MTN Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | 3.867 ZAR | 3.867 ZAR | 6.161 ZAR | 6.161 ZAR | 11.663 ZAR | 24.316 ZAR | 33.633 ZAR | 50.111 ZAR | 52.478 ZAR | 49.634 ZAR | 56.865 ZAR | 57.490 ZAR | 58.461 ZAR | 69.573 ZAR | 65.166 ZAR | 39.999 ZAR | 41.737 ZAR | 47.934 ZAR | 64.671 ZAR | 80.100 ZAR | 76.594 ZAR | 89.821 ZAR | 72.990 ZAR | 73.762 ZAR | 108.729 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 52.478 ZAR | - | 56.865 ZAR | - | 27.966 ZAR | 33.459 ZAR | 33.099 ZAR | 31.996 ZAR | 21.096 ZAR | 24.014 ZAR | 32.664 ZAR | 36.203 ZAR | 38.118 ZAR | 44.324 ZAR | 49.556 ZAR | 34.422 ZAR | 50.714 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 29.242 ZAR | 35.218 ZAR | 30.430 ZAR | 21.552 ZAR | 24.373 ZAR | 23.603 ZAR | 26.981 ZAR | 36.560 ZAR | 37.363 ZAR | 43.040 ZAR | 35.761 ZAR | 15.565 ZAR | 58.245 ZAR | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2.785 ZAR | 2.785 ZAR | 4.510 ZAR | 6.008 ZAR | 8.910 ZAR | 17.997 ZAR | 24.660 ZAR | 37.134 ZAR | 37.796 ZAR | 34.266 ZAR | 41.406 ZAR | 40.244 ZAR | 39.183 ZAR | 48.060 ZAR | 41.873 ZAR | 14.263 ZAR | 17.970 ZAR | 23.576 ZAR | 31.292 ZAR | 92.788 ZAR | 98.241 ZAR | 55.203 ZAR | 30.722 ZAR | 37.708 ZAR | 71.420 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.486 ZAR | 6.330 ZAR | 8.430 ZAR | 10.862 ZAR | 12.394 ZAR | 15.565 ZAR | 17.286 ZAR | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 37.796 ZAR | - | 41.406 ZAR | - | 18.963 ZAR | 22.573 ZAR | 22.349 ZAR | 18.909 ZAR | 9.353 ZAR | 12.660 ZAR | 16.860 ZAR | 21.745 ZAR | 24.722 ZAR | 30.873 ZAR | 34.572 ZAR | 20.668 ZAR | 35.853 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.732 ZAR | 8.972 ZAR | 6.752 ZAR | 9.548 ZAR | 13.080 ZAR | 13.437 ZAR | 16.494 ZAR | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 20.862 ZAR | 26.911 ZAR | 20.326 ZAR | 11.636 ZAR | 14.928 ZAR | 13.503 ZAR | 19.426 ZAR | 26.161 ZAR | 26.914 ZAR | 33.020 ZAR | 22.400 ZAR | -6.735 ZAR | 40.532 ZAR | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 5.574 ZAR | 5.574 ZAR | 7.347 ZAR | 8.204 ZAR | 4.736 ZAR | 26.738 ZAR | 8.859 ZAR | 38.552 ZAR | 42.804 ZAR | 46.285 ZAR | 42.353 ZAR | 49.432 ZAR | 54.453 ZAR | 8.752 ZAR | 24.873 ZAR | 24.307 ZAR | 22.588 ZAR | 16.826 ZAR | 32.576 ZAR | 34.180 ZAR | 40.418 ZAR | 36.989 ZAR | 28.631 ZAR | 36.937 ZAR | 28.536 ZAR | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.456 ZAR | 1.456 ZAR | 2.905 ZAR | 5.413 ZAR | 8.115 ZAR | 690 ZAR | 19.707 ZAR | 28.490 ZAR | 25.773 ZAR | 28.095 ZAR | 37.640 ZAR | 36.981 ZAR | 42.707 ZAR | 51.063 ZAR | 34.892 ZAR | 5.243 ZAR | 9.555 ZAR | 15.008 ZAR | 17.737 ZAR | 29.086 ZAR | 28.816 ZAR | 40.890 ZAR | 11.768 ZAR | -4.417 ZAR | 43.922 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.618 ZAR | 3.726 ZAR | 4.236 ZAR | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.596 ZAR | 7.452 ZAR | 8.608 ZAR | 18.213 ZAR | 10.238 ZAR | 18.578 ZAR | 18.309 ZAR | -9.048 ZAR | 21.330 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.385 ZAR | 1.360 ZAR | 3.778 ZAR | 4.564 ZAR | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.770 ZAR | 1.974 ZAR | 7.556 ZAR | 9.129 ZAR | 10.873 ZAR | 18.578 ZAR | 22.312 ZAR | -6.541 ZAR | 4.631 ZAR | 24.859 ZAR | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 908 ZAR | 908 ZAR | 687 ZAR | 1.101 ZAR | 1.411 ZAR | -11.409 ZAR | 7.791 ZAR | 11.355 ZAR | 8.612 ZAR | 11.268 ZAR | 13.853 ZAR | 16.277 ZAR | 16.418 ZAR | 18.984 ZAR | 14.688 ZAR | 7.857 ZAR | 5.141 ZAR | 6.289 ZAR | 8.637 ZAR | 12.064 ZAR | 15.066 ZAR | 21.853 ZAR | 7.676 ZAR | 5.175 ZAR | 25.157 ZAR | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 548 ZAR | 548 ZAR | 2.218 ZAR | 4.312 ZAR | 6.704 ZAR | 12.099 ZAR | 11.916 ZAR | 17.135 ZAR | 17.161 ZAR | 16.827 ZAR | 23.787 ZAR | 20.704 ZAR | 26.289 ZAR | 32.079 ZAR | 20.204 ZAR | -2.614 ZAR | 4.414 ZAR | 8.719 ZAR | 9.100 ZAR | 17.022 ZAR | 13.750 ZAR | 19.037 ZAR | 4.092 ZAR | -9.592 ZAR | 18.765 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.604 ZAR | 2.190 ZAR | 2.216 ZAR | 6.058 ZAR | 1.336 ZAR | 4.018 ZAR | 0 ZAR | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.604 ZAR | 2.190 ZAR | 4.426 ZAR | 12.385 ZAR | 2.626 ZAR | 8.471 ZAR | 9.477 ZAR | -7.136 ZAR | 9.745 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.438 ZAR | -465 ZAR | 2.169 ZAR | 2.265 ZAR | 2.452 ZAR | 5.538 ZAR | 5.650 ZAR | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.438 ZAR | -476 ZAR | 2.169 ZAR | 4.361 ZAR | 4.420 ZAR | 11.700 ZAR | 10.977 ZAR | 11.768 ZAR | 2.719 ZAR | 10.018 ZAR | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 4.170 ZAR | 5.314 ZAR | 8.643 ZAR | - | 13.676 ZAR | 20.635 ZAR | 33.501 ZAR | 54.787 ZAR | 46.024 ZAR | 55.059 ZAR | 67.621 ZAR | 60.287 ZAR | 75.911 ZAR | 90.467 ZAR | 95.432 ZAR | 79.611 ZAR | 59.900 ZAR | 58.038 ZAR | 75.444 ZAR | 109.760 ZAR | 125.800 ZAR | 134.207 ZAR | 144.726 ZAR | 142.258 ZAR | 185.731 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | 4.170 ZAR | 5.314 ZAR | 8.643 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | 69.342 ZAR | 63.612 ZAR | 58.238 ZAR | 109.369 ZAR | 115.797 ZAR | 126.303 ZAR | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 47.204 ZAR | 58.676 ZAR | 62.476 ZAR | 65.020 ZAR | 75.493 ZAR | 85.269 ZAR | 82.468 ZAR | 69.342 ZAR | 60.324 ZAR | 56.045 ZAR | 106.902 ZAR | 115.797 ZAR | 122.552 ZAR | 135.885 ZAR | 126.325 ZAR | 156.922 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 79.611 ZAR | 70.280 ZAR | 60.797 ZAR | 76.282 ZAR | 113.776 ZAR | 133.091 ZAR | 137.565 ZAR | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 13.676 ZAR | 20.635 ZAR | 33.501 ZAR | 54.787 ZAR | 46.024 ZAR | 55.059 ZAR | 67.621 ZAR | 60.287 ZAR | 75.911 ZAR | 90.467 ZAR | 95.432 ZAR | 79.611 ZAR | 59.900 ZAR | 58.038 ZAR | 75.444 ZAR | 109.760 ZAR | 125.800 ZAR | 134.207 ZAR | 144.726 ZAR | 142.258 ZAR | 185.731 ZAR | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 23.243 ZAR | 22.842 ZAR | 23.357 ZAR | - | 31.136 ZAR | 76.282 ZAR | 82.085 ZAR | 115.319 ZAR | 110.213 ZAR | 99.727 ZAR | 113.787 ZAR | 121.097 ZAR | 150.910 ZAR | 163.218 ZAR | 218.435 ZAR | 189.089 ZAR | 182.515 ZAR | 186.569 ZAR | 226.867 ZAR | 239.182 ZAR | 239.998 ZAR | 257.674 ZAR | 289.988 ZAR | 288.702 ZAR | 312.492 ZAR | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 27.413 ZAR | 28.156 ZAR | 32.000 ZAR | - | 44.812 ZAR | 96.917 ZAR | 115.586 ZAR | 170.106 ZAR | 156.237 ZAR | 154.786 ZAR | 181.408 ZAR | 181.384 ZAR | 226.821 ZAR | 253.685 ZAR | 313.867 ZAR | 268.700 ZAR | 242.415 ZAR | 244.607 ZAR | 302.311 ZAR | 348.942 ZAR | 365.798 ZAR | 391.881 ZAR | 434.714 ZAR | 430.960 ZAR | 498.223 ZAR | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 4.475 ZAR | 6.169 ZAR | 6.358 ZAR | - | 11.951 ZAR | 19.985 ZAR | 34.970 ZAR | 54.591 ZAR | 54.945 ZAR | 46.717 ZAR | 55.317 ZAR | 55.190 ZAR | 57.984 ZAR | 67.630 ZAR | 89.519 ZAR | 77.726 ZAR | 65.116 ZAR | 72.570 ZAR | 83.839 ZAR | 108.299 ZAR | 127.928 ZAR | 139.874 ZAR | 164.794 ZAR | 149.200 ZAR | 197.533 ZAR | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 6.202 ZAR | 4.042 ZAR | 4.376 ZAR | - | 9.765 ZAR | 34.203 ZAR | 29.114 ZAR | 34.973 ZAR | 28.426 ZAR | 33.995 ZAR | 33.392 ZAR | 33.307 ZAR | 49.066 ZAR | 52.613 ZAR | 72.510 ZAR | 85.743 ZAR | 83.032 ZAR | 83.811 ZAR | 132.372 ZAR | 134.418 ZAR | 122.888 ZAR | 129.664 ZAR | 119.737 ZAR | 143.313 ZAR | 131.123 ZAR | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 10.677 ZAR | 10.211 ZAR | 10.734 ZAR | - | 21.716 ZAR | 54.188 ZAR | 64.084 ZAR | 89.564 ZAR | 83.371 ZAR | 80.712 ZAR | 88.709 ZAR | 88.497 ZAR | 107.050 ZAR | 120.243 ZAR | 162.029 ZAR | 163.469 ZAR | 148.148 ZAR | 156.381 ZAR | 216.211 ZAR | 242.717 ZAR | 250.816 ZAR | 269.538 ZAR | 284.531 ZAR | 292.513 ZAR | 328.656 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | 10.677 ZAR | 10.211 ZAR | 10.734 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | 153.085 ZAR | 161.071 ZAR | 198.824 ZAR | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 82.585 ZAR | 80.041 ZAR | 86.027 ZAR | 93.992 ZAR | 102.214 ZAR | 119.068 ZAR | 163.119 ZAR | 153.085 ZAR | 161.071 ZAR | 198.824 ZAR | 257.012 ZAR | 238.490 ZAR | 258.666 ZAR | 274.003 ZAR | 263.915 ZAR | 308.318 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 163.469 ZAR | 173.821 ZAR | 156.381 ZAR | 216.211 ZAR | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 21.716 ZAR | 54.188 ZAR | 64.084 ZAR | 89.564 ZAR | 83.371 ZAR | 80.712 ZAR | 88.709 ZAR | 88.497 ZAR | 107.050 ZAR | 120.243 ZAR | 162.029 ZAR | 163.469 ZAR | 148.148 ZAR | 156.381 ZAR | 216.211 ZAR | 242.717 ZAR | 250.816 ZAR | 269.538 ZAR | 284.531 ZAR | 292.513 ZAR | 328.656 ZAR | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 16.736 ZAR | 17.945 ZAR | 21.266 ZAR | - | 23.096 ZAR | 42.729 ZAR | 51.502 ZAR | 80.542 ZAR | 72.866 ZAR | 74.074 ZAR | 92.699 ZAR | 92.887 ZAR | 119.771 ZAR | 133.442 ZAR | 151.838 ZAR | 105.231 ZAR | 94.267 ZAR | 88.226 ZAR | 86.100 ZAR | 106.225 ZAR | 114.982 ZAR | 122.343 ZAR | 150.183 ZAR | 138.447 ZAR | 169.567 ZAR | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | 15.916 ZAR | 17.063 ZAR | 19.848 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | 100.859 ZAR | 87.887 ZAR | 82.791 ZAR | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 76.975 ZAR | 78.140 ZAR | 83.545 ZAR | 99.533 ZAR | 115.509 ZAR | 122.702 ZAR | 116.669 ZAR | 100.859 ZAR | 87.887 ZAR | 82.791 ZAR | 98.352 ZAR | 106.973 ZAR | 110.633 ZAR | 125.646 ZAR | 114.206 ZAR | 145.335 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 102.380 ZAR | 108.850 ZAR | 84.799 ZAR | 83.897 ZAR | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 19.716 ZAR | 38.696 ZAR | 47.315 ZAR | 76.386 ZAR | 70.011 ZAR | 71.855 ZAR | 88.897 ZAR | 89.006 ZAR | 114.438 ZAR | 128.517 ZAR | 146.369 ZAR | 102.380 ZAR | 92.773 ZAR | 84.799 ZAR | 83.897 ZAR | 102.873 ZAR | 111.047 ZAR | 116.601 ZAR | 139.205 ZAR | 123.445 ZAR | 144.855 ZAR | - |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 27.413 ZAR | 28.156 ZAR | 32.000 ZAR | - | 44.812 ZAR | 96.917 ZAR | 115.586 ZAR | 170.106 ZAR | 156.237 ZAR | 154.786 ZAR | 181.408 ZAR | 181.384 ZAR | 226.821 ZAR | 253.685 ZAR | 313.867 ZAR | 268.700 ZAR | 242.415 ZAR | 244.607 ZAR | 302.311 ZAR | 348.942 ZAR | 365.798 ZAR | 391.881 ZAR | 434.714 ZAR | 430.960 ZAR | 498.223 ZAR | - |
Quelle: Leeway