|
Fiskaljahr (Ende: Dezember)
|
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
0 NOK
|
-1 NOK
|
-1 NOK
|
5 NOK
|
3 NOK
|
2 NOK
|
4 NOK
|
2 NOK
|
4 NOK
|
-5 NOK
|
0 NOK
|
1 NOK
|
3 NOK
|
-0 NOK
|
16 NOK
|
8 NOK
|
13 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-3 NOK
|
-2 NOK
|
-1 NOK
|
0 NOK
|
1 NOK
|
4 NOK
|
3 NOK
|
0 NOK
|
6 NOK
|
6 NOK
|
2 NOK
|
2 NOK
|
6 NOK
|
24 NOK
|
-11 NOK
|
33 NOK
|
11 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-1 NOK
|
-2 NOK
|
-1 NOK
|
0 NOK
|
1 NOK
|
5 NOK
|
1 NOK
|
2 NOK
|
2 NOK
|
2 NOK
|
0 NOK
|
4 NOK
|
4 NOK
|
13 NOK
|
17 NOK
|
9 NOK
|
9 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
1 NOK
|
-1 NOK
|
0 NOK
|
1 NOK
|
1 NOK
|
3 NOK
|
-6 NOK
|
6 NOK
|
-9 NOK
|
8 NOK
|
-9 NOK
|
-4 NOK
|
8 NOK
|
16 NOK
|
5 NOK
|
-3 NOK
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-1 NOK
|
-3 NOK
|
-3 NOK
|
3 NOK
|
2 NOK
|
0 NOK
|
2 NOK
|
-2 NOK
|
0 NOK
|
-7 NOK
|
-0 NOK
|
-0 NOK
|
1 NOK
|
-2 NOK
|
14 NOK
|
5 NOK
|
9 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-5 NOK
|
-3 NOK
|
-2 NOK
|
-1 NOK
|
-1 NOK
|
2 NOK
|
1 NOK
|
-12 NOK
|
3 NOK
|
5 NOK
|
0 NOK
|
1 NOK
|
4 NOK
|
22 NOK
|
-13 NOK
|
29 NOK
|
6 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
2 NOK
|
6 NOK
|
-3 NOK
|
-4 NOK
|
-3 NOK
|
-1 NOK
|
-1 NOK
|
2 NOK
|
-2 NOK
|
-1 NOK
|
-2 NOK
|
-0 NOK
|
-1 NOK
|
3 NOK
|
2 NOK
|
11 NOK
|
14 NOK
|
5 NOK
|
-0 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2 NOK
|
-
|
1 NOK
|
2 NOK
|
0 NOK
|
-5 NOK
|
-1 NOK
|
-0 NOK
|
-0 NOK
|
1 NOK
|
-11 NOK
|
3 NOK
|
-17 NOK
|
11 NOK
|
-9 NOK
|
-5 NOK
|
5 NOK
|
14 NOK
|
4 NOK
|
-7 NOK
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
0 NOK
|
5 NOK
|
8 NOK
|
11 NOK
|
26 NOK
|
22 NOK
|
31 NOK
|
4 NOK
|
39 NOK
|
42 NOK
|
45 NOK
|
47 NOK
|
65 NOK
|
85 NOK
|
81 NOK
|
66 NOK
|
68 NOK
|
75 NOK
|
100 NOK
|
119 NOK
|
175 NOK
|
185 NOK
|
548 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-2 NOK
|
-3 NOK
|
-3 NOK
|
-2 NOK
|
2 NOK
|
0 NOK
|
2 NOK
|
-4 NOK
|
-3 NOK
|
-8 NOK
|
-1 NOK
|
-12 NOK
|
-2 NOK
|
2 NOK
|
18 NOK
|
-1 NOK
|
-2 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-5 NOK
|
-3 NOK
|
-2 NOK
|
-1 NOK
|
-1 NOK
|
0 NOK
|
1 NOK
|
-14 NOK
|
-2 NOK
|
0 NOK
|
-1 NOK
|
0 NOK
|
3 NOK
|
10 NOK
|
-17 NOK
|
25 NOK
|
-2 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
2 NOK
|
6 NOK
|
-3 NOK
|
-4 NOK
|
-3 NOK
|
0 NOK
|
-1 NOK
|
2 NOK
|
-2 NOK
|
-1 NOK
|
-3 NOK
|
-1 NOK
|
-3 NOK
|
-0 NOK
|
1 NOK
|
5 NOK
|
10 NOK
|
3 NOK
|
-4 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-2 NOK
|
-6 NOK
|
-2 NOK
|
-1 NOK
|
-1 NOK
|
0 NOK
|
-11 NOK
|
9 NOK
|
-10 NOK
|
12 NOK
|
-11 NOK
|
-5 NOK
|
3 NOK
|
27 NOK
|
0 NOK
|
-22 NOK
|
-8 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-2 NOK
|
-3 NOK
|
-3 NOK
|
-2 NOK
|
2 NOK
|
0 NOK
|
2 NOK
|
-4 NOK
|
-3 NOK
|
-7 NOK
|
-5 NOK
|
-12 NOK
|
-4 NOK
|
-1 NOK
|
13 NOK
|
-2 NOK
|
-7 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-5 NOK
|
-3 NOK
|
-2 NOK
|
-1 NOK
|
-1 NOK
|
0 NOK
|
1 NOK
|
-14 NOK
|
-2 NOK
|
0 NOK
|
-4 NOK
|
0 NOK
|
3 NOK
|
10 NOK
|
-17 NOK
|
20 NOK
|
-2 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
2 NOK
|
4 NOK
|
-3 NOK
|
-4 NOK
|
-3 NOK
|
-1 NOK
|
-1 NOK
|
2 NOK
|
-2 NOK
|
-1 NOK
|
-3 NOK
|
-2 NOK
|
-5 NOK
|
-0 NOK
|
-2 NOK
|
3 NOK
|
7 NOK
|
3 NOK
|
-3 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
0 NOK
|
-
|
-
|
-
|
2 NOK
|
-4 NOK
|
-2 NOK
|
-1 NOK
|
-1 NOK
|
0 NOK
|
-11 NOK
|
9 NOK
|
-10 NOK
|
16 NOK
|
42 NOK
|
-5 NOK
|
3 NOK
|
20 NOK
|
-1 NOK
|
-20 NOK
|
-11 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|