Eurocell Aktie
Marktkapitalisierung
120,23 Mio. GBX
120,23 Mio. GBX
Streubesitz
10,26%
KGV
13,42
Dividende
0,06 GBX
Dividendenrendite
4,23%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 8 £ | 9 £ | 25 £ | 26 £ | 31 £ | 31 £ | 30 £ | 42 £ | 21 £ | 52 £ | 53 £ | 39 £ | 42 £ | 52 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | 2 £ | 2 £ | 6 £ | 7 £ | 8 £ | 8 £ | 7 £ | 11 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 4 £ | 5 £ | 12 £ | 13 £ | 14 £ | 15 £ | 14 £ | 20 £ | -5 £ | 27 £ | 28 £ | 17 £ | 21 £ | 12 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 2 £ | 2 £ | 6 £ | 7 £ | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 5 £ | 15 £ | 17 £ | 17 £ | 16 £ | 16 £ | 23 £ | 26 £ | 25 £ | 24 £ | 22 £ | 20 £ | 28 £ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2 £ | 4 £ | 20 £ | 21 £ | 25 £ | 25 £ | 23 £ | 25 £ | 10 £ | 30 £ | 30 £ | 14 £ | 17 £ | 24 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | 1 £ | 1 £ | 5 £ | 5 £ | 6 £ | 6 £ | 6 £ | 6 £ | -6 £ | 7 £ | 8 £ | 4 £ | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 1 £ | 2 £ | 9 £ | 10 £ | 11 £ | 12 £ | 11 £ | 11 £ | -15 £ | 15 £ | 17 £ | 5 £ | 9 £ | 6 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 1 £ | 1 £ | 5 £ | 5 £ | 7 £ | 7 £ | 6 £ | 7 £ | 4 £ | 7 £ | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 2 £ | 12 £ | 14 £ | 14 £ | 13 £ | 12 £ | 13 £ | 16 £ | 14 £ | 12 £ | 10 £ | 8 £ | 14 £ | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 60 £ | 68 £ | 63 £ | 70 £ | 82 £ | 90 £ | 103 £ | 116 £ | 127 £ | 142 £ | 155 £ | 159 £ | 172 £ | 180 £ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 0 £ | 1 £ | 17 £ | 20 £ | 24 £ | 24 £ | 22 £ | 23 £ | -2 £ | 28 £ | 26 £ | 12 £ | 14 £ | 12 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 0 £ | 4 £ | 5 £ | 6 £ | 6 £ | 6 £ | 6 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 1 £ | 7 £ | 6 £ | 10 £ | 11 £ | 11 £ | 10 £ | -16 £ | 14 £ | 15 £ | 4 £ | 8 £ | 4 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 0 £ | 4 £ | 5 £ | 7 £ | 6 £ | 6 £ | 6 £ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 1 £ | 9 £ | 13 £ | 14 £ | 13 £ | 12 £ | 12 £ | 15 £ | 13 £ | 11 £ | 8 £ | 6 £ | 8 £ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 £ | 1 £ | 5 £ | 4 £ | 4 £ | 4 £ | 2 £ | 3 £ | 1 £ | 7 £ | 6 £ | 2 £ | 3 £ | 3 £ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 0 £ | 0 £ | 12 £ | 15 £ | 20 £ | 20 £ | 20 £ | 19 £ | -2 £ | 21 £ | 20 £ | 10 £ | 10 £ | 10 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | 0 £ | 0 £ | 3 £ | 4 £ | 5 £ | 5 £ | 5 £ | 5 £ | -6 £ | 6 £ | 6 £ | 1 £ | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 0 £ | 0 £ | 5 £ | 5 £ | 8 £ | 9 £ | 5 £ | 5 £ | -12 £ | 11 £ | 12 £ | 3 £ | 6 £ | 3 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 0 £ | 0 £ | 3 £ | 4 £ | 6 £ | 5 £ | 5 £ | 5 £ | 5 £ | 5 £ | 0 £ | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 0 £ | 6 £ | 11 £ | 11 £ | 11 £ | 11 £ | 11 £ | 10 £ | 10 £ | 10 £ | 7 £ | 5 £ | 7 £ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 36 £ | 39 £ | 38 £ | 44 £ | 51 £ | 64 £ | 74 £ | 83 £ | 84 £ | 107 £ | 115 £ | 93 £ | 94 £ | 112 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | - | - | 60 £ | 69 £ | 85 £ | 74 £ | 97 £ | 130 £ | 111 £ | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 51 £ | 53 £ | 60 £ | 69 £ | 85 £ | 74 £ | 97 £ | 130 £ | 111 £ | 100 £ | 124 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | - | 51 £ | 64 £ | 74 £ | 83 £ | 84 £ | 107 £ | 116 £ | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 36 £ | 39 £ | 37 £ | 44 £ | 51 £ | 64 £ | 74 £ | 83 £ | 84 £ | 107 £ | 115 £ | 93 £ | 94 £ | 112 £ | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 34 £ | 43 £ | 40 £ | 42 £ | 49 £ | 51 £ | 63 £ | 106 £ | 118 £ | 133 £ | 140 £ | 131 £ | 129 £ | 176 £ | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 70 £ | 82 £ | 78 £ | 86 £ | 100 £ | 115 £ | 137 £ | 190 £ | 201 £ | 240 £ | 255 £ | 224 £ | 224 £ | 288 £ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 32 £ | 44 £ | 38 £ | 30 £ | 32 £ | 36 £ | 43 £ | 50 £ | 58 £ | 67 £ | 61 £ | 55 £ | 61 £ | 73 £ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | 22 £ | 38 £ | 25 £ | 26 £ | 26 £ | 26 £ | 29 £ | 69 £ | 56 £ | 66 £ | 79 £ | 55 £ | 57 £ | 110 £ | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 55 £ | 82 £ | 66 £ | 60 £ | 62 £ | 65 £ | 77 £ | 119 £ | 114 £ | 134 £ | 140 £ | 110 £ | 118 £ | 183 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 73 £ | 71 £ | 68 £ | 66 £ | 124 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 73 £ | 71 £ | 68 £ | 66 £ | 124 £ | 113 £ | 122 £ | 150 £ | 135 £ | 122 £ | 189 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 66 £ | 60 £ | 62 £ | 65 £ | 77 £ | 119 £ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 55 £ | 82 £ | 71 £ | 60 £ | 62 £ | 65 £ | 77 £ | 119 £ | 114 £ | 134 £ | 140 £ | 110 £ | 118 £ | 183 £ | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | -4 £ | -0 £ | -0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 16 £ | -0 £ | 16 £ | 27 £ | 38 £ | 49 £ | 60 £ | 70 £ | 87 £ | 106 £ | 115 £ | 114 £ | 105 £ | 105 £ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 18 £ | 30 £ | 42 £ | 52 £ | 63 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 18 £ | 30 £ | 42 £ | 52 £ | 63 £ | 76 £ | 99 £ | 112 £ | 109 £ | 107 £ | 103 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 12 £ | 27 £ | 38 £ | 49 £ | 60 £ | 70 £ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 16 £ | -0 £ | 11 £ | 27 £ | 38 £ | 49 £ | 60 £ | 70 £ | 87 £ | 106 £ | 115 £ | 114 £ | 105 £ | 105 £ | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 70 £ | 82 £ | 78 £ | 86 £ | 100 £ | 115 £ | 137 £ | 190 £ | 201 £ | 240 £ | 255 £ | 224 £ | 224 £ | 288 £ | - |
Quelle: Leeway