17% | -1,92% | 91,23% | -64,18% | 177,86% | 89,01% | 9,29% | -52,14% | 104,25% | -8,9% | -28,19% | 95,44% | -28,02% | 40,39% |
|
Gewinnrendite
|
||||||||||||||||||
|
Gewinnrendite
|
- | - | 0,05% | 0,07% | 0,07% | 0,06% | 0,06% | 0,03% | 0,04% | 0,09% | 0,09% | 0,02% | 0,06% | 0,04% | 0,03% | 0,07% | 0,03% | 0,05% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | 5 ¥ | 5 ¥ | 5 ¥ | 5 ¥ | 3 ¥ | - | 3 ¥ | 5 ¥ | 8 ¥ | 10 ¥ | 10 ¥ | 23 ¥ | 45 ¥ | 60 ¥ |
|
Dividendenrendite
|
||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | 1,05% | 0,94% | 0,54% | 0,62% | 0,22% | - | 0,17% | 0,18% | 0,32% | 0,34% | 0,37% | 0,89% | 1,3% | 1,99% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | 1.058 ¥ | - | 4.370 ¥ | 4.373 ¥ | 4.305 ¥ | 4.358 ¥ | 1 ¥ | 4.417 ¥ | 4.417 ¥ | 4.417 ¥ | 4.441 ¥ | 8.785 ¥ | 8.579 ¥ | 10.295 ¥ | 24.396 ¥ | - |
|
Ausschüttungsquote
|
||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | 0,15% | 0,15% | 0,08% | 0,22% | 0,04% | - | 0,02% | 0,08% | 0,06% | 0,09% | 0,12% | 0,14% | 0,38% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||
|
Cashflow je Aktie
|
- | - | 45 ¥ | 48 ¥ | 68 ¥ | 66 ¥ | 69 ¥ | 83 ¥ | 90 ¥ | 131 ¥ | 118 ¥ | 153 ¥ | 118 ¥ | 151 ¥ | 152 ¥ | 122 ¥ | 219 ¥ | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | 12,23 | 8,47 | 7,12 | 8,43 | 14,14 | 10,16 | 18,13 | 10,65 | 12,17 | 21,55 | 18,65 | 19,42 | 16,97 | 19,15 | 17,59 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||
|
Operativer Cashflow in Mio.
|
18.964 ¥ | 34.046 ¥ | 39.762 ¥ | 42.451 ¥ | 60.208 ¥ | 58.118 ¥ | 60.152 ¥ | 73.293 ¥ | 80.718 ¥ | 118.018 ¥ | 105.073 ¥ | 137.603 ¥ | 105.914 ¥ | 130.144 ¥ | 128.712 ¥ | 100.968 ¥ | 171.872 ¥ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
- | 2.871 ¥ | 83.499 ¥ | 29.764 ¥ | -13.033 ¥ | -27.050 ¥ | -35.639 ¥ | -9.275 ¥ | -3.019 ¥ | 8.260 ¥ | -27.742 ¥ | -2.626 ¥ | -21.053 ¥ | -105.859 ¥ | -78.554 ¥ | -64.777 ¥ | -118.688 ¥ | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | -29.366 ¥ | -29.486 ¥ | -112.155 ¥ | -6.345 ¥ | -61.820 ¥ | 56.412 ¥ | -97.084 ¥ | -81.891 ¥ | -68.183 ¥ | -28.625 ¥ | -140.234 ¥ | 18.084 ¥ | -10.918 ¥ | -188.367 ¥ | 7.445 ¥ | 102.247 ¥ | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||
|
Free Cashflow in Mio.
|
- | 31.677 ¥ | 25.675 ¥ | 38.574 ¥ | 48.693 ¥ | 50.469 ¥ | 54.788 ¥ | 69.611 ¥ | 77.870 ¥ | 115.472 ¥ | 102.958 ¥ | 134.371 ¥ | 104.329 ¥ | 124.242 ¥ | 122.999 ¥ | 97.329 ¥ | 163.938 ¥ | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||
|
Umsatz in Mio.
|
51.572 ¥ | 69.781 ¥ | 87.613 ¥ | 108.448 ¥ | 155.338 ¥ | 172.930 ¥ | 190.263 ¥ | 183.128 ¥ | 234.929 ¥ | 253.721 ¥ | 248.542 ¥ | 293.024 ¥ | 274.462 ¥ | 353.714 ¥ | 423.356 ¥ | 446.211 ¥ | 475.102 ¥ | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | 30.377 ¥ | 44.364 ¥ | 47.491 ¥ | 51.972 ¥ | 57.497 ¥ | 74.792 ¥ | 90.514 ¥ | 93.077 ¥ | 82.762 ¥ | 72.161 ¥ | 87.578 ¥ | 124.087 ¥ | 108.418 ¥ | 113.934 ¥ | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | 22.876 ¥ | 36.624 ¥ | 36.894 ¥ | 42.664 ¥ | 38.123 ¥ | 47.064 ¥ | 47.794 ¥ | 53.865 ¥ | 64.466 ¥ | 56.009 ¥ | 84.122 ¥ | 94.436 ¥ | 122.474 ¥ | 118.850 ¥ | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | 24.257 ¥ | 39.883 ¥ | 45.613 ¥ | 49.811 ¥ | 44.255 ¥ | 60.398 ¥ | 69.332 ¥ | 52.357 ¥ | 79.412 ¥ | 75.890 ¥ | 97.463 ¥ | 120.256 ¥ | 135.593 ¥ | 118.719 ¥ | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | 22.190 ¥ | 30.938 ¥ | 34.467 ¥ | 42.932 ¥ | 45.816 ¥ | 43.253 ¥ | 52.675 ¥ | 46.081 ¥ | 49.243 ¥ | 66.384 ¥ | 54.250 ¥ | 81.095 ¥ | 84.577 ¥ | 79.726 ¥ | 123.599 ¥ | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
- | 57.859 ¥ | 72.665 ¥ | 89.897 ¥ | 121.188 ¥ | 128.595 ¥ | 140.562 ¥ | 134.997 ¥ | 178.273 ¥ | 196.168 ¥ | 188.956 ¥ | 224.015 ¥ | 202.341 ¥ | 247.936 ¥ | 285.418 ¥ | 281.373 ¥ | 282.014 ¥ | - |
|
Umsatz je Aktie
|
||||||||||||||||||
|
Umsatz je Aktie
|
- | - | 99 ¥ | 122 ¥ | 174 ¥ | 196 ¥ | 219 ¥ | 207 ¥ | 261 ¥ | 281 ¥ | 280 ¥ | 325 ¥ | 305 ¥ | 409 ¥ | 500 ¥ | 539 ¥ | 605 ¥ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | 5,55 | 3,33 | 2,76 | 2,83 | 4,47 | 4,07 | 6,23 | 4,95 | 5,15 | 10,12 | 7,2 | 7,15 | 5,16 | 4,33 | 6,36 | - |
|
Umsatzwachstum
|
||||||||||||||||||
|
Umsatzwachstum
|
- | 35,31% | 25,55% | 23,78% | 43,24% | 11,32% | 10,02% | -3,75% | 28,29% | 8% | -2,04% | 17,9% | -6,33% | 28,88% | 19,69% | 5,4% | 6,47% | - |
|
Umsatzquote
|
||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,38% | 23,08% | 15,71% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||
|
Buchwert je Aktie
|
- | - | 197 ¥ | 238 ¥ | 346 ¥ | 385 ¥ | 431 ¥ | 421 ¥ | 518 ¥ | 615 ¥ | 699 ¥ | 788 ¥ | 928 ¥ | 993 ¥ | 1.059 ¥ | 1.232 ¥ | 1.348 ¥ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,44 | 1,9 | 2,86 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||
|
Bilanzsumme in Mio.
|
94.530 ¥ | 123.717 ¥ | 235.765 ¥ | 313.926 ¥ | 418.851 ¥ | 437.022 ¥ | 425.586 ¥ | 441.832 ¥ | 545.956 ¥ | 649.998 ¥ | 719.088 ¥ | 862.161 ¥ | 986.632 ¥ | 1.042.849 ¥ | 1.098.103 ¥ | 1.256.771 ¥ | 1.410.188 ¥ | - |
|
Eigenkapitalquote
|
||||||||||||||||||
|
Eigenkapitalquote
|
48,54% | 50,83% | 73,99% | 67,32% | 73,65% | 77,89% | 87,98% | 84,4% | 85,21% | 85,43% | 86,22% | 82,34% | 84,8% | 82,29% | 81,62% | 81,08% | 74,99% | - |
|
Verschuldungsgrad
|
||||||||||||||||||
|
Verschuldungsgrad
|
105,99% | 82,86% | 31,14% | 46,34% | 34,29% | 26,89% | 12,26% | 17,2% | 16,28% | 15,22% | 14,19% | 19,96% | 16,82% | 20,43% | 21,37% | 22,2% | 32,55% | - |
|
Fremdkapitalquote
|
||||||||||||||||||
|
Fremdkapitalquote
|
51,45% | 42,11% | 23,04% | 31,2% | 25,26% | 20,95% | 10,79% | 14,52% | 13,87% | 13% | 12,23% | 16,44% | 14,26% | 16,81% | 17,44% | 18% | 24,41% | - |
|
Working Capital in Mio.
|
||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | 401.072 ¥ | 492.151 ¥ | 512.328 ¥ | 520.565 ¥ | 540.392 ¥ | 558.895 ¥ | 600.132 ¥ | 644.611 ¥ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||||||
|
CapEx (Investitionen)
|
1.826 ¥ | 2.369 ¥ | 14.087 ¥ | 4.140 ¥ | 11.515 ¥ | 7.649 ¥ | 5.364 ¥ | 3.682 ¥ | 2.848 ¥ | 2.546 ¥ | 2.115 ¥ | 3.232 ¥ | 1.585 ¥ | 5.902 ¥ | 5.713 ¥ | 3.639 ¥ | 7.934 ¥ | - |
|
Liquidität 1. Grades
|
||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | 436% | 685% | 492% | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | 472% | 718% | 529% | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | 943% | 1.036% | 724% | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||
|
Deckungsgrad A
|
- | 82,22% | 205,11% | 128,07% | 153,43% | 193,54% | 408,13% | 507,17% | 450,18% | 481,43% | 374,41% | 250,29% | 212,94% | 214,11% | 219,35% | 201,99% | 252,79% | - |
|
Deckungsgrad B
|
||||||||||||||||||
|
Deckungsgrad B
|
- | 108,41% | 226,95% | 153,13% | 170,82% | 206,75% | 410,85% | 508,31% | 450,67% | 481,52% | 374,9% | 250,59% | 213,4% | 214,47% | 219,35% | 201,99% | 252,79% | - |
|
Deckungsgrad C
|
||||||||||||||||||
|
Deckungsgrad C
|
641.960% | 108,38% | 226,84% | 153% | 137,84% | 131,7% | 199,6% | 151,47% | 138,02% | 141,72% | 146,79% | 127,66% | 149,03% | 152,61% | - | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 887 | 888 | 891 | 884 | 869 | 886 | 899 | 902 | 887 | 901 | 901 | 864 | 847 | 827 | 785 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.184.055 ¥ | 1.933.567 ¥ | 3.023.439 ¥ | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,16 | 4,33 | 6,36 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,86 | 13,89 | 25,18 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,51 | 13,02 | 22,99 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||
|
Eigenkapitalrendite
|
38,48% | 34,41% | 14,76% | 12,02% | 9,77% | 8,61% | 14,72% | 5,4% | 12,2% | 19,39% | 18,66% | 7,92% | 13,73% | 11,69% | 7,88% | 13,23% | 8,7% | - |
|
Umsatzrendite
|
||||||||||||||||||
|
Umsatzrendite
|
34,24% | 31,01% | 29,4% | 23,42% | 19,4% | 16,95% | 28,98% | 10,99% | 24,16% | 42,44% | 46,54% | 19,19% | 41,86% | 28,37% | 16,68% | 30,22% | 19,38% | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||
|
Gesamtkapitalrendite
|
18,68% | 17,49% | 10,92% | 8,09% | 7,19% | 6,71% | 12,95% | 4,56% | 10,39% | 16,56% | 16,08% | 6,52% | 11,64% | 9,62% | 6,43% | 10,73% | 6,53% | - |
|
Arbeitsintensität
|
||||||||||||||||||
|
Arbeitsintensität
|
- | 38% | 64% | 49% | 52% | 60% | 78% | 83% | 81% | 82% | 77% | 67% | 60% | 62% | 63% | 60% | 70% | - |
|
Anlagenintensität
|
||||||||||||||||||
|
Anlagenintensität
|
- | 62% | 36% | 53% | 48% | 40% | 22% | 17% | 19% | 18% | 23% | 33% | 40% | 38% | 37% | 40% | 30% | - |
Quelle: Leeway