|
Fiskaljahr (Ende: Dezember)
|
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
78 NOK
|
81 NOK
|
40 NOK
|
-45 NOK
|
-19 NOK
|
-7 NOK
|
9 NOK
|
3 NOK
|
5 NOK
|
-2 NOK
|
8 NOK
|
3 NOK
|
-14 NOK
|
51 NOK
|
50 NOK
|
67 NOK
|
80 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
87 NOK
|
71 NOK
|
64 NOK
|
4 NOK
|
-112 NOK
|
-1 NOK
|
-5 NOK
|
5 NOK
|
-2 NOK
|
-3 NOK
|
8 NOK
|
-2 NOK
|
29 NOK
|
61 NOK
|
76 NOK
|
95 NOK
|
166 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
106 NOK
|
8 NOK
|
53 NOK
|
-190 NOK
|
20 NOK
|
1 NOK
|
-10 NOK
|
0 NOK
|
2 NOK
|
1 NOK
|
5 NOK
|
-
|
66 NOK
|
73 NOK
|
68 NOK
|
108 NOK
|
201 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
177 NOK
|
51 NOK
|
60 NOK
|
-337 NOK
|
-109 NOK
|
6 NOK
|
-31 NOK
|
-4 NOK
|
-9 NOK
|
-40 NOK
|
-11 NOK
|
-
|
61 NOK
|
61 NOK
|
-4 NOK
|
102 NOK
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
56 NOK
|
57 NOK
|
18 NOK
|
-68 NOK
|
-168 NOK
|
-13 NOK
|
4 NOK
|
1 NOK
|
4 NOK
|
-3 NOK
|
5 NOK
|
-0 NOK
|
-32 NOK
|
18 NOK
|
14 NOK
|
15 NOK
|
22 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
64 NOK
|
47 NOK
|
36 NOK
|
-4 NOK
|
-118 NOK
|
-6 NOK
|
-8 NOK
|
4 NOK
|
-3 NOK
|
-4 NOK
|
4 NOK
|
-6 NOK
|
-7 NOK
|
27 NOK
|
33 NOK
|
42 NOK
|
79 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
82 NOK
|
-18 NOK
|
31 NOK
|
-214 NOK
|
-41 NOK
|
-4 NOK
|
-12 NOK
|
-1 NOK
|
2 NOK
|
0 NOK
|
2 NOK
|
-9 NOK
|
30 NOK
|
31 NOK
|
36 NOK
|
45 NOK
|
110 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
69 NOK
|
27 NOK
|
-114 NOK
|
-637 NOK
|
-124 NOK
|
-164 NOK
|
-28 NOK
|
-5 NOK
|
-10 NOK
|
-62 NOK
|
-15 NOK
|
-25 NOK
|
12 NOK
|
20 NOK
|
4 NOK
|
48 NOK
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
587 NOK
|
1.342 NOK
|
1.961 NOK
|
3.222 NOK
|
1.558 NOK
|
1.601 NOK
|
977 NOK
|
414 NOK
|
162 NOK
|
131 NOK
|
168 NOK
|
192 NOK
|
260 NOK
|
311 NOK
|
715 NOK
|
800 NOK
|
852 NOK
|
2.620 NOK
|
6.094 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
49 NOK
|
33 NOK
|
4 NOK
|
-43 NOK
|
-194 NOK
|
-12 NOK
|
-1 NOK
|
-0 NOK
|
3 NOK
|
-9 NOK
|
4 NOK
|
-2 NOK
|
-53 NOK
|
-6 NOK
|
-63 NOK
|
-9 NOK
|
-15 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
53 NOK
|
14 NOK
|
21 NOK
|
-50 NOK
|
22 NOK
|
-46 NOK
|
-14 NOK
|
1 NOK
|
-4 NOK
|
-8 NOK
|
4 NOK
|
-8 NOK
|
-32 NOK
|
8 NOK
|
28 NOK
|
23 NOK
|
54 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
45 NOK
|
-39 NOK
|
19 NOK
|
-205 NOK
|
-56 NOK
|
-14 NOK
|
-16 NOK
|
-4 NOK
|
1 NOK
|
-14 NOK
|
0 NOK
|
-11 NOK
|
-9 NOK
|
11 NOK
|
25 NOK
|
14 NOK
|
82 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
12 NOK
|
-5 NOK
|
-153 NOK
|
-657 NOK
|
-126 NOK
|
-157 NOK
|
-24 NOK
|
-4 NOK
|
-11 NOK
|
-37 NOK
|
-17 NOK
|
-56 NOK
|
-11 NOK
|
2 NOK
|
-23 NOK
|
27 NOK
|
50 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
35 NOK
|
24 NOK
|
3 NOK
|
-43 NOK
|
-194 NOK
|
-10 NOK
|
-6 NOK
|
-1 NOK
|
3 NOK
|
-9 NOK
|
3 NOK
|
5 NOK
|
-17 NOK
|
-8 NOK
|
-49 NOK
|
-6 NOK
|
-12 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
38 NOK
|
10 NOK
|
15 NOK
|
-53 NOK
|
22 NOK
|
-37 NOK
|
-16 NOK
|
1 NOK
|
-4 NOK
|
-8 NOK
|
4 NOK
|
-8 NOK
|
-54 NOK
|
19 NOK
|
21 NOK
|
18 NOK
|
42 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
32 NOK
|
-28 NOK
|
19 NOK
|
-205 NOK
|
-56 NOK
|
-60 NOK
|
-72 NOK
|
-5 NOK
|
1 NOK
|
-13 NOK
|
-0 NOK
|
-12 NOK
|
-4 NOK
|
2 NOK
|
20 NOK
|
11 NOK
|
64 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-27 NOK
|
6 NOK
|
-153 NOK
|
-657 NOK
|
-122 NOK
|
-274 NOK
|
-8 NOK
|
77 NOK
|
-12 NOK
|
-41 NOK
|
-17 NOK
|
-504 NOK
|
22 NOK
|
-3 NOK
|
-19 NOK
|
24 NOK
|
43 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|