KDX Realty Investment Corporation

KDX Realty Investment Corporation Aktie

WKN: A0ETHP
ISIN: JP3046270009
Marktkapitalisierung Help 3,81 Mrd. ¥
Streubesitz 26,77%
KGV 45,34
Dividende 7.800 ¥
Dividendenrendite 3,68% Help
Index-Zuordnung
-

Fundamentale Kennzahlen KDX Realty Investment Corporation

Gewinn

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Nettogewinn in Mio.  Help
242 ¥ 4.272 ¥ 4.940 ¥ 6.466 ¥ 4.537 ¥ 5.174 ¥ 5.363 ¥ 5.550 ¥ 5.834 ¥ 6.455 ¥ 9.675 ¥ 9.417 ¥ 9.340 ¥ 11.937 ¥ 12.023 ¥ 13.486 ¥ 12.926 ¥ 12.948 ¥ 13.777 ¥ 49.396 ¥ -
Gewinn je Aktie  Help
- - - 8.082 ¥ 4.856 ¥ 4.514 ¥ 2.339 ¥ 2.421 ¥ 2.073 ¥ 1.993 ¥ 2.987 ¥ 2.907 ¥ 2.747 ¥ 3.482 ¥ 3.507 ¥ 3.934 ¥ 3.791 ¥ 3.815 ¥ 3.378 ¥ 12.230 ¥ 8.357 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - - - - - - - 198,5 174,22 77,12 45,34 11,91 19,44
Gewinnwachstum  Help
- - - - -39,92% -7,03% -48,18% 3,49% -14,36% -3,89% 49,87% -2,66% -5,5% 26,74% 0,72% 12,17% -3,65% 0,65% -11,47% 262,08% -31,67%
Gewinnrendite  Help
- - - - - - - - - - - - - - - 0,01% 0,01% 0,01% 0,02% 0,08% 0,05%

Dividende

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Dividende je Aktie  Help
- 6.803 ¥ 7.668 ¥ 6.948 ¥ 5.376 ¥ 14.704 ¥ 4.740 ¥ 4.748 ¥ 4.735 ¥ 5.356 ¥ 5.252 ¥ 5.775 ¥ 6.365 ¥ 6.794 ¥ 7.013 ¥ 7.692 ¥ 7.000 ¥ 7.446 ¥ 7.800 ¥ 8.075 ¥ 8.332 ¥
Dividendenrendite  Help
- 3,68% 4,22% 15,79% 7,13% 17,28% 7,45% 5,33% 3,87% 3,49% 3,48% 3,7% 3,93% 3,7% 4,18% 4,44% 3,89% 4,66% 4,87% 5,43% 5,02%
Dividendenausschüttung in Mio.  Help
- 1.339 ¥ 4.268 ¥ 6.130 ¥ 5.555 ¥ 4.667 ¥ 4.851 ¥ 5.429 ¥ 5.442 ¥ 5.869 ¥ 8.171 ¥ 8.504 ¥ 9.351 ¥ 10.309 ¥ 11.645 ¥ 12.019 ¥ 13.184 ¥ 11.998 ¥ 12.633 ¥ 29.459 ¥ -
Ausschüttungsquote  Help
- - - 0,86% 1,11% 3,26% 2,03% 1,96% 2,28% 2,69% 1,76% 1,99% 2,32% 1,95% 2% 1,96% 1,85% 1,95% 2,31% 0,66% -

Cashflow

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Cashflow je Aktie  Help
- - - 56.779 ¥ 13.248 ¥ 9.430 ¥ 5.663 ¥ 5.620 ¥ 4.907 ¥ 5.426 ¥ 8.517 ¥ 8.867 ¥ 11.404 ¥ 9.611 ¥ 6.179 ¥ 7.146 ¥ 6.122 ¥ 6.158 ¥ 5.365 ¥ 14.128 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - - - - - - - 109,28 107,88 47,78 28,54 10,31 -
Operativer Cashflow in Mio.  Help
104 ¥ 7.424 ¥ 10.131 ¥ 45.423 ¥ 12.377 ¥ 10.808 ¥ 12.981 ¥ 12.884 ¥ 13.805 ¥ 17.575 ¥ 27.586 ¥ 28.721 ¥ 38.769 ¥ 32.946 ¥ 21.183 ¥ 24.497 ¥ 20.875 ¥ 20.899 ¥ 21.884 ¥ 57.061 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
73.285 ¥ 76.106 ¥ 45.264 ¥ 17.120 ¥ -7.085 ¥ 8.785 ¥ 17.420 ¥ 24.191 ¥ 4.519 ¥ 60.495 ¥ 7.696 ¥ -4.517 ¥ -7.874 ¥ 7.856 ¥ -9.660 ¥ 4.663 ¥ -16.201 ¥ 1.192 ¥ -12.633 ¥ -5.852 ¥ -
Cashflow aus Investitionen in Mio.  Help
-69.098 ¥ -79.643 ¥ -52.241 ¥ -62.171 ¥ -6.037 ¥ -15.184 ¥ -27.918 ¥ -43.900 ¥ -17.877 ¥ -74.813 ¥ -27.728 ¥ -26.128 ¥ -22.096 ¥ -46.156 ¥ -11.192 ¥ -26.339 ¥ -2.160 ¥ -20.122 ¥ -676 ¥ -73.682 ¥ -
Free Cashflow in Mio.  Help
-71.076 ¥ -74.933 ¥ -44.783 ¥ -18.308 ¥ 7.342 ¥ -5.800 ¥ -16.053 ¥ -31.856 ¥ -4.146 ¥ -57.630 ¥ -4.037 ¥ 2.144 ¥ 16.773 ¥ -14.578 ¥ 9.496 ¥ -2.897 ¥ 18.522 ¥ -1.158 ¥ 20.045 ¥ -18.141 ¥ -

Sales

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
1.196 ¥ 11.066 ¥ 14.459 ¥ 52.856 ¥ 16.126 ¥ 16.426 ¥ 17.181 ¥ 19.304 ¥ 19.686 ¥ 23.823 ¥ 27.871 ¥ 27.854 ¥ 28.941 ¥ 30.244 ¥ 30.240 ¥ 31.987 ¥ 31.330 ¥ 32.157 ¥ 33.946 ¥ 78.061 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
612 ¥ - 6.387 ¥ 8.859 ¥ 7.937 ¥ 8.830 ¥ 9.452 ¥ 10.045 ¥ 10.101 ¥ 10.878 ¥ 14.371 ¥ 13.800 ¥ 13.467 ¥ 16.160 ¥ 16.268 ¥ 17.891 ¥ 17.196 ¥ 17.140 ¥ 18.274 ¥ 47.337 ¥ -
Umsatz je Aktie  Help
- - - 66.070 ¥ 17.262 ¥ 14.331 ¥ 7.495 ¥ 8.421 ¥ 6.997 ¥ 7.355 ¥ 8.605 ¥ 8.599 ¥ 8.513 ¥ 8.822 ¥ 8.821 ¥ 9.331 ¥ 9.187 ¥ 9.476 ¥ 8.322 ¥ 19.327 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - - - - - - - 83,69 71,88 31,05 18,4 7,53 -
Umsatzwachstum  Help
- 825,23% 30,66% 265,56% -69,49% 1,86% 4,6% 12,35% 1,98% 21,01% 16,99% -0,06% 3,9% 4,5% -0,01% 5,78% -2,05% 2,64% 5,56% 129,95% -
Umsatzquote  Help
- - - - - - - - - - - - - - - 1,19% 1,39% 3,22% 5,43% 13,27% -

Buchwert

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Buchwert je Aktie  Help
- - - 160.109 ¥ 136.017 ¥ 118.419 ¥ 65.552 ¥ 65.604 ¥ 53.594 ¥ 55.832 ¥ 65.424 ¥ 65.705 ¥ 62.613 ¥ 66.892 ¥ 66.881 ¥ 67.287 ¥ 67.606 ¥ 67.644 ¥ 56.760 ¥ 157.430 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - - - - - 11,61 9,77 4,35 2,7 0,92 -

Bilanz

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Bilanzsumme in Mio.  Help
77.325 ¥ 160.314 ¥ 213.764 ¥ 239.649 ¥ 236.320 ¥ 251.080 ¥ 274.973 ¥ 306.735 ¥ 316.753 ¥ 388.170 ¥ 407.217 ¥ 413.032 ¥ 414.934 ¥ 437.221 ¥ 439.773 ¥ 459.720 ¥ 456.328 ¥ 473.013 ¥ 475.368 ¥ 1.241.983 ¥ -
Eigenkapitalquote  Help
57,58% 56,72% 59,77% 53,45% 53,77% 54,06% 54,65% 49,03% 47,6% 46,59% 52,04% 51,53% 51,3% 52,45% 52,14% 50,18% 50,52% 48,53% 48,7% 51,2% -
Verschuldungsgrad  Help
73,66% 76,3% 67,31% 87,1% 85,98% 84,98% 82,98% 103,96% 110,07% 114,64% 92,16% 94,07% 94,94% 90,67% 91,81% 99,3% 97,93% 106,05% 105,32% 95,32% -
Fremdkapitalquote  Help
42,42% 43,28% 40,23% 46,55% 46,23% 45,94% 45,35% 50,97% 52,4% 53,41% 47,96% 48,47% 48,7% 47,55% 47,86% 49,82% 49,48% 51,47% 51,3% 48,8% -
Working Capital in Mio.  Help
- - - - - - - - - - - - 195 ¥ 1.019 ¥ -2.248 ¥ -12.112 ¥ -4.107 ¥ 12.556 ¥ 3.628 ¥ -23.576 ¥ -
CapEx (Investitionen)  Help
71.180 ¥ 82.358 ¥ 54.914 ¥ 63.731 ¥ 5.034 ¥ 16.608 ¥ 29.034 ¥ 44.740 ¥ 17.950 ¥ 75.205 ¥ 31.624 ¥ 26.577 ¥ 21.996 ¥ 47.524 ¥ 11.688 ¥ 27.394 ¥ 2.353 ¥ 22.058 ¥ 1.839 ¥ 75.202 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - 40% 55% 101% - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - 40% 56% 103% - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - 70% 88% 162% - - -
Deckungsgrad A  Help
- 60,59% 63,5% 56,63% 56,97% 57,87% 58,61% 51,03% 49,48% 48,84% 55,16% 54,31% 55,33% 55,7% 55,4% 53,51% 54,22% 52,13% 53,32% 53,76% -
Deckungsgrad B  Help
- 106,24% 92,33% 91,89% 86,53% 86,67% 101,83% 88,65% 90,67% 86,33% 94,17% 92,82% 95,25% 95,36% 94,37% 92,07% 93,87% 97,63% 95,55% 94,2% -
Deckungsgrad C  Help
- - - - - - - - 88,62% 83,91% 91,99% 90,61% 92,86% 92,86% 91,82% 89,55% 91,39% 95,07% - - -

Marktkapitalisierung

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Aktien im Umlauf in Mio.  Help
- - - 1 1 1 2 2 3 3 3 3 3 3 3 3 3 3 4 4 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - 2.677.008 ¥ 2.251.990 ¥ 998.493 ¥ 624.600 ¥ 588.073 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - 83,69 71,88 31,05 18,4 7,53 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - 173 151,66 67,43 39,9 14,15 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - 132,91 114,52 50,69 29,62 11,43 -

Rentabilität

Fiskaljahr (Ende: April) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Eigenkapitalrendite  Help
0,54% 4,7% 3,87% 5,05% 3,57% 3,81% 3,57% 3,69% 3,87% 3,57% 4,57% 4,42% 4,39% 5,21% 5,24% 5,85% 5,61% 5,64% 5,95% 7,77% -
Umsatzrendite  Help
20,25% 38,6% 34,17% 12,23% 28,13% 31,5% 31,21% 28,75% 29,63% 27,1% 34,71% 33,81% 32,27% 39,47% 39,76% 42,16% 41,26% 40,26% 40,59% 63,28% -
Gesamtkapitalrendite  Help
0,31% 2,66% 2,31% 2,7% 1,92% 2,06% 1,95% 1,81% 1,84% 1,66% 2,38% 2,28% 2,25% 2,73% 2,73% 2,93% 2,83% 2,74% 2,9% 3,98% -
Arbeitsintensität  Help
- 6% 6% 6% 6% 7% 7% 4% 4% 5% 6% 5% 7% 6% 6% 6% 7% 7% 9% 5% -
Anlagenintensität  Help
- 94% 94% 94% 94% 93% 93% 96% 96% 95% 94% 95% 93% 94% 94% 94% 93% 93% 91% 95% -
Quelle: Leeway