Industrial and Commercial Bank of China (H) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||
| EBITDA in Mio. | 6.680 € | 42.320 € | 62.933 € | 72.513 € | 81.099 € | 122.425 € | 152.731 € | 177.497 € | 226.715 € | 283.349 € | 320.816 € | 351.607 € | 376.190 € | 379.622 € | 383.963 € | 17.022 € | 19.447 € | 419.196 € | 420.000 € | 454.340 € | 441.707 € | 507.424 € | 523.097 € | 434.885 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 30.223 € | 45.462 € | 47.688 € | 57.292 € | 72.665 € | 82.821 € | 91.573 € | 99.100 € | 100.888 € | 101.206 € | 101.853 € | 104.501 € | 105.972 € | 106.601 € | 245.821 € | 270.756 € | 105.980 € | 158.474 € | 107.927 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 32.686 € | 42.472 € | 43.143 € | 59.010 € | 76.256 € | 83.332 € | 93.802 € | 102.011 € | 101.473 € | 102.274 € | 102.832 € | 101.940 € | 105.568 € | 81.744 € | 306.850 € | 307.058 € | 96.699 € | 158.791 € | 108.049 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 16.941 € | 35.161 € | 38.128 € | 46.890 € | 56.978 € | 71.736 € | 82.353 € | 88.965 € | 97.853 € | 99.877 € | 95.954 € | 96.747 € | 98.965 € | 103.728 € | 94.283 € | 234.218 € | 253.590 € | 170.642 € | 119.175 € | 118.101 € |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 15.571 € | 24.355 € | 26.669 € | 39.776 € | 53.435 € | 62.692 € | 72.310 € | 77.267 € | 77.226 € | 77.384 € | 81.682 € | 78.829 € | 85.407 € | 78.474 € | 107.719 € | 118.407 € | 110.058 € | 303.640 € | 119.591 € | 113.662 € |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 6.680 € | 33.666 € | 53.956 € | 62.412 € | 70.904 € | 114.380 € | 144.916 € | 166.497 € | 214.557 € | 272.131 € | 308.528 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 389.269 € | 390.347 € | 423.021 € | 422.010 € | 487.000 € | 488.559 € | 413.482 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 27.767 € | 43.511 € | 45.488 € | 53.937 € | 69.949 € | 79.791 € | 88.268 € | 95.498 € | 96.886 € | 97.782 € | 0 € | 0 € | 102.930 € | 106.601 € | 107.853 € | 110.594 € | 105.980 € | 150.247 € | 147.719 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 30.290 € | 40.552 € | 39.889 € | 56.317 € | 72.302 € | 80.340 € | 90.443 € | 98.311 € | 97.387 € | 96.854 € | 0 € | 0 € | 104.939 € | 81.744 € | 99.181 € | 97.487 € | 96.699 € | 150.100 € | 80.037 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 32.807 € | 36.174 € | 42.971 € | 55.491 € | 69.970 € | 79.600 € | 85.700 € | 94.031 € | 95.718 € | 94.554 € | 0 € | 0 € | 103.439 € | 94.283 € | 107.974 € | 113.408 € | 169.106 € | 111.218 € | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 23.516 € | 24.679 € | 38.149 € | 48.812 € | 59.910 € | 68.797 € | 73.810 € | 73.297 € | 72.655 € | 0 € | 0 € | 0 € | 78.474 € | 107.719 € | 108.013 € | 100.521 € | 11.766 € | 109.928 € | 104.220 € |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||
| Finanzergebnis in Mio. | 81.771 € | 54.215 € | 55.337 € | 70.712 € | 75.888 € | 103.566 € | 110.699 € | 120.241 € | 138.346 € | 173.093 € | 195.742 € | 202.538 € | 216.636 € | 219.216 € | 227.682 € | 236.891 € | 241.008 € | 285.639 € | 288.615 € | 316.575 € | 315.192 € | 416.082 € | 171.828 € | 257.685 € |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 6.902 € | 33.786 € | 54.311 € | 62.876 € | 71.521 € | 115.114 € | 145.301 € | 167.248 € | 215.426 € | 272.311 € | 308.687 € | 338.537 € | 361.612 € | 363.235 € | 363.279 € | 364.641 € | 372.413 € | 391.789 € | 392.126 € | 424.899 € | 422.565 € | 421.966 € | 421.827 € | 424.435 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 27.953 € | 43.680 € | 45.624 € | 54.115 € | 69.998 € | 79.828 € | 88.338 € | 95.657 € | 97.019 € | 97.922 € | 98.796 € | 101.646 € | 103.567 € | 107.120 € | 108.420 € | 111.090 € | 106.586 € | 102.455 € | 99.610 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 30.458 € | 40.731 € | 40.053 € | 56.501 € | 72.347 € | 80.384 € | 90.503 € | 98.433 € | 97.659 € | 97.153 € | 97.702 € | 95.570 € | 105.642 € | 82.231 € | 99.650 € | 98.055 € | 97.069 € | 94.729 € | 99.398 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 17.099 € | 33.028 € | 36.173 € | 43.196 € | 55.708 € | 70.014 € | 79.628 € | 85.808 € | 94.141 € | 95.843 € | 94.791 € | 96.261 € | 99.307 € | 103.945 € | 94.775 € | 108.447 € | 113.032 € | 110.590 € | 111.218 € | 119.572 € |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 15.787 € | 23.675 € | 24.717 € | 38.375 € | 49.102 € | 59.952 € | 68.847 € | 73.888 € | 73.381 € | 72.714 € | 73.413 € | 71.882 € | 75.890 € | 78.635 € | 108.000 € | 108.382 € | 100.388 € | 107.721 € | 113.425 € | 105.772 € |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 153 € | 11.292 € | 23.193 € | 25.007 € | 22.185 € | 33.124 € | 34.150 € | 37.898 € | 49.401 € | 63.866 € | 69.996 € | 75.572 € | 85.326 € | 85.515 € | 84.173 € | 77.190 € | 73.690 € | 78.428 € | 74.441 € | 74.683 € | 61.527 € | 56.850 € | 54.881 € | 53.669 € |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 6.527 € | 22.374 € | 30.763 € | 37.405 € | 48.819 € | 81.256 € | 110.766 € | 128.599 € | 165.156 € | 208.265 € | 238.532 € | 262.649 € | 275.811 € | 277.131 € | 278.249 € | 286.049 € | 297.676 € | 312.224 € | 315.906 € | 348.338 € | 360.483 € | 363.993 € | 365.863 € | 368.562 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 18.706 € | 33.113 € | 35.153 € | 41.547 € | 53.787 € | 61.335 € | 68.743 € | 73.302 € | 74.324 € | 74.764 € | 75.786 € | 78.802 € | 82.005 € | 84.494 € | 85.730 € | 90.633 € | 90.164 € | 87.653 € | 84.156 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 22.138 € | 31.418 € | 31.160 € | 43.056 € | 55.694 € | 61.825 € | 69.604 € | 74.798 € | 74.697 € | 75.453 € | 77.209 € | 81.640 € | 85.926 € | 64.296 € | 77.743 € | 80.873 € | 83.580 € | 82.814 € | 83.947 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 12.777 € | 22.463 € | 28.199 € | 33.595 € | 42.613 € | 54.359 € | 62.442 € | 67.186 € | 72.364 € | 72.740 € | 72.575 € | 75.004 € | 79.185 € | 83.781 € | 79.885 € | 88.348 € | 94.316 € | 94.929 € | 98.558 € | 101.734 € |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 10.749 € | 17.949 € | 18.036 € | 28.691 € | 37.940 € | 44.425 € | 52.930 € | 57.116 € | 55.347 € | 55.370 € | 55.457 € | 58.050 € | 58.049 € | 60.512 € | 87.231 € | 96.517 € | 94.661 € | 95.320 € | 96.838 € | 98.654 € |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 532.331 € | 523.825 € | 615.429 € | 751.037 € | 1.312.669 € | 1.411.525 € | 1.333.951 € | 1.370.379 € | 760.792 € | 1.015.777 € | 1.056.523 € | 4.303.484 € | 4.716.117 € | 4.890.520 € | 5.222.839 € | 5.712.299 € | 5.215.124 € | 5.761.682 € | 5.813.012 € | 25.663.609 € | 29.003.484 € | 5.298.435 € | 4.751.029 € | 4.946.707 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 1.254.821 € | 1.389.393 € | 1.352.146 € | 1.426.712 € | 912.349 € | 1.155.037 € | 1.103.823 € | 982.139 € | 1.267.815 € | 1.129.183 € | 5.264.585 € | 5.349.382 € | 8.003.958 € | 7.049.477 € | 6.520.929 € | 6.328.639 € | 6.977.047 € | 7.430.085 € | 4.977.864 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 729.402 € | 1.326.336 € | 1.379.729 € | 1.342.764 € | 965.765 € | 972.954 € | 1.381.219 € | 1.049.147 € | 1.072.000 € | 1.273.832 € | 1.157.787 € | 5.527.604 € | 5.618.430 € | 6.185.916 € | 6.906.528 € | 6.155.107 € | 6.187.464 € | 7.362.212 € | 6.665.513 € | 4.600.852 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 1.456.169 € | 1.376.091 € | 1.392.911 € | 809.661 € | 798.567 € | 1.271.794 € | 1.036.553 € | 1.008.875 € | 1.252.535 € | 1.260.220 € | 5.517.433 € | 8.029.217 € | 8.252.913 € | 8.332.869 € | 6.104.715 € | 6.603.360 € | 4.988.655 € | 5.321.392 € | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | 751.037 € | 1.312.669 € | 1.411.525 € | 1.333.951 € | 1.370.379 € | 760.792 € | 1.015.777 € | 1.056.523 € | 1.104.293 € | 1.210.457 € | 1.150.555 € | 5.222.839 € | 5.692.738 € | 5.239.951 € | 5.469.430 € | 6.108.756 € | 4.973.643 € | 29.003.484 € | 5.298.435 € | 4.751.029 € | 3.886.018 € |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||
| Anlagevermögen in Mio. | 1.069.125 € | 92.890 € | 89.347 € | 120.733 € | 124.173 € | 1.997.734 € | 2.014.651 € | 2.602.149 € | 3.385.058 € | 3.583.608 € | 3.900.091 € | 4.211.995 € | 4.350.711 € | 4.982.377 € | 5.557.952 € | 5.846.716 € | 7.143.757 € | 8.032.534 € | 9.050.740 € | 9.683.881 € | 8.794.268 € | 55.020.079 € | 44.070.717 € | 48.558.078 € |
| Aktiva in Mio. | ||||||||||||||||||||||||
| Aktiva in Mio. | 4.776.773 € | 4.560.174 € | 5.072.874 € | 6.457.239 € | 7.509.118 € | 8.684.288 € | 9.757.654 € | 11.785.053 € | 13.458.622 € | 15.476.868 € | 17.542.217 € | 18.917.752 € | 20.609.953 € | 22.209.780 € | 24.137.265 € | 26.087.043 € | 27.699.540 € | 30.109.436 € | 33.345.058 € | 35.171.383 € | 39.609.657 € | 44.697.079 € | 48.821.746 € | 53.477.773 € |
Passiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 89.630 € | - | 35.581 € | 39.144 € | - | - | - | - | - | - | - | 242.697 € | 18.230.861 € | 19.526.663 € | 21.089.253 € | 23.011.919 € | 24.277.952 € | 26.089.289 € | 29.281.390 € | 30.240.405 € | 34.254.122 € | 19.217.875 € | 38.933.566 € | 3.994.068 € |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 60.142 € | 28.576 € | 31.962 € | 75.140 € | 77.229 € | 113.127 € | 89.373 € | 147.096 € | 237.211 € | 453.957 € | 486.368 € | 655.179 € | 712.053 € | 784.215 € | 858.044 € | 1.018.888 € | 1.104.091 € | 1.233.128 € | 1.266.743 € | 1.280.715 € | 1.426.616 € | 1.898.250 € | 44.834.480 € | 45.506.402 € |
| Fremdkapital in Mio. | ||||||||||||||||||||||||
| Fremdkapital in Mio. | 4.594.767 € | 28.576 € | 5.577.369 € | 6.196.255 € | 77.229 € | 113.127 € | 89.373 € | 147.096 € | 237.211 € | 453.957 € | 486.368 € | 655.179 € | 19.072.649 € | 20.409.261 € | 22.156.102 € | 23.945.987 € | 25.354.657 € | 27.417.433 € | 30.435.543 € | 31.896.125 € | 36.095.831 € | 40.920.491 € | 44.834.480 € | 49.205.749 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 89.689 € | 135.833 € | 87.381 € | 169.132 € | 299.061 € | 497.338 € | 631.958 € | 736.756 € | 721.601 € | 849.925 € | 22.859.965 € | 24.308.876 € | 26.817.619 € | 29.314.184 € | 31.373.317 € | 33.941.551 € | 38.432.323 € | 43.723.412 € | 47.486.219 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 80.669 € | 78.722 € | 100.412 € | 75.215 € | 184.931 € | 383.518 € | 500.292 € | 615.445 € | 730.025 € | 723.780 € | 841.303 € | 23.483.412 € | 25.110.879 € | 27.561.581 € | 30.365.254 € | 32.089.477 € | 35.411.070 € | 40.073.186 € | 43.252.035 € | 48.179.055 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 90.310 € | 96.979 € | 125.475 € | 221.621 € | 441.028 € | 473.696 € | 581.241 € | 714.569 € | 748.612 € | 916.407 € | 23.663.656 € | 25.917.274 € | 27.755.753 € | 30.649.771 € | 32.234.781 € | 36.121.656 € | 40.806.945 € | 44.435.477 € | 48.830.316 € |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | 6.196.255 € | 77.229 € | 113.127 € | 89.373 € | 147.096 € | 237.211 € | 453.957 € | 486.368 € | 655.179 € | 712.053 € | 784.215 € | 858.044 € | 23.945.987 € | 25.354.657 € | 27.417.433 € | 30.435.543 € | 31.896.125 € | 36.095.831 € | 40.920.491 € | 44.834.480 € | 49.205.749 € |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 19.310 € | 19.701 € | 17.425 € | 27.765 € |
| Eigenkapital in Mio. | ||||||||||||||||||||||||
| Eigenkapital in Mio. | 178.208 € | -537.099 € | -508.163 € | 256.947 € | 466.896 € | 538.947 € | 603.183 € | 673.893 € | 820.430 € | 956.742 € | 1.124.997 € | 1.274.134 € | 1.496.431 € | 1.710.099 € | 1.969.751 € | 2.127.491 € | 2.330.001 € | 2.676.186 € | 2.893.502 € | 3.257.755 € | 3.495.171 € | 3.756.887 € | 3.969.841 € | 4.244.259 € |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 485.352 € | 566.608 € | 636.552 € | 719.089 € | 870.968 € | 1.021.815 € | 1.194.175 € | 1.358.485 € | 1.611.328 € | 1.863.180 € | 1.953.373 € | 2.171.510 € | 2.413.627 € | 2.763.853 € | 2.977.677 € | 3.336.786 € | 3.581.383 € | 3.857.572 € | 4.036.224 € |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 326.225 € | 498.618 € | 550.007 € | 616.416 € | 704.279 € | 858.391 € | 1.016.318 € | 1.171.507 € | 1.354.857 € | 1.603.025 € | 1.856.593 € | 1.938.920 € | 2.099.224 € | 2.413.376 € | 2.730.866 € | 3.029.890 € | 3.314.198 € | 3.575.999 € | 3.843.526 € | 4.114.692 € |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 520.958 € | 581.699 € | 646.210 € | 753.832 € | 900.682 € | 1.073.350 € | 1.231.739 € | 1.427.581 € | 1.680.028 € | 1.942.287 € | 2.088.946 € | 2.266.963 € | 2.654.896 € | 2.806.279 € | 3.146.096 € | 3.409.851 € | 3.656.043 € | 3.901.083 € | 3.937.161 € |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | 256.947 € | 466.896 € | 538.947 € | 603.183 € | 673.893 € | 820.430 € | 956.742 € | 1.124.997 € | 1.274.134 € | 1.530.859 € | 1.789.474 € | 1.890.376 € | 2.048.116 € | 2.250.626 € | 2.676.186 € | 2.893.502 € | 3.257.755 € | 3.495.171 € | 3.756.887 € | 3.969.841 € | 4.244.259 € |
| Passiva in Mio. | ||||||||||||||||||||||||
| Passiva in Mio. | 4.776.773 € | 4.560.174 € | 5.072.874 € | 6.457.239 € | 7.509.118 € | 8.684.288 € | 9.757.654 € | 11.785.053 € | 13.458.622 € | 15.476.868 € | 17.542.217 € | 18.917.752 € | 20.609.953 € | 22.209.780 € | 24.137.265 € | 26.087.043 € | 27.699.540 € | 30.109.436 € | 33.345.058 € | 35.171.383 € | 39.609.657 € | 44.697.079 € | 48.821.746 € | 53.477.773 € |
Quelle: Leeway