Edison di risp. Aktie
Marktkapitalisierung
200,82 Mio. €
200,82 Mio. €
Streubesitz
95,93%
KGV
47,1
Index-Zuordnung
-
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 879 € | 1.281 € | 1.996 € | 1.771 € | 1.374 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 356 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | -41 € | 185 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 918 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 103 € | 547 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 521 € | 842 € | 1.536 € | 1.249 € | 823 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 232 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | -163 € | 52 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 795 € | 265 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -34 € | 405 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 11.218 € | 29.467 € | 16.900 € | 14.138 € | 16.916 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 488 € | 595 € | 790 € | 544 € | 360 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 189 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | -165 € | 67 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 255 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -27 € | -14 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 57 € | 442 € | 208 € | 158 € | 117 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 413 € | 151 € | 515 € | 403 € | 240 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 139 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | -101 € | 39 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 182 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 0 € | -11 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 8.981 € | 9.432 € | 6.114 € | 5.867 € | 5.046 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 5.895 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 5.851 € | 5.038 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 5.553 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 5.867 € | 5.046 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 7.727 € | 7.904 € | 7.513 € | 7.393 € | 7.719 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 16.708 € | 17.336 € | 13.627 € | 13.260 € | 12.765 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 7.914 € | 8.592 € | 4.591 € | 4.285 € | 3.714 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 2.441 € | 2.696 € | 2.141 € | 2.112 € | 2.230 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 10.355 € | 11.288 € | 6.732 € | 6.397 € | 5.944 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 6.290 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 6.763 € | 5.716 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 6.248 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 6.397 € | 5.944 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 389 € | 435 € | 396 € | 383 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 5.934 € | 5.659 € | 6.460 € | 6.467 € | 6.438 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 6.607 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 6.306 € | 6.331 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 6.434 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 6.467 € | 6.438 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 16.708 € | 17.336 € | 13.627 € | 13.260 € | 12.765 € |
Quelle: Leeway