Diversified Energy Company Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | 2 GBX | 5 GBX | 6 GBX | 39 GBX | 41 GBX | 319 GBX | 266 GBX | 23 GBX | -333 GBX | -477 GBX | 1.359 GBX | 170 GBX | 924 GBX | 782 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | -0 GBX | 1 GBX | 0 GBX | 0 GBX | 2 GBX | 2 GBX | 78 GBX | 18 GBX | -113 GBX | -498 GBX | 514 GBX | 63 GBX | -140 GBX | -141 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 3 GBX | 5 GBX | 156 GBX | 35 GBX | -225 GBX | -995 GBX | 1.029 GBX | 126 GBX | 269 GBX | 552 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | -0 GBX | 1 GBX | 1 GBX | 1 GBX | 6 GBX | 87 GBX | 68 GBX | 6 GBX | -54 GBX | 304 GBX | 186 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 12 GBX | 174 GBX | 135 GBX | 13 GBX | -107 GBX | 609 GBX | 371 GBX | -4 GBX | 436 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -1 GBX | 2 GBX | 3 GBX | 35 GBX | 34 GBX | 277 GBX | 168 GBX | -94 GBX | -500 GBX | -699 GBX | 1.135 GBX | -86 GBX | 511 GBX | 872 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | -0 GBX | 0 GBX | -0 GBX | -0 GBX | 0 GBX | -3 GBX | 52 GBX | -14 GBX | -154 GBX | -564 GBX | 450 GBX | -4 GBX | -215 GBX | -250 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | -0 GBX | 0 GBX | -1 GBX | -0 GBX | 1 GBX | -6 GBX | 105 GBX | -28 GBX | -307 GBX | -1.128 GBX | 900 GBX | -8 GBX | 77 GBX | 449 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | -0 GBX | 0 GBX | -1 GBX | -1 GBX | 3 GBX | 68 GBX | 40 GBX | -24 GBX | -101 GBX | 255 GBX | 113 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | -0 GBX | 0 GBX | -1 GBX | -2 GBX | 6 GBX | 136 GBX | 79 GBX | -48 GBX | -201 GBX | 509 GBX | 225 GBX | -78 GBX | 166 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 7 GBX | 127 GBX | 171 GBX | 165 GBX | 1.016 GBX | 1.923 GBX | -958 GBX | 152 GBX | 216 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -3 GBX | -0 GBX | -0 GBX | 33 GBX | 5 GBX | 262 GBX | 131 GBX | -137 GBX | -551 GBX | -800 GBX | 1.000 GBX | -224 GBX | 301 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | -1 GBX | -0 GBX | -1 GBX | 18 GBX | 15 GBX | 11 GBX | 42 GBX | -30 GBX | -172 GBX | -615 GBX | 414 GBX | -41 GBX | -258 GBX | -313 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | -1 GBX | -0 GBX | -2 GBX | 36 GBX | 29 GBX | 21 GBX | 84 GBX | -59 GBX | -344 GBX | -1.230 GBX | 828 GBX | -82 GBX | -27 GBX | 387 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | -1 GBX | -0 GBX | 1 GBX | -2 GBX | 0 GBX | 120 GBX | 24 GBX | -39 GBX | -103 GBX | 215 GBX | 86 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | -1 GBX | -0 GBX | 2 GBX | -4 GBX | 0 GBX | 240 GBX | 47 GBX | -78 GBX | -207 GBX | 431 GBX | 172 GBX | -142 GBX | 328 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | -1 GBX | -0 GBX | 15 GBX | -4 GBX | 61 GBX | 32 GBX | -113 GBX | -226 GBX | -179 GBX | 241 GBX | -137 GBX | -41 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | -3 GBX | -0 GBX | -0 GBX | 18 GBX | 9 GBX | 201 GBX | 99 GBX | -23 GBX | -325 GBX | -625 GBX | 758 GBX | -88 GBX | 341 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | -1 GBX | -0 GBX | -1 GBX | 18 GBX | 11 GBX | 12 GBX | 31 GBX | 9 GBX | -42 GBX | -469 GBX | 315 GBX | 8 GBX | -323 GBX | -161 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | -1 GBX | -0 GBX | -2 GBX | 36 GBX | 23 GBX | 24 GBX | 62 GBX | 18 GBX | -84 GBX | -937 GBX | 630 GBX | 15 GBX | -34 GBX | 247 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | -1 GBX | -0 GBX | 1 GBX | -9 GBX | 2 GBX | 89 GBX | 19 GBX | -21 GBX | -121 GBX | 156 GBX | 64 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | -1 GBX | -0 GBX | 2 GBX | -19 GBX | 5 GBX | 178 GBX | 37 GBX | -42 GBX | -242 GBX | 312 GBX | 128 GBX | -103 GBX | 375 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | 1 GBX | 2 GBX | 2 GBX | 5 GBX | 30 GBX | 112 GBX | 160 GBX | 94 GBX | 337 GBX | 354 GBX | 305 GBX | 304 GBX | 649 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 GBX | 1 GBX | 0 GBX | 3 GBX | 35 GBX | 47 GBX | 134 GBX | 153 GBX | 101 GBX | 617 GBX | 339 GBX | 289 GBX | - | 627 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 0 GBX | 1 GBX | 0 GBX | 3 GBX | 35 GBX | 47 GBX | 134 GBX | 153 GBX | 101 GBX | 617 GBX | 339 GBX | 289 GBX | 487 GBX | 552 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 0 GBX | 1 GBX | 1 GBX | 5 GBX | 30 GBX | 112 GBX | 160 GBX | 94 GBX | 337 GBX | 354 GBX | 305 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 0 GBX | 1 GBX | 1 GBX | 5 GBX | 30 GBX | 112 GBX | 160 GBX | 94 GBX | 337 GBX | 354 GBX | 305 GBX | 304 GBX | 649 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | 28 GBX | 32 GBX | 45 GBX | 81 GBX | 199 GBX | 1.445 GBX | 1.846 GBX | 2.196 GBX | 3.157 GBX | 3.477 GBX | 3.169 GBX | 3.699 GBX | 5.512 GBX | - |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | 29 GBX | 34 GBX | 46 GBX | 86 GBX | 229 GBX | 1.557 GBX | 2.006 GBX | 2.291 GBX | 3.494 GBX | 3.831 GBX | 3.474 GBX | 4.004 GBX | 6.161 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 3 GBX | 24 GBX | 26 GBX | 38 GBX | 15 GBX | 64 GBX | 127 GBX | 197 GBX | 774 GBX | 1.132 GBX | 638 GBX | 760 GBX | 1.074 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | 32 GBX | 17 GBX | 29 GBX | 38 GBX | 124 GBX | 744 GBX | 941 GBX | 1.208 GBX | 2.057 GBX | 2.837 GBX | 2.237 GBX | 2.779 GBX | 4.093 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | 34 GBX | 42 GBX | 55 GBX | 77 GBX | 139 GBX | 808 GBX | 1.068 GBX | 1.404 GBX | 2.830 GBX | 3.969 GBX | 2.876 GBX | 3.539 GBX | 5.168 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 9 GBX | 10 GBX | 14 GBX | 59 GBX | 131 GBX | 302 GBX | 955 GBX | 1.252 GBX | 1.859 GBX | 4.387 GBX | 3.202 GBX | 3.268 GBX | - | 5.492 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 9 GBX | 10 GBX | 14 GBX | 59 GBX | 131 GBX | 302 GBX | 955 GBX | 1.252 GBX | 1.859 GBX | 4.387 GBX | 3.202 GBX | 3.268 GBX | 4.935 GBX | 5.148 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 9 GBX | 10 GBX | 55 GBX | 77 GBX | 145 GBX | 808 GBX | 1.068 GBX | 1.404 GBX | 2.830 GBX | 3.969 GBX | 2.876 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 9 GBX | 10 GBX | 55 GBX | 77 GBX | 139 GBX | 808 GBX | 1.068 GBX | 1.404 GBX | 2.830 GBX | 3.969 GBX | 2.876 GBX | 3.539 GBX | 5.168 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 15 GBX | 13 GBX | 12 GBX | 11 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | -5 GBX | -7 GBX | -9 GBX | 9 GBX | 90 GBX | 749 GBX | 938 GBX | 887 GBX | 647 GBX | -153 GBX | 586 GBX | 453 GBX | 983 GBX | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | -1 GBX | -2 GBX | -7 GBX | 28 GBX | 87 GBX | 302 GBX | 978 GBX | 977 GBX | 954 GBX | -370 GBX | 548 GBX | 536 GBX | - | 733 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | -1 GBX | -2 GBX | -2 GBX | 28 GBX | 87 GBX | 302 GBX | 978 GBX | 977 GBX | 954 GBX | -370 GBX | 548 GBX | 536 GBX | 716 GBX | 951 GBX |
| 3. Quartal | ||||||||||||||
| 3. Quartal | -1 GBX | -2 GBX | -9 GBX | 9 GBX | 108 GBX | 749 GBX | 938 GBX | 887 GBX | 647 GBX | -153 GBX | 586 GBX | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | -1 GBX | -2 GBX | -9 GBX | 9 GBX | 90 GBX | 749 GBX | 938 GBX | 887 GBX | 647 GBX | -153 GBX | 586 GBX | 453 GBX | 983 GBX | - |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | 29 GBX | 34 GBX | 46 GBX | 86 GBX | 229 GBX | 1.557 GBX | 2.006 GBX | 2.291 GBX | 3.494 GBX | 3.831 GBX | 3.474 GBX | 4.004 GBX | 6.161 GBX | - |
Quelle: Leeway