Japan Prime Realty Investment

Japan Prime Realty Investment Aktie

Investor Relations Website
WKN: 662738
ISIN: JP3040890000
Marktkapitalisierung Help 2,23 Mrd. ¥
Streubesitz 29,7%
KGV 18,7
Dividende 200.000 ¥
Dividendenrendite 61,31% Help
Index-Zuordnung
-

Fundamentale Kennzahlen Japan Prime Realty Investment

Gewinn

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
- - - 6.774 ¥ 7.093 ¥ 8.542 ¥ 8.884 ¥ 6.665 ¥ 9.003 ¥ 8.211 ¥ 9.622 ¥ 9.929 ¥ 10.312 ¥ 11.353 ¥ 11.646 ¥ 13.020 ¥ 13.352 ¥ 14.131 ¥ 15.117 ¥ 16.014 ¥ 17.077 ¥ 15.456 ¥ 16.321 ¥ 19.776 ¥ -
Gewinn je Aktie  Help
- - - - - - - 7.634 ¥ 10.313 ¥ 9.406 ¥ 11.022 ¥ 11.373 ¥ 11.812 ¥ 13.004 ¥ 13.340 ¥ 14.101 ¥ 14.466 ¥ 15.310 ¥ 15.774 ¥ 16.710 ¥ 17.125 ¥ 15.499 ¥ 16.367 ¥ 4.999 ¥ 4.655 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - 6,32 6,06 4,67 5,44 7,21 8,56 7,71 8,37 6,17 7 7,58 5,3 5,82 5,26 5,5 4,68 20,74 21,15
Gewinnwachstum  Help
- - - - - - - - 35,09% -8,8% 17,19% 3,18% 3,86% 10,1% 2,58% 5,71% 2,58% 5,83% 3,04% 5,93% 2,48% -9,49% 5,6% -69,46% -6,88%
Gewinnrendite  Help
- - - - - - - 0,16% 0,17% 0,21% 0,18% 0,14% 0,12% 0,13% 0,12% 0,16% 0,14% 0,13% 0,19% 0,17% 0,19% 0,18% 0,21% 0,05% 0,05%

Dividende

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - 3.346 ¥ 3.417 ¥ 3.554 ¥ 2.666 ¥ 3.113 ¥ 2.872 ¥ 3.131 ¥ 3.009 ¥ 3.125 ¥ 3.252 ¥ 3.451 ¥ 3.609 ¥ 3.643 ¥ 3.718 ¥ 3.836 ¥ 3.802 ¥ 3.888 ¥ 3.800 ¥ 3.884 ¥ 4.119 ¥ 4.250 ¥
Dividendenrendite  Help
- - - - 3,41% 2,88% 5,43% 5,87% 5,56% 5,62% 5,24% 3,99% 3,15% 3,19% 3,12% 3,75% 3,47% 3,04% 4,55% 3,59% 3,96% 4,26% 4,77% 4,09% 4,2%
Dividendenausschüttung in Mio.  Help
- - 5.073 ¥ 6.243 ¥ 6.844 ¥ 8.006 ¥ 8.623 ¥ 6.763 ¥ 9.170 ¥ 8.070 ¥ 8.798 ¥ 9.999 ¥ 10.029 ¥ 10.839 ¥ 11.352 ¥ 12.048 ¥ 13.321 ¥ 13.572 ¥ 14.193 ¥ 14.762 ¥ 15.012 ¥ 15.305 ¥ 15.156 ¥ 15.827 ¥ -
Ausschüttungsquote  Help
- - - - - - - 0,35% 0,3% 0,31% 0,28% 0,26% 0,26% 0,25% 0,26% 0,26% 0,25% 0,24% 0,24% 0,23% 0,23% 0,25% 0,24% 0,82% -

Cashflow

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - - - - 25.564 ¥ 19.992 ¥ 13.995 ¥ 15.448 ¥ 16.617 ¥ 16.854 ¥ 16.892 ¥ 17.492 ¥ 25.151 ¥ 18.793 ¥ 25.905 ¥ 21.256 ¥ 31.978 ¥ 29.555 ¥ 22.408 ¥ 40.105 ¥ 8.593 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - 1,89 3,12 3,14 3,88 4,93 6 5,93 6,38 3,46 5,39 4,48 3,93 3,04 3,05 3,8 1,91 12,06 -
Operativer Cashflow in Mio.  Help
- - 7.975 ¥ 19.967 ¥ 10.377 ¥ 18.924 ¥ 16.265 ¥ 22.317 ¥ 17.453 ¥ 12.218 ¥ 13.486 ¥ 14.507 ¥ 14.713 ¥ 14.747 ¥ 15.271 ¥ 23.222 ¥ 17.346 ¥ 23.911 ¥ 20.370 ¥ 30.644 ¥ 29.472 ¥ 22.345 ¥ 39.992 ¥ 33.994 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
- - 35.274 ¥ 17.975 ¥ 11.613 ¥ 23.417 ¥ 20.926 ¥ 14.854 ¥ 18.335 ¥ -9.030 ¥ 29.311 ¥ 1.151 ¥ -10.873 ¥ -7.221 ¥ -11.684 ¥ 14.432 ¥ -13.623 ¥ -9.612 ¥ 13.429 ¥ -4.450 ¥ -5.166 ¥ -12.805 ¥ 9.844 ¥ 4.175 ¥ -
Cashflow aus Investitionen in Mio.  Help
- - -41.581 ¥ -32.810 ¥ -21.250 ¥ -35.694 ¥ -33.921 ¥ -43.459 ¥ -36.043 ¥ -4.432 ¥ -49.578 ¥ -14.019 ¥ -2.134 ¥ -5.534 ¥ -2.236 ¥ -32.976 ¥ -1.634 ¥ -11.580 ¥ -30.177 ¥ -32.044 ¥ -14.348 ¥ -15.234 ¥ -39.667 ¥ -59.823 ¥ -
Free Cashflow in Mio.  Help
- - -1.461 ¥ -2.169 ¥ -10.767 ¥ -18.060 ¥ -16.529 ¥ -22.467 ¥ -16.573 ¥ 7.649 ¥ -37.499 ¥ -354 ¥ 12.614 ¥ 8.731 ¥ 13.094 ¥ 1.493 ¥ 15.743 ¥ 11.902 ¥ -12.233 ¥ -1.103 ¥ 15.131 ¥ 6.592 ¥ -284 ¥ -22.840 ¥ -

Sales

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
4.981 ¥ 11.680 ¥ 14.552 ¥ 17.104 ¥ 17.735 ¥ 20.535 ¥ 22.130 ¥ 25.824 ¥ 24.185 ¥ 23.302 ¥ 25.309 ¥ 26.870 ¥ 27.637 ¥ 28.357 ¥ 28.351 ¥ 30.224 ¥ 30.346 ¥ 32.108 ¥ 33.493 ¥ 35.559 ¥ 37.098 ¥ 35.585 ¥ 37.225 ¥ 52.654 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
- - - - - - - 13.659 ¥ 13.679 ¥ 12.649 ¥ 14.572 ¥ 14.127 ¥ 14.304 ¥ 14.958 ¥ 14.124 ¥ 15.641 ¥ 15.319 ¥ 17.219 ¥ 18.446 ¥ 19.471 ¥ 20.740 ¥ 17.491 ¥ 18.595 ¥ 18.758 ¥ -
Umsatz je Aktie  Help
- - - - - - - 29.581 ¥ 27.703 ¥ 26.692 ¥ 28.991 ¥ 30.779 ¥ 31.658 ¥ 32.482 ¥ 32.476 ¥ 32.734 ¥ 32.877 ¥ 34.786 ¥ 34.951 ¥ 37.106 ¥ 37.202 ¥ 35.685 ¥ 37.330 ¥ 13.310 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - 1,63 2,25 1,65 2,07 2,66 3,19 3,09 3,44 2,66 3,08 3,34 2,39 2,62 2,42 2,39 2,05 7,79 -
Umsatzwachstum  Help
- 134,49% 24,59% 17,54% 3,69% 15,79% 7,77% 16,69% -6,35% -3,65% 8,61% 6,17% 2,85% 2,61% -0,02% 6,6% 0,4% 5,81% 4,32% 6,17% 4,33% -4,08% 4,61% 41,45% -
Umsatzquote  Help
- - - - - - - 61,28% 44,36% 60,75% 48,37% 37,54% 31,32% 32,41% 29,08% 37,61% 32,47% 29,97% 41,84% 38,18% 41,33% 41,88% 48,78% 12,84% -

Buchwert

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - - - - 184.489 ¥ 201.034 ¥ 201.192 ¥ 225.852 ¥ 225.768 ¥ 226.092 ¥ 247.696 ¥ 247.863 ¥ 258.433 ¥ 258.546 ¥ 259.230 ¥ 267.557 ¥ 268.861 ¥ 274.372 ¥ 274.521 ¥ 275.689 ¥ 72.110 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - 0,26 0,31 0,22 0,27 0,36 0,45 0,4 0,45 0,34 0,39 0,45 0,31 0,36 0,33 0,31 0,28 1,44 -

Bilanz

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
106.578 ¥ 156.576 ¥ 198.674 ¥ 225.882 ¥ 244.692 ¥ 278.842 ¥ 309.253 ¥ 332.380 ¥ 360.905 ¥ 360.699 ¥ 401.984 ¥ 413.974 ¥ 414.092 ¥ 418.740 ¥ 418.738 ¥ 446.068 ¥ 446.297 ¥ 453.468 ¥ 484.574 ¥ 495.615 ¥ 507.655 ¥ 510.803 ¥ 538.271 ¥ 562.640 ¥ -
Eigenkapitalquote  Help
55,34% 58,49% 46,3% 52,61% 48,66% 57,7% 52,11% 48,46% 48,63% 48,69% 49,05% 47,61% 47,67% 51,64% 51,68% 53,49% 53,47% 52,76% 52,91% 51,99% 53,9% 53,59% 51,07% 50,7% -
Verschuldungsgrad  Help
80,69% 70,97% 115,99% 90,09% 105,5% 73,31% 91,89% 106,37% 105,64% 105,36% 103,88% 110,04% 109,8% 93,65% 93,52% 86,94% 87,02% 89,52% 88,99% 92,36% 85,54% 86,59% 95,79% 97,23% -
Fremdkapitalquote  Help
44,66% 41,51% 53,7% 47,39% 51,34% 42,3% 47,89% 51,54% 51,37% 51,31% 50,95% 52,39% 52,33% 48,36% 48,32% 46,51% 46,53% 47,24% 47,09% 48,01% 46,1% 46,41% 48,93% 49,3% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - 4.263 ¥ 8.133 ¥ 8.656 ¥ 8.445 ¥ -1.354 ¥ 15.737 ¥ 10.182 ¥ 10.870 ¥ -1.638 ¥ -
CapEx (Investitionen)  Help
- - 9.436 ¥ 22.136 ¥ 21.145 ¥ 36.984 ¥ 32.794 ¥ 44.784 ¥ 34.025 ¥ 4.569 ¥ 50.985 ¥ 14.861 ¥ 2.100 ¥ 6.016 ¥ 1.102 ¥ 19.520 ¥ 1.219 ¥ 12.009 ¥ 32.602 ¥ 31.747 ¥ 14.342 ¥ 15.754 ¥ 40.276 ¥ 56.834 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - 86% 60% 109% - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - 87% 61% 110% - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - 125% 95% 110% - - - -
Deckungsgrad A  Help
- - - - 54,18% 65,15% 58,74% 53,03% 52,78% 52,66% 51,71% 50,3% 50,57% 55,03% - - - 57,62% 57,91% 56,1% 59,3% 58,23% 56,41% 53,48% -
Deckungsgrad B  Help
- - - - 91,71% 101,46% 95,95% 92,83% 89,17% 89,84% 91,04% 91,52% 91,13% 93,2% - - - 96,87% 96,46% 94,51% 98,29% 97,03% 97,13% 92,57% -
Deckungsgrad C  Help
- - - - - - - - - - - 88,79% 88,54% 93,2% - - - 93,95% 93,73% 91,93% 98,29% 97,06% - - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - - - - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 -
Marktkapitalisierung in Mio.  Help
- - - - - - - 42.140 ¥ 54.523 ¥ 38.360 ¥ 52.329 ¥ 71.574 ¥ 88.229 ¥ 87.487 ¥ 97.480 ¥ 80.353 ¥ 93.451 ¥ 107.142 ¥ 80.053 ¥ 93.125 ¥ 89.770 ¥ 84.961 ¥ 76.311 ¥ 410.103 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - 1,63 2,25 1,65 2,07 2,66 3,19 3,09 3,44 2,66 3,08 3,34 2,39 2,62 2,42 2,39 2,05 7,79 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - 4,63 6,08 4,67 3,98 5,61 8,6 6,47 7,11 5,28 6,27 6,85 4,84 5,35 4,82 4,99 4,22 18,81 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - 3,3 4,26 3,21 3,12 4,34 6,33 5,07 5,47 4,2 4,97 5,95 3,87 4,3 3,97 4,02 3,4 15,68 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2015/2016 2016/2017 2017/2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
- - - 5,7% 5,96% 5,31% 5,51% 4,14% 5,13% 4,67% 4,88% 5,04% 5,22% 5,25% 5,38% 5,46% 5,6% 5,91% 5,9% 6,22% 6,24% 5,65% 5,94% 6,93% -
Umsatzrendite  Help
- - - 39,6% 39,99% 41,6% 40,14% 25,81% 37,23% 35,24% 38,02% 36,95% 37,31% 40,03% 41,08% 43,08% 44% 44,01% 45,13% 45,03% 46,03% 43,43% 43,85% 37,56% -
Gesamtkapitalrendite  Help
- - - 3% 2,9% 3,06% 2,87% 2,01% 2,49% 2,28% 2,39% 2,4% 2,49% 2,71% 2,78% 2,92% 2,99% 3,12% 3,12% 3,23% 3,36% 3,03% 3,03% 3,51% -
Arbeitsintensität  Help
- - - - 10% 11% 11% 9% 8% 8% 5% 5% 6% 6% 6% 7% 8% 8% 9% 7% 9% 8% 9% 5% -
Anlagenintensität  Help
- - - - 90% 89% 89% 91% 92% 92% 95% 95% 94% 94% - - - 92% 91% 93% 91% 92% 91% 95% -
Quelle: Leeway