Hill & Smith Aktie
Bilanz/GuV
| Fiskaljahr (Ende: September) | 1984/1985 | 1985/1986 | 1986/1987 | 1987/1988 | 1988/1989 | 1989/1990 | 1990/1991 | 1991/1992 | 1992/1993 | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA in Mio. | 3 GBX | 3 GBX | 5 GBX | 7 GBX | 8 GBX | 7 GBX | 7 GBX | 5 GBX | 6 GBX | 7 GBX | 8 GBX | 6 GBX | 5 GBX | 6 GBX | 7 GBX | 7 GBX | - | 19 GBX | 18 GBX | 20 GBX | 26 GBX | 26 GBX | 44 GBX | 57 GBX | 60 GBX | 55 GBX | 47 GBX | 56 GBX | 52 GBX | 58 GBX | 55 GBX | 72 GBX | 97 GBX | 90 GBX | 107 GBX | 82 GBX | 87 GBX | 113 GBX | 142 GBX | 158 GBX | 183 GBX | 255 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 3 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 3 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | - | 9 GBX | 9 GBX | 10 GBX | 13 GBX | 13 GBX | 22 GBX | 29 GBX | 30 GBX | 27 GBX | 24 GBX | 28 GBX | 26 GBX | 26 GBX | 18 GBX | 30 GBX | 47 GBX | 43 GBX | 55 GBX | 43 GBX | 43 GBX | 57 GBX | 73 GBX | 83 GBX | 91 GBX | 92 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 3 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 3 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | - | 9 GBX | 9 GBX | 10 GBX | 13 GBX | 13 GBX | 22 GBX | 29 GBX | 30 GBX | 27 GBX | 24 GBX | 28 GBX | 25 GBX | 32 GBX | 36 GBX | 41 GBX | 49 GBX | 46 GBX | 52 GBX | 39 GBX | 52 GBX | 57 GBX | 69 GBX | 88 GBX | 94 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2 GBX | 2 GBX | 4 GBX | 6 GBX | 7 GBX | 6 GBX | 6 GBX | 4 GBX | 5 GBX | 6 GBX | 6 GBX | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 5 GBX | - | 9 GBX | 11 GBX | 14 GBX | 20 GBX | 19 GBX | 34 GBX | 44 GBX | 45 GBX | 40 GBX | 30 GBX | 40 GBX | 35 GBX | 41 GBX | 37 GBX | 51 GBX | 74 GBX | 65 GBX | 69 GBX | 42 GBX | 48 GBX | 76 GBX | 103 GBX | 116 GBX | 140 GBX | 189 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 GBX | 5 GBX | 7 GBX | 12 GBX | 11 GBX | 11 GBX | 8 GBX | 10 GBX | 9 GBX | 9 GBX | 4 GBX | 10 GBX | 18 GBX | 15 GBX | 18 GBX | 12 GBX | 12 GBX | 17 GBX | 27 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 3 GBX | 3 GBX | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 2 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | - | 4 GBX | 6 GBX | 7 GBX | 10 GBX | 10 GBX | 17 GBX | 22 GBX | 23 GBX | 20 GBX | 15 GBX | 20 GBX | 17 GBX | 18 GBX | 9 GBX | 21 GBX | 35 GBX | 31 GBX | 37 GBX | 24 GBX | 24 GBX | 38 GBX | 54 GBX | 63 GBX | 69 GBX | 71 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 GBX | 5 GBX | - | 12 GBX | 11 GBX | 8 GBX | 9 GBX | 9 GBX | 8 GBX | 11 GBX | 14 GBX | 15 GBX | 19 GBX | 17 GBX | 21 GBX | 10 GBX | 26 GBX | 28 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 3 GBX | 3 GBX | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 2 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | - | 4 GBX | 6 GBX | 7 GBX | 10 GBX | 10 GBX | 17 GBX | 22 GBX | 23 GBX | 20 GBX | 15 GBX | 20 GBX | 17 GBX | 23 GBX | 28 GBX | 30 GBX | 38 GBX | 34 GBX | 32 GBX | 19 GBX | 33 GBX | 42 GBX | 50 GBX | 66 GBX | 72 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 27 GBX | 29 GBX | 37 GBX | 50 GBX | 59 GBX | 72 GBX | 76 GBX | 62 GBX | 63 GBX | 72 GBX | 82 GBX | 76 GBX | 77 GBX | 12 GBX | 12 GBX | 12 GBX | - | 40 GBX | 44 GBX | 255 GBX | 263 GBX | 289 GBX | 299 GBX | 375 GBX | 345 GBX | 334 GBX | 367 GBX | 104 GBX | 112 GBX | 117 GBX | 130 GBX | 148 GBX | 145 GBX | 163 GBX | 187 GBX | 202 GBX | 187 GBX | 192 GBX | 213 GBX | 226 GBX | 213 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 2 GBX | 2 GBX | 4 GBX | 6 GBX | 7 GBX | 5 GBX | 5 GBX | 2 GBX | 4 GBX | 5 GBX | 5 GBX | 3 GBX | 1 GBX | -2 GBX | 4 GBX | 4 GBX | - | 6 GBX | 6 GBX | 10 GBX | 16 GBX | 17 GBX | 31 GBX | 35 GBX | 40 GBX | 35 GBX | 25 GBX | 35 GBX | 31 GBX | 37 GBX | 33 GBX | 48 GBX | 70 GBX | 60 GBX | 62 GBX | 36 GBX | 43 GBX | 69 GBX | 93 GBX | 104 GBX | 111 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 GBX | 5 GBX | 7 GBX | 10 GBX | 10 GBX | 10 GBX | 2 GBX | 9 GBX | 8 GBX | 8 GBX | 4 GBX | 10 GBX | 17 GBX | 14 GBX | 17 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | 2 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 1 GBX | 1 GBX | -1 GBX | 2 GBX | 2 GBX | - | 3 GBX | 3 GBX | 5 GBX | 8 GBX | 9 GBX | 15 GBX | 18 GBX | 20 GBX | 18 GBX | 13 GBX | 18 GBX | 16 GBX | 16 GBX | 7 GBX | 19 GBX | 34 GBX | 29 GBX | 33 GBX | 20 GBX | 21 GBX | 31 GBX | 48 GBX | 58 GBX | 64 GBX | 51 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 GBX | 3 GBX | - | 8 GBX | 10 GBX | 8 GBX | 10 GBX | 8 GBX | 7 GBX | 10 GBX | 13 GBX | 14 GBX | 18 GBX | 15 GBX | 14 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | 2 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 1 GBX | 1 GBX | -1 GBX | 2 GBX | 2 GBX | - | 3 GBX | 3 GBX | 5 GBX | 8 GBX | 9 GBX | 15 GBX | 18 GBX | 20 GBX | 18 GBX | 13 GBX | 18 GBX | 15 GBX | 21 GBX | 26 GBX | 29 GBX | 37 GBX | 31 GBX | 28 GBX | 16 GBX | 30 GBX | 38 GBX | 45 GBX | 47 GBX | 48 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | - | 3 GBX | 2 GBX | 3 GBX | 2 GBX | 4 GBX | 10 GBX | 15 GBX | 12 GBX | 11 GBX | 9 GBX | 9 GBX | 8 GBX | 10 GBX | 9 GBX | 14 GBX | 16 GBX | 13 GBX | 13 GBX | 12 GBX | 14 GBX | 16 GBX | 24 GBX | 28 GBX | 29 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 1 GBX | 1 GBX | 2 GBX | 4 GBX | 4 GBX | 3 GBX | 3 GBX | 1 GBX | 3 GBX | 3 GBX | 4 GBX | 2 GBX | 1 GBX | -2 GBX | 2 GBX | 3 GBX | - | 4 GBX | 4 GBX | 8 GBX | 14 GBX | 13 GBX | 22 GBX | 23 GBX | 28 GBX | 25 GBX | 16 GBX | 26 GBX | 23 GBX | 27 GBX | 24 GBX | 34 GBX | 54 GBX | 47 GBX | 48 GBX | 24 GBX | 34 GBX | 57 GBX | 69 GBX | 76 GBX | 82 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 GBX | 11 GBX | 13 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 0 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 1 GBX | -1 GBX | 1 GBX | 2 GBX | - | 2 GBX | 2 GBX | 4 GBX | 7 GBX | 7 GBX | 11 GBX | 11 GBX | 14 GBX | 12 GBX | 8 GBX | 13 GBX | 12 GBX | 11 GBX | 4 GBX | 13 GBX | 25 GBX | 22 GBX | 27 GBX | 16 GBX | 12 GBX | 26 GBX | 35 GBX | 43 GBX | 47 GBX | 35 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 GBX | 14 GBX | 12 GBX | 11 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 0 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 1 GBX | -1 GBX | 1 GBX | 2 GBX | - | 2 GBX | 2 GBX | 4 GBX | 7 GBX | 7 GBX | 11 GBX | 11 GBX | 14 GBX | 12 GBX | 8 GBX | 13 GBX | 11 GBX | 16 GBX | 20 GBX | 21 GBX | 28 GBX | 25 GBX | 22 GBX | 8 GBX | 22 GBX | 30 GBX | 34 GBX | 34 GBX | 35 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: September) | 1984/1985 | 1985/1986 | 1986/1987 | 1987/1988 | 1988/1989 | 1989/1990 | 1990/1991 | 1991/1992 | 1992/1993 | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 13 GBX | 14 GBX | 19 GBX | 24 GBX | 33 GBX | 36 GBX | 35 GBX | 31 GBX | 33 GBX | 34 GBX | 39 GBX | 36 GBX | 35 GBX | 29 GBX | 24 GBX | 26 GBX | 76 GBX | 93 GBX | 87 GBX | 97 GBX | 103 GBX | 120 GBX | 251 GBX | 180 GBX | 162 GBX | 148 GBX | 160 GBX | 155 GBX | 156 GBX | 159 GBX | 169 GBX | 201 GBX | 218 GBX | 276 GBX | 271 GBX | 242 GBX | 261 GBX | 285 GBX | 281 GBX | 332 GBX | 332 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 232 GBX | 274 GBX | 288 GBX | 249 GBX | 269 GBX | 376 GBX | 301 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101 GBX | 101 GBX | 121 GBX | 135 GBX | 272 GBX | 166 GBX | 168 GBX | 167 GBX | 165 GBX | 170 GBX | 163 GBX | 165 GBX | 215 GBX | 232 GBX | 274 GBX | 288 GBX | 249 GBX | 269 GBX | 376 GBX | 301 GBX | 326 GBX | 336 GBX | 396 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 201 GBX | 218 GBX | 276 GBX | 271 GBX | 242 GBX | 261 GBX | 285 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 13 GBX | 14 GBX | 19 GBX | 24 GBX | 33 GBX | 36 GBX | 35 GBX | 31 GBX | 33 GBX | 34 GBX | 39 GBX | 36 GBX | 35 GBX | 29 GBX | 24 GBX | 26 GBX | 76 GBX | 93 GBX | 87 GBX | 97 GBX | 103 GBX | 120 GBX | 251 GBX | 180 GBX | 162 GBX | 148 GBX | 160 GBX | 155 GBX | 156 GBX | 159 GBX | 169 GBX | 201 GBX | 218 GBX | 276 GBX | 271 GBX | 242 GBX | 261 GBX | 285 GBX | 281 GBX | 332 GBX | 332 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 5 GBX | 5 GBX | 6 GBX | 6 GBX | 9 GBX | 11 GBX | 17 GBX | 15 GBX | 18 GBX | 19 GBX | 21 GBX | 24 GBX | 26 GBX | 24 GBX | 21 GBX | 22 GBX | 73 GBX | 73 GBX | 69 GBX | 73 GBX | 98 GBX | 119 GBX | 191 GBX | 240 GBX | 216 GBX | 213 GBX | 236 GBX | 232 GBX | 239 GBX | 255 GBX | 256 GBX | 316 GBX | 309 GBX | 354 GBX | 442 GBX | 404 GBX | 412 GBX | 409 GBX | 434 GBX | 464 GBX | 430 GBX | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Aktiva in Mio. | 19 GBX | 19 GBX | 25 GBX | 30 GBX | 42 GBX | 46 GBX | 53 GBX | 46 GBX | 51 GBX | 53 GBX | 60 GBX | 60 GBX | 61 GBX | 53 GBX | 45 GBX | 48 GBX | 149 GBX | 167 GBX | 155 GBX | 169 GBX | 201 GBX | 239 GBX | 442 GBX | 420 GBX | 378 GBX | 361 GBX | 396 GBX | 387 GBX | 395 GBX | 414 GBX | 425 GBX | 517 GBX | 527 GBX | 631 GBX | 712 GBX | 647 GBX | 673 GBX | 694 GBX | 715 GBX | 796 GBX | 762 GBX | - |
Passiva
| Fiskaljahr (Ende: September) | 1984/1985 | 1985/1986 | 1986/1987 | 1987/1988 | 1988/1989 | 1989/1990 | 1990/1991 | 1991/1992 | 1992/1993 | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 7 GBX | 7 GBX | 11 GBX | 13 GBX | 20 GBX | 22 GBX | 21 GBX | 17 GBX | 22 GBX | 24 GBX | 30 GBX | 26 GBX | 27 GBX | 23 GBX | 18 GBX | 22 GBX | 66 GBX | 76 GBX | 77 GBX | 90 GBX | 90 GBX | 98 GBX | 183 GBX | 111 GBX | 114 GBX | 108 GBX | 95 GBX | 100 GBX | 97 GBX | 99 GBX | 97 GBX | 119 GBX | 119 GBX | 133 GBX | 143 GBX | 143 GBX | 154 GBX | 142 GBX | 140 GBX | 158 GBX | 179 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 2 GBX | 1 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 3 GBX | 2 GBX | 2 GBX | 6 GBX | 8 GBX | 6 GBX | 3 GBX | 1 GBX | 49 GBX | 55 GBX | 45 GBX | 45 GBX | 71 GBX | 64 GBX | 161 GBX | 189 GBX | 132 GBX | 101 GBX | 150 GBX | 124 GBX | 129 GBX | 133 GBX | 130 GBX | 166 GBX | 150 GBX | 205 GBX | 263 GBX | 184 GBX | 180 GBX | 157 GBX | 151 GBX | 162 GBX | 108 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 9 GBX | 8 GBX | 12 GBX | 15 GBX | 22 GBX | 26 GBX | 24 GBX | 22 GBX | 26 GBX | 26 GBX | 32 GBX | 32 GBX | 35 GBX | 29 GBX | 22 GBX | 24 GBX | 114 GBX | 131 GBX | 122 GBX | 135 GBX | 160 GBX | 162 GBX | 344 GBX | 300 GBX | 246 GBX | 209 GBX | 245 GBX | 225 GBX | 226 GBX | 232 GBX | 226 GBX | 285 GBX | 269 GBX | 338 GBX | 406 GBX | 326 GBX | 334 GBX | 299 GBX | 290 GBX | 320 GBX | 287 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 131 GBX | - | - | - | 158 GBX | 184 GBX | 174 GBX | 370 GBX | 262 GBX | 237 GBX | 256 GBX | 236 GBX | 238 GBX | 231 GBX | 221 GBX | 284 GBX | 295 GBX | 331 GBX | 402 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22 GBX | - | 116 GBX | 132 GBX | 132 GBX | 158 GBX | 184 GBX | 174 GBX | 370 GBX | 257 GBX | 237 GBX | 256 GBX | 236 GBX | 238 GBX | 231 GBX | 221 GBX | 284 GBX | 295 GBX | 331 GBX | 402 GBX | 372 GBX | 345 GBX | 378 GBX | 313 GBX | 314 GBX | 295 GBX | 403 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 160 GBX | 162 GBX | 344 GBX | 300 GBX | 246 GBX | 209 GBX | 245 GBX | 225 GBX | 226 GBX | 232 GBX | 226 GBX | 285 GBX | 269 GBX | 338 GBX | 406 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 9 GBX | 8 GBX | 12 GBX | 15 GBX | 22 GBX | 26 GBX | 24 GBX | 22 GBX | 26 GBX | 26 GBX | 32 GBX | 32 GBX | 35 GBX | 29 GBX | 22 GBX | 24 GBX | 114 GBX | 131 GBX | 122 GBX | 135 GBX | 160 GBX | 162 GBX | 344 GBX | 300 GBX | 246 GBX | 209 GBX | 245 GBX | 225 GBX | 226 GBX | 232 GBX | 226 GBX | 285 GBX | 269 GBX | 338 GBX | 406 GBX | 326 GBX | 334 GBX | 299 GBX | 290 GBX | 320 GBX | 287 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 3 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 10 GBX | 11 GBX | 13 GBX | 15 GBX | 20 GBX | 21 GBX | 29 GBX | 25 GBX | 25 GBX | 27 GBX | 28 GBX | 28 GBX | 26 GBX | 24 GBX | 23 GBX | 24 GBX | 34 GBX | 36 GBX | 31 GBX | 34 GBX | 40 GBX | 77 GBX | 96 GBX | 118 GBX | 131 GBX | 152 GBX | 151 GBX | 162 GBX | 169 GBX | 182 GBX | 198 GBX | 232 GBX | 259 GBX | 293 GBX | 307 GBX | 320 GBX | 340 GBX | 395 GBX | 424 GBX | 476 GBX | 475 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 GBX | - | - | - | 40 GBX | 46 GBX | 85 GBX | 106 GBX | 119 GBX | 144 GBX | 150 GBX | 158 GBX | 179 GBX | 170 GBX | 176 GBX | 219 GBX | 249 GBX | 277 GBX | 309 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 GBX | - | 36 GBX | 37 GBX | 35 GBX | 40 GBX | 46 GBX | 85 GBX | 106 GBX | 123 GBX | 144 GBX | 150 GBX | 158 GBX | 179 GBX | 170 GBX | 176 GBX | 219 GBX | 249 GBX | 277 GBX | 309 GBX | 328 GBX | 323 GBX | 384 GBX | 407 GBX | 459 GBX | 477 GBX | 467 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 GBX | 77 GBX | 96 GBX | 118 GBX | 131 GBX | 152 GBX | 151 GBX | 162 GBX | 169 GBX | 182 GBX | 198 GBX | 232 GBX | 259 GBX | 293 GBX | 307 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 10 GBX | 11 GBX | 13 GBX | 15 GBX | 20 GBX | 21 GBX | 29 GBX | 25 GBX | 25 GBX | 27 GBX | 28 GBX | 28 GBX | 26 GBX | 24 GBX | 23 GBX | 24 GBX | 34 GBX | 36 GBX | 31 GBX | 34 GBX | 40 GBX | 77 GBX | 96 GBX | 118 GBX | 131 GBX | 152 GBX | 151 GBX | 162 GBX | 169 GBX | 182 GBX | 198 GBX | 232 GBX | 259 GBX | 293 GBX | 307 GBX | 320 GBX | 340 GBX | 395 GBX | 424 GBX | 476 GBX | 475 GBX | - |
| Passiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Passiva in Mio. | 19 GBX | 19 GBX | 25 GBX | 30 GBX | 42 GBX | 46 GBX | 53 GBX | 46 GBX | 51 GBX | 53 GBX | 60 GBX | 60 GBX | 61 GBX | 53 GBX | 45 GBX | 48 GBX | 149 GBX | 167 GBX | 155 GBX | 169 GBX | 201 GBX | 239 GBX | 442 GBX | 420 GBX | 378 GBX | 361 GBX | 396 GBX | 387 GBX | 395 GBX | 414 GBX | 425 GBX | 517 GBX | 527 GBX | 631 GBX | 712 GBX | 647 GBX | 673 GBX | 694 GBX | 715 GBX | 796 GBX | 762 GBX | - |
Quelle: Leeway