Everyman Media Group Aktie
Marktkapitalisierung
54,66 Mio. GBX
54,66 Mio. GBX
Streubesitz
1,64%
KGV
-2,04
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022/2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||
| EBITDA in Mio. | -2 GBX | 1 GBX | 1 GBX | -0 GBX | 1 GBX | 1 GBX | 3 GBX | 5 GBX | 7 GBX | 14 GBX | -8 GBX | 10 GBX | 12 GBX | 13 GBX | 11 GBX | 16 GBX | 23 GBX |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 6 GBX | 10 GBX | 16 GBX | -6 GBX | 22 GBX | 11 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -1 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 1 GBX | 3 GBX | 4 GBX | 6 GBX | -5 GBX | -6 GBX | 7 GBX | 5 GBX | 5 GBX | 7 GBX | 13 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 2 GBX | 6 GBX | 7 GBX | 12 GBX | -12 GBX | -12 GBX | 18 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 8 GBX | -2 GBX | 12 GBX | 6 GBX | 6 GBX | 6 GBX | 8 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -3 GBX | 0 GBX | 0 GBX | -1 GBX | 0 GBX | -1 GBX | 1 GBX | 2 GBX | 3 GBX | 5 GBX | -19 GBX | -2 GBX | 0 GBX | -0 GBX | -3 GBX | 1 GBX | 6 GBX |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | -3 GBX | -6 GBX | 0 GBX | -1 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -1 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -0 GBX | -0 GBX | 1 GBX | 1 GBX | 2 GBX | -10 GBX | -11 GBX | 1 GBX | -2 GBX | -2 GBX | 0 GBX | 5 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | -7 GBX | 1 GBX | -0 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 1 GBX | 1 GBX | 2 GBX | 4 GBX | -7 GBX | 5 GBX | -0 GBX | -0 GBX | -2 GBX | 0 GBX | - |
| Finanzergebnis in Mio. | |||||||||||||||||
| Finanzergebnis in Mio. | 4 GBX | 4 GBX | 5 GBX | 8 GBX | 8 GBX | 13 GBX | 17 GBX | 23 GBX | 29 GBX | 34 GBX | 23 GBX | 28 GBX | 38 GBX | 58 GBX | 72 GBX | 61 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -3 GBX | -0 GBX | 0 GBX | -1 GBX | 0 GBX | -1 GBX | 1 GBX | 2 GBX | 3 GBX | 2 GBX | -22 GBX | -5 GBX | -4 GBX | -6 GBX | -10 GBX | -10 GBX | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -1 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 5 GBX | -22 GBX | 8 GBX | -5 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -1 GBX | -0 GBX | 0 GBX | 0 GBX | 0 GBX | -0 GBX | -0 GBX | 1 GBX | 1 GBX | 0 GBX | -14 GBX | -9 GBX | -1 GBX | -4 GBX | -5 GBX | -3 GBX | 2 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -1 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | -28 GBX | -18 GBX | 3 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | -1 GBX | -0 GBX | 0 GBX | -1 GBX | 0 GBX | -1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | -8 GBX | 4 GBX | -3 GBX | -3 GBX | -5 GBX | -7 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | -2 GBX | 0 GBX | 11 GBX | -3 GBX | -2 GBX | 0 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||
| Ergebnis nach Steuer in Mio. | -3 GBX | 0 GBX | 0 GBX | -1 GBX | 0 GBX | -1 GBX | 0 GBX | 1 GBX | 2 GBX | 2 GBX | -20 GBX | -5 GBX | -4 GBX | -3 GBX | -9 GBX | -10 GBX | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 3 GBX | -20 GBX | 7 GBX | -5 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -2 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -0 GBX | -1 GBX | 0 GBX | 1 GBX | 1 GBX | -12 GBX | -9 GBX | -1 GBX | -4 GBX | -4 GBX | -3 GBX | 2 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | -23 GBX | -18 GBX | 3 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | -2 GBX | 0 GBX | 0 GBX | -1 GBX | 0 GBX | -0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | -9 GBX | 4 GBX | -3 GBX | -3 GBX | -5 GBX | -7 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022/2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||
| Umlaufvermögen in Mio. | 1 GBX | 2 GBX | 4 GBX | 9 GBX | 8 GBX | 12 GBX | 3 GBX | 20 GBX | 8 GBX | 9 GBX | 4 GBX | 11 GBX | 10 GBX | 13 GBX | 18 GBX | 16 GBX | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 7 GBX | 7 GBX | 10 GBX | 5 GBX | 10 GBX | 10 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 2 GBX | 9 GBX | 20 GBX | 4 GBX | 4 GBX | 7 GBX | 7 GBX | 10 GBX | 5 GBX | 10 GBX | 10 GBX | 10 GBX | 13 GBX | 14 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 3 GBX | 20 GBX | 8 GBX | 9 GBX | 3 GBX | 11 GBX | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 1 GBX | 2 GBX | 4 GBX | 9 GBX | 8 GBX | 12 GBX | 3 GBX | 20 GBX | 8 GBX | 9 GBX | 3 GBX | 11 GBX | 10 GBX | 10 GBX | 18 GBX | 16 GBX | - |
| Anlagevermögen in Mio. | |||||||||||||||||
| Anlagevermögen in Mio. | 3 GBX | 3 GBX | 5 GBX | 9 GBX | 12 GBX | 30 GBX | 44 GBX | 58 GBX | 77 GBX | 152 GBX | 148 GBX | 150 GBX | 162 GBX | 182 GBX | 182 GBX | 176 GBX | - |
| Aktiva in Mio. | |||||||||||||||||
| Aktiva in Mio. | 4 GBX | 5 GBX | 10 GBX | 18 GBX | 20 GBX | 43 GBX | 47 GBX | 78 GBX | 85 GBX | 162 GBX | 151 GBX | 160 GBX | 172 GBX | 195 GBX | 200 GBX | 192 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022/2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 6 GBX | 6 GBX | 7 GBX | 13 GBX | 12 GBX | 17 GBX | 12 GBX | 19 GBX | 19 GBX | 22 GBX | 30 GBX | 31 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||
| langfristiges Fremdkapital in Mio. | 1 GBX | 1 GBX | 1 GBX | 0 GBX | 0 GBX | 0 GBX | 3 GBX | 7 GBX | 7 GBX | 89 GBX | 87 GBX | 93 GBX | 107 GBX | 128 GBX | 134 GBX | 134 GBX | - |
| Fremdkapital in Mio. | |||||||||||||||||
| Fremdkapital in Mio. | 3 GBX | 3 GBX | 4 GBX | 5 GBX | 7 GBX | 11 GBX | 15 GBX | 27 GBX | 30 GBX | 106 GBX | 99 GBX | 112 GBX | 126 GBX | 150 GBX | 164 GBX | 165 GBX | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 17 GBX | 84 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 5 GBX | 6 GBX | 6 GBX | 9 GBX | 19 GBX | 17 GBX | 84 GBX | - | - | 116 GBX | 138 GBX | 151 GBX | 163 GBX | 159 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 15 GBX | 27 GBX | 30 GBX | 106 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 3 GBX | 3 GBX | 4 GBX | 5 GBX | 7 GBX | 11 GBX | 15 GBX | 27 GBX | 30 GBX | 106 GBX | 98 GBX | 112 GBX | 126 GBX | 126 GBX | 164 GBX | 165 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||||||||
| Eigenkapital in Mio. | 1 GBX | 2 GBX | 6 GBX | 13 GBX | 13 GBX | 32 GBX | 32 GBX | 51 GBX | 54 GBX | 55 GBX | 52 GBX | 48 GBX | 46 GBX | 44 GBX | 36 GBX | 27 GBX | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 53 GBX | 52 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 6 GBX | 13 GBX | 32 GBX | 31 GBX | 33 GBX | 53 GBX | 52 GBX | - | - | 48 GBX | 43 GBX | 41 GBX | 34 GBX | 26 GBX |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 32 GBX | 51 GBX | 54 GBX | 56 GBX | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 1 GBX | 2 GBX | 6 GBX | 13 GBX | 13 GBX | 32 GBX | 32 GBX | 51 GBX | 54 GBX | 56 GBX | 52 GBX | 48 GBX | 46 GBX | 46 GBX | 36 GBX | 27 GBX | - |
| Passiva in Mio. | |||||||||||||||||
| Passiva in Mio. | 4 GBX | 5 GBX | 10 GBX | 18 GBX | 20 GBX | 43 GBX | 47 GBX | 78 GBX | 85 GBX | 162 GBX | 151 GBX | 160 GBX | 172 GBX | 195 GBX | 200 GBX | 192 GBX | - |
Quelle: Leeway