Dorel Industries (A) Aktie
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 85 € | -34 € | 17 € | -23 € | -35 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 2 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -22 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 11 € | -20 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -4 € | 5 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 0 € | -105 € | -52 € | -91 € | -95 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -13 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -37 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -8 € | -35 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -19 € | -9 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 294 € | 295 € | 290 € | 283 € | 276 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | -54 € | -128 € | -77 € | -130 € | -139 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -23 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -46 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -21 € | -47 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -33 € | -24 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 58 € | -9 € | -15 € | 42 € | 3 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | -32 € | 136 € | -62 € | -172 € | -142 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -25 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -45 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -22 € | -47 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -73 € | -25 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 1.528 € | 682 € | 620 € | 564 € | 493 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 551 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 496 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 612 € | 603 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 564 € | 493 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 323 € | 379 € | 381 € | 239 € | 228 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 1.851 € | 1.060 € | 1.001 € | 803 € | 720 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 835 € | 375 € | 430 € | 637 € | 387 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 547 € | 404 € | 347 € | 124 € | 424 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 1.382 € | 779 € | 776 € | 761 € | 811 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 767 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 751 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 800 € | 899 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 761 € | 811 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 469 € | 281 € | 225 € | 42 € | -91 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 24 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -21 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 121 € | -65 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 42 € | -91 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 1.851 € | 1.060 € | 1.001 € | 803 € | 720 € |
Quelle: Leeway