Integral Corporation Aktie
Marktkapitalisierung
535,12 Mio. ¥
535,12 Mio. ¥
Streubesitz
20,64%
KGV
18,92
Dividende
37 ¥
Dividendenrendite
1,16%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | - | 1.953 ¥ | 3.188 ¥ | 11.185 ¥ | 26.447 ¥ | 9.914 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | 2.258 ¥ | 529 ¥ | 3.722 ¥ | 208 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | 4.605 ¥ | 4.650 ¥ | 3.286 ¥ | 2.955 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 413 ¥ | 293 ¥ | 6.759 ¥ | 2.956 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 2.109 ¥ | 5.712 ¥ | 12.607 ¥ | 3.653 ¥ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | - | 1.769 ¥ | 3.003 ¥ | 11.000 ¥ | 26.242 ¥ | 9.559 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | 2.257 ¥ | 483 ¥ | 3.676 ¥ | 122 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | 4.605 ¥ | 4.604 ¥ | 3.240 ¥ | 2.865 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 367 ¥ | 245 ¥ | 6.713 ¥ | 2.866 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 2.063 ¥ | 5.666 ¥ | 12.540 ¥ | 3.564 ¥ |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | - | 1.511 ¥ | 1.036 ¥ | -2.702 ¥ | -4.196 ¥ | -4.674 ¥ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | 1.681 ¥ | 2.913 ¥ | 10.919 ¥ | 25.985 ¥ | 9.264 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | 2.237 ¥ | 463 ¥ | 3.643 ¥ | 30 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | 4.584 ¥ | 4.583 ¥ | 3.165 ¥ | 2.863 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 342 ¥ | 225 ¥ | 6.641 ¥ | 2.881 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 2.041 ¥ | 5.648 ¥ | 12.536 ¥ | 3.490 ¥ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | 508 ¥ | 892 ¥ | 3.345 ¥ | 7.879 ¥ | 3.190 ¥ |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | - | 1.173 ¥ | 2.021 ¥ | 7.574 ¥ | 18.106 ¥ | 6.077 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | 1.546 ¥ | 319 ¥ | 2.521 ¥ | -273 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | 3.189 ¥ | 3.189 ¥ | 2.214 ¥ | 1.974 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 229 ¥ | 146 ¥ | 4.607 ¥ | 1.950 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 1.432 ¥ | 3.920 ¥ | 8.762 ¥ | 2.426 ¥ |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 2.676 ¥ | 2.540 ¥ | 2.719 ¥ | 19.230 ¥ | 33.070 ¥ | 24.431 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | 3.676 ¥ | 19.260 ¥ | 19.592 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 3.676 ¥ | 16.452 ¥ | 23.871 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 15.941 ¥ | 21.120 ¥ | 20.499 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 2.719 ¥ | 19.230 ¥ | 33.070 ¥ | 24.431 ¥ |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 26.536 ¥ | 29.580 ¥ | 32.200 ¥ | 37.067 ¥ | 45.980 ¥ | 58.872 ¥ |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 29.212 ¥ | 32.120 ¥ | 34.919 ¥ | 56.297 ¥ | 79.050 ¥ | 83.303 ¥ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 4.933 ¥ | 5.877 ¥ | 7.050 ¥ | 7.519 ¥ | 8.195 ¥ | 1.529 ¥ |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 8.096 ¥ | 8.886 ¥ | 8.463 ¥ | 8.913 ¥ | 13.222 ¥ | 19.344 ¥ |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 13.029 ¥ | 14.763 ¥ | 15.513 ¥ | 16.432 ¥ | 21.417 ¥ | 20.873 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | 17.048 ¥ | 18.280 ¥ | 16.868 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 17.048 ¥ | 15.338 ¥ | 16.939 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 16.839 ¥ | 17.141 ¥ | 19.407 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 15.513 ¥ | 16.432 ¥ | 21.417 ¥ | 20.873 ¥ |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | - | 0 ¥ | 0 ¥ | 0 ¥ | 9 ¥ | 5 ¥ |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 16.183 ¥ | 17.357 ¥ | 19.406 ¥ | 39.865 ¥ | 57.624 ¥ | 62.423 ¥ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | 22.914 ¥ | 42.398 ¥ | 56.636 ¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 22.914 ¥ | 44.621 ¥ | 58.616 ¥ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 34.443 ¥ | 48.830 ¥ | 59.993 ¥ |
| 4. Quartal | ||||||
| 4. Quartal | - | - | 19.406 ¥ | 39.865 ¥ | 57.624 ¥ | 62.423 ¥ |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 29.212 ¥ | 32.120 ¥ | 34.919 ¥ | 56.297 ¥ | 79.050 ¥ | 83.303 ¥ |
Quelle: Leeway