Emmi Aktie
Marktkapitalisierung
5,24 Mrd. CHF
5,24 Mrd. CHF
Streubesitz
27,91%
KGV
16,42
Dividende
16,50 CHF
Dividendenrendite
2,12%
neu:
Nachhaltigkeits-Score
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 83 CHF | 137 CHF | 177 CHF | 148 CHF | 148 CHF | 146 CHF | 270 CHF | 204 CHF | 232 CHF | 229 CHF | 270 CHF | 283 CHF | 264 CHF | 300 CHF | 329 CHF | 342 CHF | 431 CHF | 356 CHF | 363 CHF | 391 CHF | 359 CHF | 372 CHF | 428 CHF | 492 CHF | 515 CHF |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | 21 CHF | 34 CHF | 28 CHF | 27 CHF | 37 CHF | 36 CHF | 42 CHF | 51 CHF | 55 CHF | 59 CHF | 63 CHF | 66 CHF | 61 CHF | 71 CHF | 78 CHF | 80 CHF | 107 CHF | 86 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 41 CHF | 69 CHF | 56 CHF | 53 CHF | 73 CHF | 72 CHF | 84 CHF | 102 CHF | 110 CHF | 118 CHF | 126 CHF | 119 CHF | 130 CHF | 141 CHF | 153 CHF | 157 CHF | 163 CHF | 148 CHF | 166 CHF | 184 CHF | 164 CHF | 195 CHF | 197 CHF | 223 CHF | 153 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 21 CHF | 34 CHF | 28 CHF | 27 CHF | 37 CHF | 36 CHF | 42 CHF | 51 CHF | 55 CHF | 59 CHF | 63 CHF | 66 CHF | 61 CHF | 71 CHF | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 34 CHF | 69 CHF | 121 CHF | 95 CHF | 75 CHF | 74 CHF | 187 CHF | 102 CHF | 118 CHF | 111 CHF | 132 CHF | 150 CHF | 159 CHF | 166 CHF | 166 CHF | 176 CHF | 183 CHF | 192 CHF | 199 CHF | 209 CHF | 201 CHF | 178 CHF | 231 CHF | 269 CHF | 277 CHF |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 39 CHF | 69 CHF | 106 CHF | 82 CHF | 73 CHF | 58 CHF | 181 CHF | 101 CHF | 133 CHF | 120 CHF | 167 CHF | 174 CHF | 146 CHF | 190 CHF | 206 CHF | 209 CHF | 296 CHF | 247 CHF | 254 CHF | 282 CHF | 247 CHF | 257 CHF | 303 CHF | 336 CHF | 356 CHF |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | 10 CHF | 17 CHF | 10 CHF | 10 CHF | 18 CHF | 14 CHF | 20 CHF | 25 CHF | 30 CHF | 32 CHF | 37 CHF | 38 CHF | 31 CHF | 42 CHF | 47 CHF | 50 CHF | 73 CHF | 52 CHF | 56 CHF | 65 CHF | 54 CHF | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 20 CHF | 34 CHF | 21 CHF | 20 CHF | 36 CHF | 28 CHF | 39 CHF | 51 CHF | 60 CHF | 64 CHF | 74 CHF | 65 CHF | 71 CHF | 84 CHF | 92 CHF | 90 CHF | 95 CHF | 94 CHF | 112 CHF | 129 CHF | 109 CHF | 139 CHF | 140 CHF | 145 CHF | 153 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 10 CHF | 17 CHF | 10 CHF | 10 CHF | 18 CHF | 14 CHF | 20 CHF | 25 CHF | 30 CHF | 32 CHF | 37 CHF | 38 CHF | 31 CHF | 42 CHF | 56 CHF | 58 CHF | 61 CHF | 61 CHF | 85 CHF | 77 CHF | 79 CHF | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 17 CHF | 34 CHF | 86 CHF | 62 CHF | 38 CHF | 30 CHF | 142 CHF | 50 CHF | 64 CHF | 56 CHF | 76 CHF | 96 CHF | 100 CHF | 113 CHF | 112 CHF | 116 CHF | 122 CHF | 124 CHF | 145 CHF | 155 CHF | 144 CHF | 120 CHF | 162 CHF | 190 CHF | 196 CHF |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 313 CHF | 487 CHF | 437 CHF | 519 CHF | 653 CHF | 702 CHF | 637 CHF | 747 CHF | 758 CHF | 778 CHF | 881 CHF | 920 CHF | 990 CHF | 938 CHF | 976 CHF | 994 CHF | 959 CHF | 1.023 CHF | 452 CHF | 494 CHF | 539 CHF | 1.301 CHF | 1.361 CHF | 643 CHF | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 27 CHF | 53 CHF | 57 CHF | 67 CHF | 66 CHF | 49 CHF | 78 CHF | 101 CHF | 120 CHF | 127 CHF | 152 CHF | 154 CHF | 126 CHF | 168 CHF | 192 CHF | 199 CHF | 289 CHF | 239 CHF | 243 CHF | 276 CHF | 230 CHF | 238 CHF | 281 CHF | 296 CHF | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | 7 CHF | 13 CHF | 14 CHF | 17 CHF | 16 CHF | 12 CHF | 20 CHF | 25 CHF | 30 CHF | 32 CHF | 38 CHF | 38 CHF | 32 CHF | 42 CHF | 48 CHF | 50 CHF | 72 CHF | 52 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 13 CHF | 27 CHF | 28 CHF | 33 CHF | 33 CHF | 25 CHF | 39 CHF | 51 CHF | 60 CHF | 64 CHF | 76 CHF | 63 CHF | 35 CHF | 69 CHF | 87 CHF | 84 CHF | 169 CHF | 104 CHF | 104 CHF | 125 CHF | 98 CHF | 126 CHF | 133 CHF | 124 CHF | 137 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 7 CHF | 13 CHF | 14 CHF | 17 CHF | 16 CHF | 12 CHF | 20 CHF | 25 CHF | 30 CHF | 32 CHF | 38 CHF | 38 CHF | 32 CHF | 42 CHF | 49 CHF | 57 CHF | 60 CHF | 60 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 13 CHF | 27 CHF | 28 CHF | 33 CHF | 33 CHF | 25 CHF | 39 CHF | 51 CHF | 64 CHF | 64 CHF | 77 CHF | 91 CHF | 92 CHF | 99 CHF | 105 CHF | 115 CHF | 120 CHF | 121 CHF | 139 CHF | 147 CHF | 132 CHF | 108 CHF | 148 CHF | 172 CHF | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 7 CHF | 10 CHF | -8 CHF | -13 CHF | 11 CHF | 3 CHF | 9 CHF | 14 CHF | 16 CHF | 24 CHF | 28 CHF | 30 CHF | 29 CHF | 32 CHF | 34 CHF | 30 CHF | 50 CHF | 35 CHF | 41 CHF | 45 CHF | 39 CHF | 33 CHF | 43 CHF | 49 CHF | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 20 CHF | 43 CHF | 49 CHF | 54 CHF | 54 CHF | 40 CHF | 69 CHF | 87 CHF | 104 CHF | 103 CHF | 106 CHF | 105 CHF | 79 CHF | 120 CHF | 140 CHF | 162 CHF | 233 CHF | 195 CHF | 188 CHF | 217 CHF | 183 CHF | 186 CHF | 220 CHF | 227 CHF | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | 5 CHF | 11 CHF | 16 CHF | 20 CHF | 14 CHF | 12 CHF | 17 CHF | 22 CHF | 26 CHF | 26 CHF | 31 CHF | 26 CHF | 20 CHF | 30 CHF | 35 CHF | 40 CHF | 58 CHF | 44 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 10 CHF | 21 CHF | 32 CHF | 40 CHF | 27 CHF | 23 CHF | 35 CHF | 44 CHF | 52 CHF | 52 CHF | 62 CHF | 41 CHF | 10 CHF | 46 CHF | 61 CHF | 66 CHF | 129 CHF | 87 CHF | 81 CHF | 99 CHF | 78 CHF | 98 CHF | 104 CHF | 97 CHF | 101 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 5 CHF | 11 CHF | 16 CHF | 20 CHF | 14 CHF | 12 CHF | 17 CHF | 22 CHF | 26 CHF | 26 CHF | 31 CHF | 26 CHF | 20 CHF | 30 CHF | 40 CHF | 48 CHF | 52 CHF | 47 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 11 CHF | 21 CHF | 17 CHF | 14 CHF | 27 CHF | 17 CHF | 35 CHF | 44 CHF | 52 CHF | 52 CHF | 62 CHF | 64 CHF | 69 CHF | 74 CHF | 80 CHF | 96 CHF | 104 CHF | 93 CHF | 107 CHF | 118 CHF | 104 CHF | 88 CHF | 116 CHF | 130 CHF | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 467 CHF | 484 CHF | 603 CHF | 571 CHF | 692 CHF | 754 CHF | 817 CHF | 752 CHF | 789 CHF | 841 CHF | 986 CHF | 1.077 CHF | 1.145 CHF | 1.206 CHF | 1.232 CHF | 1.070 CHF | 1.299 CHF | 1.293 CHF | 1.249 CHF | 1.274 CHF | 1.357 CHF | 1.450 CHF | 1.553 CHF | 1.701 CHF | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.173 CHF | 1.076 CHF | 1.189 CHF | 1.258 CHF | 1.280 CHF | 1.280 CHF | 1.304 CHF | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 762 CHF | 831 CHF | 854 CHF | 980 CHF | 1.084 CHF | 1.074 CHF | 1.173 CHF | 1.076 CHF | 1.189 CHF | 1.258 CHF | 1.280 CHF | 1.280 CHF | 1.304 CHF | 1.424 CHF | 1.525 CHF | 1.571 CHF | 1.745 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.232 CHF | 1.070 CHF | 1.299 CHF | 1.293 CHF | 1.249 CHF | 1.274 CHF | 1.357 CHF | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 467 CHF | 484 CHF | 603 CHF | 571 CHF | 692 CHF | 754 CHF | 817 CHF | 752 CHF | 789 CHF | 841 CHF | 986 CHF | 1.077 CHF | 1.145 CHF | 1.206 CHF | 1.232 CHF | 1.070 CHF | 1.299 CHF | 1.293 CHF | 1.249 CHF | 1.274 CHF | 1.357 CHF | 1.450 CHF | 1.553 CHF | 1.701 CHF | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 457 CHF | 518 CHF | 555 CHF | 597 CHF | 839 CHF | 881 CHF | 866 CHF | 902 CHF | 939 CHF | 1.108 CHF | 1.336 CHF | 1.338 CHF | 1.298 CHF | 1.261 CHF | 1.295 CHF | 1.549 CHF | 1.451 CHF | 1.058 CHF | 1.088 CHF | 1.198 CHF | 1.278 CHF | 1.264 CHF | 1.807 CHF | 1.781 CHF | - |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 924 CHF | 1.002 CHF | 1.158 CHF | 1.167 CHF | 1.531 CHF | 1.635 CHF | 1.683 CHF | 1.655 CHF | 1.729 CHF | 1.949 CHF | 2.323 CHF | 2.500 CHF | 2.532 CHF | 2.551 CHF | 2.603 CHF | 2.697 CHF | 2.820 CHF | 2.382 CHF | 2.337 CHF | 2.471 CHF | 2.635 CHF | 2.715 CHF | 3.360 CHF | 3.481 CHF | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 265 CHF | 300 CHF | 305 CHF | 283 CHF | 378 CHF | 390 CHF | 352 CHF | 377 CHF | 410 CHF | 387 CHF | 654 CHF | 540 CHF | 570 CHF | 541 CHF | 731 CHF | 524 CHF | 602 CHF | 560 CHF | 589 CHF | 659 CHF | 821 CHF | 617 CHF | 784 CHF | 996 CHF | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 307 CHF | 307 CHF | 269 CHF | 228 CHF | 407 CHF | 461 CHF | 496 CHF | 362 CHF | 342 CHF | 539 CHF | 504 CHF | 590 CHF | 545 CHF | 519 CHF | 273 CHF | 570 CHF | 482 CHF | 436 CHF | 515 CHF | 631 CHF | 530 CHF | 683 CHF | 1.446 CHF | 1.262 CHF | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | 572 CHF | 607 CHF | 574 CHF | 510 CHF | 785 CHF | 851 CHF | 848 CHF | 739 CHF | 752 CHF | 926 CHF | 1.157 CHF | 1.242 CHF | 1.219 CHF | 1.158 CHF | 1.097 CHF | 1.176 CHF | 1.164 CHF | 1.082 CHF | 1.104 CHF | 1.290 CHF | 1.352 CHF | 1.300 CHF | 2.230 CHF | 2.257 CHF | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.127 CHF | 1.162 CHF | 1.176 CHF | 1.033 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 730 CHF | 847 CHF | 925 CHF | 1.137 CHF | 1.216 CHF | 1.110 CHF | 1.127 CHF | 1.162 CHF | 1.176 CHF | 1.033 CHF | 1.067 CHF | 1.112 CHF | 1.359 CHF | 1.399 CHF | 1.361 CHF | 2.229 CHF | 2.270 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.097 CHF | 1.176 CHF | 1.164 CHF | 1.082 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 572 CHF | 607 CHF | 574 CHF | 510 CHF | 785 CHF | 851 CHF | 848 CHF | 739 CHF | 752 CHF | 926 CHF | 1.157 CHF | 1.242 CHF | 1.219 CHF | 1.158 CHF | 1.097 CHF | 1.176 CHF | 1.164 CHF | 1.082 CHF | 1.104 CHF | 1.290 CHF | 1.352 CHF | 1.300 CHF | 2.230 CHF | 2.257 CHF | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 115 CHF | 122 CHF | 136 CHF | 142 CHF | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | 322 CHF | 361 CHF | 512 CHF | 611 CHF | 667 CHF | 701 CHF | -835 CHF | 797 CHF | 843 CHF | 901 CHF | 988 CHF | 1.068 CHF | 1.138 CHF | 1.208 CHF | 1.322 CHF | 1.456 CHF | 1.599 CHF | 1.207 CHF | 1.127 CHF | 1.081 CHF | 1.169 CHF | 1.293 CHF | 994 CHF | 1.082 CHF | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.334 CHF | 1.511 CHF | 1.618 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 807 CHF | 845 CHF | 937 CHF | 1.011 CHF | 1.056 CHF | 1.117 CHF | 1.239 CHF | 1.334 CHF | 1.511 CHF | 1.618 CHF | 1.176 CHF | 1.166 CHF | 1.073 CHF | 1.193 CHF | 1.325 CHF | 959 CHF | 1.095 CHF |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.456 CHF | 1.599 CHF | 1.690 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 322 CHF | 361 CHF | 512 CHF | 611 CHF | 667 CHF | 701 CHF | -835 CHF | 797 CHF | 843 CHF | 901 CHF | 988 CHF | 1.068 CHF | 1.138 CHF | 1.208 CHF | 1.322 CHF | 1.456 CHF | 1.599 CHF | 1.207 CHF | 1.127 CHF | 1.081 CHF | 1.169 CHF | 1.293 CHF | 994 CHF | 1.082 CHF | - |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 924 CHF | 1.002 CHF | 1.158 CHF | 1.167 CHF | 1.531 CHF | 1.635 CHF | 1.683 CHF | 1.655 CHF | 1.729 CHF | 1.949 CHF | 2.323 CHF | 2.500 CHF | 2.532 CHF | 2.551 CHF | 2.603 CHF | 2.697 CHF | 2.820 CHF | 2.382 CHF | 2.337 CHF | 2.471 CHF | 2.635 CHF | 2.715 CHF | 3.360 CHF | 3.481 CHF | - |
Quelle: Leeway