M&G Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||
| EBITDA in Mio. | 2.391 GBX | 1.888 GBX | -4.514 GBX | 4.273 GBX | 3.191 GBX | 1.095 GBX | -2.583 GBX | 1.291 GBX | 754 GBX | 1.943 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | 598 GBX | 472 GBX | 190 GBX | 522 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 598 GBX | 944 GBX | 32 GBX | 1.538 GBX | 932 GBX | 243 GBX | -1.576 GBX | 340 GBX | 475 GBX | 849 GBX | 506 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | 823 GBX | -569 GBX | 479 GBX | 1.176 GBX | 852 GBX | -485 GBX | 3.626 GBX | 160 GBX | 1.094 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2.282 GBX | 1.841 GBX | -4.616 GBX | 4.165 GBX | 3.063 GBX | 947 GBX | -2.759 GBX | 1.115 GBX | 564 GBX | 1.774 GBX | 923 GBX |
| 1. Quartal | |||||||||||
| 1. Quartal | 570 GBX | 460 GBX | 174 GBX | 496 GBX | 525 GBX | 432 GBX | -772 GBX | 132 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 570 GBX | 920 GBX | 0 GBX | 1.486 GBX | 872 GBX | 176 GBX | -1.662 GBX | 255 GBX | 380 GBX | 765 GBX | 296 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 154 GBX | - | 1.006 GBX | 130 GBX | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | 800 GBX | -542 GBX | 423 GBX | 1.108 GBX | 771 GBX | -575 GBX | 3.535 GBX | 65 GBX | 1.009 GBX | - |
| Finanzergebnis in Mio. | |||||||||||
| Finanzergebnis in Mio. | -25.257 GBX | -20.283 GBX | 2.254 GBX | 3.019 GBX | 1.795 GBX | 3.082 GBX | 1.547 GBX | 10.665 GBX | 11.111 GBX | 20.372 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 2.180 GBX | 1.756 GBX | 597 GBX | 1.727 GBX | 1.660 GBX | 626 GBX | -2.535 GBX | 749 GBX | 145 GBX | 1.310 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | 545 GBX | 439 GBX | 148 GBX | 436 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 545 GBX | 878 GBX | 72 GBX | 1.394 GBX | 700 GBX | 41 GBX | -1.799 GBX | 92 GBX | 198 GBX | 559 GBX | 304 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 260 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | 878 GBX | 89 GBX | 333 GBX | 960 GBX | 585 GBX | -736 GBX | 634 GBX | -53 GBX | 751 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.046 GBX | 682 GBX | -214 GBX | 680 GBX | 463 GBX | 615 GBX | -878 GBX | 440 GBX | 492 GBX | 996 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||
| Ergebnis nach Steuer in Mio. | 1.134 GBX | 1.074 GBX | 33 GBX | 1.120 GBX | 1.138 GBX | 83 GBX | -1.632 GBX | 297 GBX | -360 GBX | 302 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | 284 GBX | 268 GBX | 202 GBX | 266 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | 284 GBX | 537 GBX | 67 GBX | 794 GBX | 824 GBX | -251 GBX | -1.051 GBX | 68 GBX | -62 GBX | 243 GBX | -170 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 370 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | - | 537 GBX | -300 GBX | 271 GBX | 314 GBX | 334 GBX | -581 GBX | 229 GBX | -298 GBX | 59 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||
| Umlaufvermögen in Mio. | 5.056 GBX | 7.351 GBX | 58.434 GBX | 27.646 GBX | 33.689 GBX | 31.959 GBX | 32.448 GBX | 33.200 GBX | 2.506 GBX | 6.020 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | 40.571 GBX | 49.176 GBX | 44.339 GBX | 36.388 GBX | 34.287 GBX | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | 21.097 GBX | 37.249 GBX | 42.770 GBX | 34.921 GBX | 33.201 GBX | 5.400 GBX | 5.354 GBX | 6.464 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 36.990 GBX | 39.604 GBX | 45.450 GBX | 33.628 GBX | 33.634 GBX | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 5.056 GBX | 7.351 GBX | 58.434 GBX | 27.646 GBX | 33.689 GBX | 31.959 GBX | 32.448 GBX | 27.610 GBX | 2.506 GBX | 6.020 GBX | - |
| Anlagevermögen in Mio. | |||||||||||
| Anlagevermögen in Mio. | 156.045 GBX | 201.564 GBX | 153.069 GBX | 186.639 GBX | 183.276 GBX | 185.506 GBX | 157.926 GBX | 184.032 GBX | 181.718 GBX | 184.581 GBX | - |
| Aktiva in Mio. | |||||||||||
| Aktiva in Mio. | 198.300 GBX | 250.637 GBX | 211.503 GBX | 214.285 GBX | 216.965 GBX | 217.465 GBX | 190.374 GBX | 189.622 GBX | 184.224 GBX | 190.601 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||
| kurzfristiges Fremdkapital in Mio. | 1.538 GBX | 966 GBX | 1.329 GBX | 6.251 GBX | 5.664 GBX | 7.312 GBX | 7.726 GBX | 7.017 GBX | 6.406 GBX | 3.128 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||
| langfristiges Fremdkapital in Mio. | 3.644 GBX | 6.085 GBX | 5.677 GBX | 202.903 GBX | 205.716 GBX | 204.808 GBX | 179.818 GBX | 177.422 GBX | 178.431 GBX | 184.285 GBX | - |
| Fremdkapital in Mio. | |||||||||||
| Fremdkapital in Mio. | 190.409 GBX | 241.123 GBX | 202.704 GBX | 209.154 GBX | 211.380 GBX | 212.120 GBX | 187.544 GBX | 185.096 GBX | 180.901 GBX | 187.413 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | 213.192 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | 210.502 GBX | 205.125 GBX | 224.522 GBX | 199.914 GBX | 184.293 GBX | 184.944 GBX | 180.813 GBX | 192.293 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 202.704 GBX | 221.112 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 190.409 GBX | 241.123 GBX | 202.704 GBX | 209.154 GBX | 211.380 GBX | 212.120 GBX | 187.544 GBX | 184.439 GBX | 180.901 GBX | 187.413 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||
| Eigenkapital in Mio. | 7.891 GBX | 9.511 GBX | 8.799 GBX | 5.125 GBX | 5.577 GBX | 5.296 GBX | 2.782 GBX | 4.041 GBX | 3.281 GBX | 3.136 GBX | - |
| 1. Quartal | |||||||||||
| 1. Quartal | - | - | - | 8.498 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||
| 2. Quartal | - | - | - | 8.498 GBX | 5.529 GBX | 5.090 GBX | 3.923 GBX | 4.003 GBX | 3.701 GBX | 3.229 GBX | 2.620 GBX |
| 3. Quartal | |||||||||||
| 3. Quartal | - | - | 8.799 GBX | 5.125 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||
| 4. Quartal | 7.891 GBX | 9.511 GBX | 8.799 GBX | 5.125 GBX | 5.577 GBX | 5.296 GBX | 2.782 GBX | 4.041 GBX | 3.281 GBX | 3.136 GBX | - |
| Passiva in Mio. | |||||||||||
| Passiva in Mio. | 198.300 GBX | 250.637 GBX | 211.503 GBX | 214.285 GBX | 216.965 GBX | 217.465 GBX | 190.374 GBX | 189.622 GBX | 184.224 GBX | 190.601 GBX | - |
Quelle: Leeway