Molson Coors Canada Exchangeable (A) Aktie
Marktkapitalisierung
104,48 Mio. €
104,48 Mio. €
Streubesitz
-
KGV
-4,83
Dividende
1,22 €
Dividendenrendite
2,27%
Index-Zuordnung
-
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 2.331 € | 873 € | 2.177 € | 2.556 € | -1.544 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 385 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 769 € | 766 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 675 € | 674 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 642 € | -3.369 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 1.545 € | 188 € | 1.486 € | 1.786 € | -2.270 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 202 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 601 € | 592 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 491 € | 490 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 395 € | -3.554 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 8.734 € | 9.628 € | 10.103 € | 9.816 € | 9.496 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.239 € | -62 € | 1.252 € | 1.503 € | -2.518 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 156 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 560 € | 555 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 331 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 346 € | 266 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 230 € | 124 € | 296 € | 345 € | -338 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 1.006 € | -175 € | 949 € | 1.122 € | -2.140 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 121 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 427 € | 429 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 200 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 288 € | 238 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 2.779 € | 2.638 € | 2.848 € | 2.848 € | 2.936 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 2.564 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 4.038 € | 3.076 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 3.230 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 2.848 € | 2.936 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 24.840 € | 23.230 € | 23.527 € | 23.216 € | 19.803 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 27.619 € | 25.868 € | 26.375 € | 26.064 € | 22.738 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 3.622 € | 3.375 € | 4.093 € | 3.045 € | 5.311 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 10.333 € | 9.578 € | 8.847 € | 9.566 € | 6.885 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 13.955 € | 12.953 € | 12.940 € | 12.612 € | 12.196 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 12.479 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 13.978 € | 13.030 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 13.068 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 12.612 € | 12.196 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 226 € | 239 € | 360 € | 312 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 13.417 € | 12.690 € | 13.196 € | 13.092 € | 10.230 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 13.090 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 13.180 € | 13.441 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 13.345 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 13.092 € | 10.230 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 27.619 € | 25.868 € | 26.375 € | 26.064 € | 22.738 € |
Quelle: Leeway